COMMISSION DECISION (EU) 2024/2864
of 24 November 2023
on SA.32179 (2014/C) – State aid measures in favour of Trenitalia SpA and FS Logistica SpA – Italy
(notified under document C(2024) 7891)
(Only the English text is authentic)
(Text with EEA relevance)
1.
PROCEDURE
2.
DESCRIPTION OF THE FS GROUP AND THE CONTEXT OF THE MARKET OPENING
2.1.
The reorganisation of the FS Group
(EUR/million) |
||||||||||
|
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
||
Main income statement data |
|
|
|
|
|
|
|
|
||
Operating revenue |
6 703 |
7 685 |
7 816 |
7 491 |
7 985 |
8 265 |
8 228 |
8 329 |
||
Operating costs |
(7 353 ) |
(7 222 ) |
(6 781 ) |
(6 525 ) |
(6 312 ) |
(6 461 ) |
(6 310 ) |
(6 299 ) |
||
Gross operating margin |
(650 ) |
463 |
1 035 |
966 |
1 673 |
1 804 |
1 918 |
2 030 |
||
Operating income (EBIT) |
(1 354 ) |
(575 ) |
106 |
143 |
507 |
664 |
719 |
818 |
||
Net income (loss) |
(2 115 ) |
(409 ) |
16 |
44 |
129 |
285 |
381 |
460 |
||
Main Equity and Financial Information |
|
|
|
|
|
|
|
|
||
Net invested capital |
45 461 |
42 757 |
45 420 |
45 948 |
46 483 |
45 178 |
45 804 |
45 834 |
||
Shareholder’s equity |
36 444 |
36 016 |
36 210 |
36 245 |
36 509 |
36 846 |
36 736 |
37 342 |
||
Net financial position |
9 017 |
6 741 |
9 210 |
9 703 |
9 974 |
8 332 |
9 068 |
8 492 |
||
Debt/equity |
0,25 |
0,19 |
0,25 |
0,27 |
0,27 |
0,23 |
0,25 |
0,23 |
||
Technical investment in the period |
7 263 |
6 864 |
6 096 |
5 250 |
4 143 |
3 808 |
3 891 |
3 895 |
||
Note: The data for the period 2007-2008 are shown in accordance with the ITA GAAP national accounting principles, while the data for the period 2009-2013 are based on the IFRS (International Financial Reporting Standards). |
2.2.
Description of FS subsidiaries concerned by the Commission investigation
2.2.1.
RFI
(EUR/million) |
||||||||||
|
2006 |
2007 (*1) |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
||
Main income statement data |
|
|
|
|
|
|
|
|
||
Operating revenue |
2 302 |
2 549 |
2 507 |
2 555 |
2 613 |
2 541 |
2 663 |
2 676 |
||
Operating costs |
(2 413 ) |
(2 427 ) |
(2 454 ) |
(2 397 ) |
(2 345 ) |
(2 302 ) |
(2 287 ) |
(2 159 ) |
||
Gross Operating Margin |
(111 ) |
122 |
54 |
159 |
268 |
240 |
377 |
517 |
||
Operating income (EBIT) |
(161 ) |
(175 ) |
(119 ) |
65 |
135 |
113 |
246 |
387 |
||
Net income |
(197 ) |
17 |
39 |
9 |
92 |
98 |
160 |
270 |
||
Main Equity and Financial Information |
|
|
|
|
|
|
|
|
||
Net invested capital |
34 489 |
32 474 |
33 452 |
34 077 |
36 720 |
35 413 |
35 343 |
35 350 |
||
Shareholder’s equity |
33 298 |
33 565 |
33 075 |
33 153 |
33 521 |
33 358 |
33 033 |
33 295 |
||
Net financial position |
1 191 |
(1 091 ) |
377 |
924 |
3 199 |
2 054 |
2 310 |
2 055 |
||
Debt/equity |
0,04 |
(0,03 ) |
0,01 |
0,03 |
0,10 |
0,06 |
0,07 |
0,06 |
||
Note: The data for the period 2006-2008 are shown in accordance with the ITA GAAP national accounting principles, while the data for the period 2009-2013 are based on the IFRS (International Financial Reporting Standards). |
2.2.2.
