Commission Decision of 13 July 2009 on rescue aid for the company Les Volailles d... (32010D0055)
Commission Decision of 13 July 2009 on rescue aid for the company Les Volailles d... (32010D0055)
COMMISSION DECISION
of 13 July 2009
on rescue aid for the company ‘Les Volailles du Périgord’ and its transformation into restructuring aid (C 31/08 (ex N 681/06))
(notified under document C(2009) 5494)
(Only the French text is authentic)
(2010/55/EC)
I.
PROCEDURE
II.
DESCRIPTION
(3)
III.
COMMENTS BY THIRD PARTIES
IV.
COMMENTS BY FRANCE
|
(EUR) |
|||
|
Costs |
Financing |
||
|
Investments |
4 145 150 |
Leasing |
3 265 150 |
|
Lay-offs |
170 000 |
Restructuring aid |
1 000 000 |
|
Restructuring of the company |
850 000 |
Capital from shareholders |
900 000 |
|
Total |
5 165 150 |
Total |
5 165 150 |
|
|
2006/07 |
2007/08 |
2008/09 |
2009/10 |
Development |
|
Turnover (in 1 000 EUR) |
|||||
|
Supermarkets |
19 137 |
19 680 |
20 250 |
21 736 |
14 % |
|
Hard Discount |
13 839 |
12 462 |
7 775 |
5 959 |
–57 % |
|
Traditional butcheries |
5 927 |
7 064 |
5 152 |
5 357 |
–10 % |
|
Specialised rotisseries/out-of-home dining |
4 328 |
5 526 |
6 616 |
6 828 |
58 % |
|
Total |
43 231 |
44 732 |
39 793 |
39 880 |
–8 % |
|
Volume (tonnes of finished products) |
|||||
|
Supermarkets |
5 687 |
5 289 |
5 329 |
5 720 |
1 % |
|
%/total |
39 % |
42 % |
47 % |
51 % |
|
|
Hard Discount |
4 384 |
3 748 |
2 281 |
1 752 |
–60 % |
|
%/total |
30 % |
30 % |
20 % |
15 % |
|
|
Traditional butcheries |
2 968 |
1 653 |
1 610 |
1 633 |
–45 % |
|
%/total |
20 % |
13 % |
14 % |
14 % |
|
|
Specialised rotisseries/out-of-home dining |
1 679 |
1 929 |
2 198 |
2 202 |
31 % |
|
%/total |
11 % |
15 % |
19 % |
19 % |
|
|
Total |
14 718 |
12 619 |
11 418 |
11 307 |
–23 % |
|
Average price (EUR/kg) |
2,94 |
3,54 |
3,49 |
3,53 |
|
|
(in 1000 EUR) |
||||
|
|
2006/07 |
2007/08 |
2008/09 |
2009/10 |
|
Turnover |
43 231 |
44 732 |
39 793 |
39 880 |
|
Sales margin |
11 525 |
12 390 |
10 872 |
10 223 |
|
Added value |
6 931 |
7 774 |
7 868 |
7 318 |
|
Operating profit |
– 465 |
445 |
1 115 |
828 |
|
Net operating income |
– 570 |
326 |
974 |
553 |
|
Accounting result |
–57 |
525 |
823 |
675 |
|
Self-financing capacity |
ns |
1 001 |
1 204 |
1 233 |
|
Working capital |
–4 376 |
–3 660 |
–1 895 |
–1 013 |
|
Shareholders’ equity |
–3 071 |
–2 466 |
238 |
791 |
|
Long- and medium-term liabilities |
871 |
603 |
3 408 |
3 057 |
|
Liquidity |
– 844 |
–1 295 |
428 |
785 |
|
Repayment ability(7) |
ns |
0,60 |
2,83 |
2,48 |