COMMISSION DECISION
of 20 March 2013
on State aid measure SA. 33113 (2012/C) (ex 2011/NN, 2011/CP) awarded by Poland for Nauta S.A.
(notified under document C(2013) 1522)
(Only the Polish text is authentic)
(Text with EEA relevance)
(2013/528/EU)
I.
THE PROCEDURE
II.
DESCRIPTION
1.
THE BENEFICIARY
(PLN thousand) |
||||||
|
Pre-transaction results |
Post-transaction results |
||||
|
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
Sales revenue |
127 121 |
87 954 |
136 988 |
93 576 |
94 666 |
163 817 |
Costs |
114 538 |
81 546 |
132 528 |
84 305 |
76 495 |
138 900 |
Profit from sales |
12 583 |
6 408 |
4 460 |
9 271 |
18 171 |
24 916 |
Return on sales |
9,9 % |
7,3 % |
3,3 % |
9,9 % |
19,2 % |
15,2 % |
Other operating income |
5 448 |
533 |
545 |
1 361 |
4 005 |
78 038 |
Other operating costs |
561 |
26 |
1 026 |
126 |
21 989 |
1 978 |
Financial income |
3 628 |
5 085 |
9 334 |
2 317 |
7 990 |
542 |
Financial costs |
1 441 |
639 |
13 236 |
12 554 |
17 474 |
12 479 |
Gross profit/loss |
19 123 |
11 363 |
83 |
285 |
–38 514 |
53 468 |
Net profit/loss |
14 294 |
8 318 |
248 |
531 |
–33 308 |
44 091 |
2.
BENEFICIARY'S BUSINESS STRATEGY FOR 2009-2012
2.1. SUMMARY OF THE BENEFICIARY'S BUSINESS STRATEGY
2.2. VALUATIONS OF THE LAND ON WHICH NAUTA CURRENTLY OPERATES
Appraisal date |
Assumption regarding land use |
Estimated total value, PLN |
Estimated value per square metre, PLN |
Pre-transaction |
|||
21.10.2009 |
Non-industrial |
[> 168 000 000] |
[> 1 900] |
Post-transaction |
|||
8.12.2010 |
Non-industrial |
[> 130 000 000] |
[> 1 500] |
4.10.2011 |
Industrial |
[> 70 000 000] |
[> 800] |
17.10.2011 |
Non-industrial |
[> 140 000 000] |
[> 1 700] |