COMMISSION DECISION
of 12 June 2012
on the measures SA. 27420 (C 12/2009) (ex N 19/2009) implemented by Finland for Osuuskunta Karjaportti
(notified under document C(2012) 3249)
(Only the Finnish and the Swedish versions are authentic)
(Text with EEA relevance)
(2013/8/EU)
1.
PROCEDURE
2.
BENEFICIARY
2.1.
The co-operative Karjaportti
2.2.
Financial situation of Karjaportti
Year |
Turnover |
Operating result |
Net result (profit/losses) |
Deficit for previous accounting periods |
Share capital / Reserves and contingency |
Equity balance |
2000 |
139 620 882 |
8 682 |
–1 169 091 |
|
7 681 411/ 10 247 107 |
8 893 097 |
2001 |
139 748 861 |
2 082 662 |
549 865 |
|
7 812 809/ 9 078 473 |
9 442 963 |
2002 |
135 781 234 |
2 259 488 |
14 382 |
|
7 783 428/ 9 559 942 |
17 357 751 |
2003 |
128 354 480 |
–3 299 914 |
–6 009 055 |
|
7 585 778/ 9 506 525 |
11 083 248 |
2004 |
125 849 631 |
–3 972 464 |
–10 686 420 |
|
7 234 608/ 3 497 953 |
46 141 |
2005 |
101 507 619 |
–6 629 915 |
–9 235 908 |
–7 404 955 |
7 772 913/ 216 662 |
–8 651 289 |
2006 |
99 802 293 |
–3 485 054 |
4 277 565 |
–16 640 864 |
8 141 610/ 216 662 |
–4 005 028 |
2007 |
86 962 069 |
–8 916 539 |
–7 943 878 |
–12 363 299 |
6 244 277/ 216 662 |
–13 846 239 |
2008 |
80 901 753 |
–3 791 985 |
–2 770 037 |
–20 307 178 |
5 768 185/ 216 662 |
–17 092 368 |
2009 |
64 793 763 |
305 936 |
–2 124 435 |
–23 077 214 |
5 077 160/ 216 662 |
–19 907 828 |
3.
DESCRIPTION OF THE MEASURES
3.1.
Measures granted by the City of Mikkeli
3.1.1.
Guarantee granted on 12 June 2000 (measure 1) and Assignment of land (measure 2)
Measure |
Amount |
Gross grant equivalent |
Guarantee City of Mikkeli |
4 204 698 |
345 786 |
Assignment of land by City of Mikkeli |
300 000 |
300 000 |
Levelling of the site paid by City of Mikkeli |
336 376 |
336 376 |
Finnvera loan |
1 681 879 |
82 162 |
Direct grants Ministry of Trade and Industry |
2 552 819 |
2 552 819 |
TOTAL |
10 757 652 |
3 617 143 |
Land and Buildings |
14 208 192 |
Machinery and equipment |
11 155 379 |
Office equipment / software |
572 356 |
TOTAL |
25 935 928 |
3.1.2.
Purchase of Land (measure 3)
3.1.3.
Guarantee granted on 8 March 2004 (measure 4)
3.1.4.
Guarantee granted on 10 May 2004 (measure 5)
3.1.5.
Measures taken within the court supervised restructuring proceedings (measure 6)
Creditor of secured large debts |
Amount |
Share in % |
Nordea Bank |
[…](*) |
[10-40] % |
Nordea Financing |
[…] |
[0-20] % |
OKO/Pohjola Bank |
[…] |
[10-40] % |
Finnvera |
[…] |
[10-40] % |
City of Mikkeli – loans due to triggered guarantees |
[…] |
[10-40] % |
City of Mikkeli – other debts (unpaid charges) |
[…] |
[0-20] % |
TOTAL |
24 579 150 |
100 % |
Creditor of secured large debts |
Interest rate of […] EURIBOR minus […]% until 31 December 2010; after that date, interest rate […] EURIBOR will be charged for an amount of |
Interest rate of […] EURIBOR for an amount of |
Nordea Bank and Nordea Financing |
[…] |
[…] |
OKO/Pohjola Bank |
[…] |
[…] |
Finnvera |
[…] |
[…] |
City of Mikkeli – loans due to triggered guarantees |
[…] |
[…] |
City of Mikkeli – other debts (unpaid charges) |
|
[…] |
Creditor of secured large debts |
Debt |
Instalment due on 1.7.2009 and 2.1.2010 and 1.7.2010 |
% of total amount of debts |
Instalment due on 2.1.2011 and 1.7.2011 |
% of total amount of debts |
Instalment due every six months starting 2.1.2012 until 2.1.2015 |
% of total amount of debts |
Instalment due on 1.7.2015 |
% of total amount of debts |
Nordea Bank |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
Nordea Financing |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
OKO/Pohjola Bank |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
Finnvera |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
City of Mikkeli |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
City of Mikkeli |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
Total |
24 579 150 |
500 000 |
2 % |
1 000 000 |
4 % |
1 500 000 |
6 % |
10 579 150 |
43 % |