Trenitalia
(EUR/million) |
||||||||||
|
2006 |
2007 (*2) |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
||
Main income statement data |
|
|
|
|
|
|
|
|
||
Operating revenue |
4 931 |
5 517 |
5 772 |
5 759 |
5 708 |
5 708 |
5 498 |
5 498 |
||
Operating costs |
(5 504 ) |
(4 984 ) |
(4 854 ) |
(4 624 ) |
(4 437 ) |
(4 298 ) |
(4 148 ) |
(4 113 ) |
||
Gross Operating Margin |
(573 ) |
533 |
919 |
1 136 |
1 270 |
1 411 |
1 350 |
1 385 |
||
Operating income (EBIT) |
(1 211 ) |
(244 ) |
187 |
315 |
342 |
496 |
418 |
432 |
||
Net income |
(1 989 ) |
(263 ) |
(42 ) |
16 |
73 |
156 |
207 |
181 |
||
Main Equity and Financial Information |
|
|
|
|
|
|
|
|
||
Net invested capital |
6 850 |
6 850 |
6 981 |
7 833 |
8 001 |
7 673 |
8 248 |
8 332 |
||
Shareholder’s equity |
925 |
1 173 |
1 169 |
1 529 |
1 657 |
1 819 |
1 913 |
2 091 |
||
Net financial position |
5 925 |
5 677 |
5 812 |
6 304 |
6 344 |
5 854 |
6 335 |
6 241 |
||
Debt/equity |
6,40 |
4,84 |
4,97 |
4,12 |
3,83 |
3,22 |
3,31 |
2,98 |
||
Notes: The data for the period 2006-2008 are shown in accordance with the ITA GAAP national accounting principles, while the data for the period 2009-2013 are based on the IFRS (International Financial Reporting Standards). |
2.2.3.
FS Logistica
2.3.
Background on the liberalisation of rail transport in the Union and in Italy
2.3.1.
In the Union
2.3.2.
In Italy
3.
DESCRIPTION OF THE MEASURES UNDER INVESTIGATION
3.1.
Description of the transfers of assets (‘the asset transfers’ or ‘the measures’)
Date |
Beneficiary Company |
Description |
Value |
||
7 September 2009 |
Trenitalia |
RFI transferred to Trenitalia11 rolling stock maintenance facilities together with 20 portions of adjacent land |
Book value of EUR 621 million(45) |
||
21 December 2007 |
FS Logistica |
RFI transferred to FS Logistica 10 portions of freight terminals |
Book value of EUR 268,7 million(46) |
||
30 December 2008 |
FS Logistica |
RFI transferred to FS Logistica 41 properties located in Italy (e.g. land plots, warehouses, premises, factories and facilities with freight purposes) and its 43,75 % shareholding in SGT(47) |
Book value of EUR 151,8 million(48) |
||
6 July 2011 |
FS Logistica |
RFI transferred to FS Logistica 5 real estate properties (plants, areas and buildings) |
Book value of EUR 3,2 million(49) |
||
|
3.2.
Description of assets transferred to Trenitalia
Facility No |
Group of assets |
Area transferred in 2009 (m2) |
Trenitalia’s Division concerned |
||
1) |
Bari Centrale Facility |
130 000 |
Long Haul Passenger Division |
||
2) |
Firenze Osmannoro Facility |
340 000 |
Regional Passenger Division |
||
3) |
Firenze Romito Facility |
52 000 |
Regional Passenger Division |
||
4) |
Genova Terralba Facility |
41 000 |
Regional Passenger Division |
||
5) |
Napoli Smistamento Facility |
317 800 |
Long Haul Passenger Division |
||
6) |
Messina Facility |
26 000 |
Regional Passenger Division |
||
7) |
Roma Prenestina Facility |
105 130 |
Long Haul Passenger Division |
||
8) |
Torino Smistamento Facility |
225 000 |
Long Haul Passenger Division |
||
9) |
Cervignano Facility |
117 940 |
Rail freight |
||
10) |
Trieste Facility |
61 576 |
Regional Passenger Division |
||
11) |
Verona Facility |
169 100 |
Rail freight |
||
|
TOTAL |
1 585 546 |
|
||
|
|
Group of assets |
Area transferred in 2009 (m2) |
Trenitalia Division using it |
||
1) |
Fabriano |
19 100 |
Regional Passenger Division |
||
2) |
Ancona |
70 070 |
Regional Passenger Division |
||
3) |
Sulmona |
16 090 |
Regional Passenger Division |
||
4) |
Lecce Surbo |
39 815 |
Long Haul Passenger Division |
||
5) |
Bologna Ravone |
14 000 |
Regional Passenger Division |
||
6) |
Pisa S. Ermete |
8 100 |
Regional Passenger Division |
||
7) |
Siena |
4 140 |
Regional Passenger Division |
||
8) |
Milano Martesana |
46 000 |
Long Haul Passenger Division |
||
9) |
Voghera |
22 500 |
Technical Department |
||
10) |
Milano Fiorenza |
50 000 |
Regional Passenger Division |
||
11) |
Napoli Centrale |
45 300 |
Regional Passenger Division. |
||
12) |
Catania |
50 065 |
Regional Passenger Division |
||
13) |
Roma S. Lorenzo |
53 500 |
Long Haul Passenger Division |
||
14) |
Roma Smistamento |
49 000 |
Regional Passenger Division |
||
15) |
Torino Porta Nuova |
10 992 |
Long Haul Passenger Division |
||
16) |
Novara |
8 500 |
Regional Passenger Division |
||
17) |
Mestre |
109 400 |
Long Haul Passenger Division |
||
18) |
Trento |
2 300 |
Regional Passenger Division |
||
19) |
Bolzano |
9 600 |
Regional Passenger Division |
||
20) |
Torino Orbassano |
14 285 |
Rail freight |
||
|
TOTAL |
642 757 |
|
||
|
3.3.
