COMMISSION DECISION (EU) 2016/151
of 1 October 2014
on the State aid SA.31550 (2012/C) (ex 2012/NN) implemented by Germany for Nürburgring
(notified under document C(2014) 3634)
(Only the German text is authentic)
(Text with EEA relevance)
1.
PROCEDURE
1.1. FORMAL INVESTIGATION
1.2. INSOLVENCY PROCEEDINGS AND SALE OF ASSETS
2.
DESCRIPTION OF THE AID MEASURES
2.1. THE AID DONORS
2.2. THE ALLEGED BENEFICIARIES
2.3. DESCRIPTION OF THE MEASURES
(a)
Measures covered by the decision of 21 March 2012
Beneficiary |
Date of contract |
Amount (in EUR) |
Interest rate (%) |
EWN(33) |
1.1.2006 |
4 853 553,04 |
6 |
EWN |
30.6.2006 |
350 000 |
6 |
EWN |
22.12.2006 |
350 000 |
6 |
EWN |
4.7.2007 |
450 000 |
6 |
EWN |
17.3.2009 |
182 313,24 |
6 |
EWN |
29.4.2009 |
9 303,74 |
6 |
FSZ(34) |
12.4.2002 |
[…](37) |
6 |
FSZ |
21.3.2003 |
[…] |
6 |
FSZ |
4.3.2008 |
[…] |
6 |
MAN(35) |
10.12.2002 |
100 000 |
6 |
TTI |
15.8.2002 |
25 000 |
6 |
Camp4Fun(36) |
26.5.2009 |
100 000 |
6 |
Camp4Fun |
22.7.2009 |
100 000 |
6 |
Camp4Fun |
2.11.2009 |
50 000 |
6 |
Camp4Fun |
2.11.2009 |
50 000 |
6 |
Camp4Fun |
18.12.2009 |
150 000 |
6 |
TOTAL |
|
[…] |
|
Date of contract |
Amount of loan (EUR) |
Interest rate (%) |
17.10.2003 |
300 000,00 |
6 |
4.2.2004 |
100 000,00 |
6 |
27.10.2004 |
100 000,00 |
6 |
Total |
500 000,00 |
|
Date of contract |
Amount of loan (EUR) |
Interest rate (%) |
4.2.2004 |
100 000,00 |
6 |
12.3.2004 |
200 000,00 |
6 |
27.4.2004 |
200 000,00 |
6 |
24.11.2004 |
110 000,00 |
6 |
5.1.2005 |
200 000,00 |
6 |
7.1.2005 |
150 000,00 |
6 |
19.1.2005 |
100 000,00 |
6 |
22.2.2005 |
75 000,00 |
6 |
28.2.2005 |
75 000,00 |
6 |
21.4.2005 |
150 000,00 |
6 |
13.6.2005 |
100 000,00 |
6 |
30.6.2005 |
50 000,00 |
6 |
18.7.2005 |
50 000,00 |
6 |
22.7.2005 |
100 000,00 |
6 |
Total |
1 660 000,00 |
|
Date of contract |
Amount of loan (EUR) |
Interest rate (%) |
20.9.2005 |
200 000,00 |
6 |
4.10.2005 |
50 000,00 |
6 |
2.11.2005 |
100 000,00 |
6 |
1.12.2005 |
50 000,00 |
6 |
2.1.2006 |
200 000,00 |
6 |
20.1.2006 |
200 000,00 |
6 |
28.2.2006 |
50 000,00 |
6 |
30.6.2006 |
20 000,00 |
6 |
15.8.2006 |
100 000,00 |
6 |
6.9.2006 |
130 000,00 |
6 |
15.1.2007 |
150 000,00 |
6 |
27.2.2007 |
100 000,00 |
6 |
4.4.2007 |
250 000,00 |
6 |
Total |
1 600 000,00 |
6 |
Date |
Amount paid out (EUR) |
Purpose |
Repayment of the loans (EUR) |
Average interest rate/year (%) |
30.6.2003 |
7 000 000 |
Formula 1 fee |
|
2,40 |
4.8.2003 |
|
|
– 1 000 000 |
|
19.9.2003 |
|
|
– 1 000 000 |
|
28.10.2003 |
|
|
– 1 000 000 |
|
1.1.2004 |
1 361 877 |
Interests for shareholder loans |
|
2,06 |
30.6.2004 |
6 016 931 |
Formula 1 fee |
|
|
18.2.2005 |
|
|
– 1 400 000 |
2,10 |
27.5.2005 |
2 000 000 |
Formula 1 fee |
|
|
8.5.2006 |
10 000 000 |
Formula 1 fee |
|
2,88 |
9.5.2006 |
|
|
– 8 000 000 |
|
23.6.2006 |
|
|
– 2 000 000 |
|
23.7.2007 |
13 000 000 |
Formula 1 fee |
|
|
23.6.2008 |
4 000 000 |
Nürburgring 2009 project |
|
3,87 |
21.7.2008 |
6 500 000 |
Nürburgring 2009 project |
|
|
22.8.2008 |
2 500 000 |
Nürburgring 2009 project |
|
|
26.8.2008 |
6 000 000 |
Nürburgring 2009 project |
|
|
23.9.2008 |
80 000 000 |
Establishment of ‘Bardepot’ |
|
|
25.9.2008 |
6 000 000 |
Nürburgring 2009 project |
|
|
13.10.2008 |
10 000 000 |
Nürburgring 2009 project |
|
|
19.11.2008 |