Description of the assets transferred to FS Logistica
|
Freight terminals |
Warehouses |
Offices |
Ancillary areas |
Connected areas |
Shareholding stake |
||
|
|
|
|
|
|
|
||
|
|
X |
X |
X |
X |
|
||
|
|
X |
X |
X |
X |
|
||
|
|
X |
X |
X |
X |
|
||
|
|
X |
X |
X |
X |
|
||
|
|
|
|
X |
X |
|
||
|
X |
|
|
|
|
|
||
|
|
X |
X |
X |
|
|
||
|
|
X |
X |
X |
X |
|
||
|
|
X |
X |
X |
X |
|
||
|
|
X |
X |
X |
X |
|
||
|
|
Freight terminals |
Warehouses |
Offices |
Ancillary areas |
Connected areas |
Shareholding stake |
||
|
|
X |
X |
X |
X |
|
||
|
|
X |
X |
X |
X |
|
||
|
|
X |
X |
X |
|
|
||
|
|
|
|
X |
X |
|
||
|
|
|
|
X |
|
|
||
|
|
X |
X |
X |
X |
|
||
|
|
|
X |
X |
X |
|
||
|
|
X |
|
X |
X |
|
||
|
|
|
|
|
|
|
||
|
|
X |
X |
X |
|
|
||
|
|
X |
|
X |
X |
|
||
|
|
|
X |
X |
|
|
||
|
|
|
|
X |
|
|
||
|
|
X |
X |
X |
X |
|
||
|
|
|
|
X |
|
|
||
|
|
X |
|
X |
X |
|
||
|
|
X |
|
|
|
|
||
|
X |
|
|
|
|
|
||
|
X |
|
|
|
|
|
||
|
|
|
|
X |
X |
|
||
|
|
X |
|
X |
X |
|
||
|
|
|
X |
X |
|
|
||
|
|
|
|
X |
X |
|
||
|
|
X |
X |
X |
X |
|
||
|
|
X |
X |
X |
X |
|
||
|
X |
|
|
|
|
|
||
|
|
X |
X |
X |
X |
|
||
|
X |
|
|
|
|
|
||
|
|
|
|
X |
X |
|
||
|
|
X |
X |
X |
X |
|
||
|
|
X |
X |
X |
X |
|
||
|
|
|
|
X |
|
|
||
|
|
|
|
X |
X |
|
||
|
|
X |
X |
X |
X |
|
||
|
|
X |
X |
X |
X |
|
||
|
|
X |
X |
X |
X |
|
||
|
|
X |
|
X |
X |
|
||
|
|
X |
X |
X |
X |
|
||
|
|
X |
X |
X |
X |
|
||
|
|
X |
X |
X |
X |
|
||
|
|
X |
X |
X |
X |
|
||
|
|
|
|
|
|
X |
||
|
|
Freight terminals |
Warehouses |
Offices |
Ancillary areas |
Connected areas |
Shareholding stake |
||
|
|
X |
X |
X |
X |
|
||
|
|
X |
X |
X |
X |
|
||
|
|
|
|
X |
X |
|
||
|
|
|
|
X |
X |
|
||
|
|
|
|
X |
|
|
||
|
4.
GROUNDS FOR OPENING THE FORMAL INVESTIGATION PROCEDURE
4.1.
Existence of State aid
4.1.1.
State resources
4.1.2.
Economic advantage
4.1.3.
Selectivity
4.1.4.
Distortion of competition and effect on trade
4.1.5.
Preliminary conclusion
4.2.
Compatibility of aid
5.
COMMENTS FROM ITALY
5.1.
Compliance of the asset transfers with Union sectorial rules
5.2.
Absence of State aid in the transfer of assets
5.2.1.
Imputability
5.2.2.
State resources
5.2.3.
Economic advantage
5.2.3.1.
General considerations
5.2.3.2.
Studies from independent experts submitted by Italy
(1) The April 2019 PwC study concerning the transfer of assets to Trenitalia and FS Logistica
(2) The December 2019 PwC study concerning the transfer of assets to Trenitalia
(3) The E.CA study
5.2.4.
Distortion of competition
6.
COMMENTS FROM INTERESTED PARTIES
6.1.
FS
6.1.1.
Observations regarding the transfer processes
6.1.2.
Observations regarding the business rationale of the asset transfers
6.1.3.
Observations regarding compliance with EU rules
Trenitalia |
2008 (in EUR bn) |
WACC |
% NIC |
Weighted WACC |
||
NIC(net invested capital) Medium-long haul |
2,870 |
7,5 % |
42 % |
3,1 % |
||
NIC Regional |
3,334 |
7,5 % |
48 % |
3,6 % |
||
NIC Cargo |
0,672 |
8,2 % |
10 % |
0,8 % |
||
Invested capital |
6,876 |
|
|
7,6 % |
||
RFI |
2008 |
WACC |
% NIC |
Weighted WACC |
||
NIC conventional network |
26,149 |
5,5 % |
83 % |
4,6 % |
||
NIC High speed/high capacity |
5,181 |
5,5 % |
17 % |
0,9 % |
||
Invested capital |
31,330 |
|
|
5,5 % |
||
|
6.1.4.
Observations regarding compliance with company law and accounting rules
6.2.
Community of European Railways (CER)
6.3.
FerCargo
6.3.1.
On the asset transfers
7.
OBSERVATIONS FROM ITALY ON THIRD PARTY COMMENTS
7.1.
Observations on FerCargo’s submission
8.
ASSESSMENT OF THE MEASURES
8.1.
Existence of aid
8.1.1.1.
Applicability of the MEO test
8.1.1.1.1. Italy did not act as public authority
8.1.1.1.2. The nature and subject matter of the measures
8.1.1.1.3. The objective pursued and the context of the measures
8.1.1.1.4. Conclusion on the applicability of the MEO test
8.1.1.2.
Application of the MEO test
8.1.1.2.1. Methodological approach
8.1.1.2.2. MEO test
8.1.1.2.3. MEO test: robustness and sensitivity analyses
Company |
Projection |
Source |
2008 |
2009 |
2010 |
2011 |
Trenitalia |
Revenues |
2007-2011 Business Plan |
6 048 |
6 481 |
7 171 |
8 110 |
December 2019 PwC study |
5 772 |
5 834 |
5 923 |
5 995 |
||
EBITDA |
2007-2011 Business Plan |
710 |
1 208 |
1 681 |
2 319 |
|
December 2019 PwC study |
919 |
1 046 |
1 246 |
1 388 |
||
RFI |
Revenues |
2007-2011 Business Plan |
2 888 |
3 003 |
3 185 |
3 424 |
December 2019 PwC study |
2 507 |
2 363 |
2 788 |
2 945 |
||
EBITDA |
2007-2011 Business Plan |
224 |
304 |
423 |
565 |
|
December 2019 PwC study |
54 |
– 101 |
359 |
503 |
Formula |
Parameter |
Transfers RFI – FS Logistica |
Transfer RFI – Trenitalia |
||
RFI |
FS Logistica |
RFI |
Trenitalia (*3) |
||
H=A+B*C+D |
Cost of equity |
11,97 % |
12,17 % |
11,62 % |
11,70 % |
A |
Risk-free rate |
5,17 % |
4,66 % |
4,65 % |
4,40 % |
B |
Beta |
0,8 |
0,9 |
0,81 |
1,32 |
C |
Equity risk premium(124) |
8,43 % |
8,43 % |
5,24 % |
5 % |
D |
Top-up premium |
0,00 % |
0,00 % |
2,73 % |
0,66 % |
I=(A+E)*(1-F) |
Cost of debt |
4,33 % |
4,66 % |
|
|
E |
Debt premium |
0,80 % |
1,74 % |
|
|
F |
Tax rate |
27,50 % |
27,50 % |
|
|
G |
D/(D+E) |
0,0 % |
8,26 % |
|
|
J=(1-F)*G+F*H |
WACC |
11,74 % |
11,57 % |
|
|