10 000 000 |
Nürburgring 2009 project |
|
|
8.12.2008 |
|
|
– 80 000 000 |
|
19.1.2009 |
10 000 000 |
Nürburgring 2009 project |
|
0,68 |
5.3.2009 |
95 000 000 |
Establishment of ‘Bardepot’ |
|
|
26.3.2009 |
15 000 000 |
Nürburgring 2009 project |
|
|
16.4.2009 |
10 000 000 |
Nürburgring 2009 project |
|
|
5.5.2009 |
15 000 000 |
Nürburgring 2009 project |
|
|
22.5.2009 |
15 000 000 |
Nürburgring 2009 project |
|
|
29.6.2009 |
10 000 000 |
Nürburgring 2009 project |
|
|
30.6.2009 |
15 426 562 |
Formula 1 fee |
|
|
13.7.2009 |
|
|
– 95 000 000 |
|
24.7.2009 |
20 000 000 |
Nürburgring 2009 project |
|
|
2.10.2009 |
15 000 000 |
Nürburgring 2009 project |
|
|
24.3.2010 |
6 000 000 |
Nürburgring 2009 project |
|
0,38 |
11.5.2010 |
9 000 000 |
Nürburgring 2009 project |
|
|
30.6.2010 |
|
|
– 170 000 000 |
|
11.1.2011 |
|
|
– 40 405 000 |
|
13.1.2011 |
|
|
– 370 |
|
Beneficiary |
Date of the loan |
Amount (in EUR) |
Interest rate (%) |
CST |
27.8.2008 |
50 000 |
6 |
CST |
9.10.2008 |
100 000 |
6 |
CST |
30.1.2009 |
1 000 000 |
6 |
CST |
18.3.2009 |
1 000 000 |
6 |
CST |
17.4.2009 |
1 476 830,88 |
6 |
CST |
22.6.2009 |
1 000 000 |
6 |
CST |
20.7.2009 |
1 000 000 |
6 |
CST |
28.10.2009 |
2 250 000 |
6 |
CST |
10.2.2010 |
1 723 169,12 |
6 |
CST |
12.10.2010 |
250 000 |
6 |
CST |
13.10.2010 |
150 000 |
6 |
CST |
5.11.2010 |
150 000 |
6 |
CST |
30.10.2010 |
250 000 |
6 |
CST |
9.2.2011 |
500 000 |
6 |
CST |
18.4.2011 |
132 060 |
6 |
Total |
11 032 060 |
|
Tranche No |
Beneficiary |
Amount paid out (EUR) |
Date of contract |
Interest rate(51) |
1 |
NG |
96 574 200 |
28.7.2010 |
0 % |
2 |
NG |
113 590 800 |
28.7.2010 |
until 31.12.2012: EONIA plus 0,64 % = 1,121 % from 1.1.2013: Commission reference rate |
3 |
MSR |
92 000 000 |
28.7.2010 |
until 31.12.2012: EONIA plus 0,64 % = 1,121 % from 1.1.2013: Commission reference rate |
4 |
CMHN |
23 100 000 |
28.7.2010 |
until 31.12.2012: EONIA plus 0,64 % = 1,121 % from 1.1.2013: Commission reference rate |
|
Date of contract |
Amount (EUR) |
Interest rate (%) |
1 |
29.5.2008 |
[…] |
[…] |
2 |
29.9.2008 |
[…] |
[…] |
3 |
12.11.2008 |
[…] |
[…] |
4 |
22.12.2008 |
[…] |
[…] |
5 |
30.4.2009 |
[…] |
[…] |
6 |
14.5.2009 |
[…] |
[…] |
7 |
26.5.2009 |
[…] |
[…] |
8 |
9.6.2009 |
[…] |
[…] |
9 |
23.6.2009 |
[…] |
[…] |
10 |
30.6.2009 |
[…] |
[…] |
11 |
7.7.2009 |
[…] |
[…] |
TOTAL |
[…] |
|
|
Date of contract |
Amount (EUR) |
Interest rate |
1 |
27.5.2008 |
[…] |
[…] p.a.; from 1.11.2009: […]% p.a. |
2 |
22.12.2008 |
[…] |
[…] p.a.; from 1.11.2009: […]% p.a. |
3 |
30.4.2009 |
[…] |
[…] p.a.; from 1.11.2009: […]% p.a. |
4 |
15.5.2009 |
[…] |
[…] p.a.; from 1.11.2009: […]% p.a. |
5 |
26.5.2009 |
[…] |
[…] p.a.; from 1.11.2009: […]% p.a. |
6 |
9.6.2009 |
[…] |
[…] p.a.; from 1.11.2009: […]% p.a. |
7 |
23.6.2009 |
[…] |
[…] p.a.; from 1.11.2009: […]% p.a. |
8 |
30.6.2009 |
[…] |
[…] p.a.; from 1.11.2009: […]% p.a. |
9 |
7.7.2009 |
[…] |
[…] p.a.; from 1.11.2009: […]% p.a. |
TOTAL |
75 484 000 |
|
(b)
Measures covered by the decision of 7 August 2012
2.4. GROUNDS FOR INITIATING AND EXTENDING THE FORMAL INVESTIGATION PROCEDURE
2.5. THE TENDER PROCESS AND THE SALE OF ASSETS
3.
COMMENTS FROM GERMANY
3.1. FIRM IN DIFFICULTY
3.2. STATE RESOURCES AND IMPUTABILITY
3.3. ECONOMIC ACTIVITY
3.4. SELECTIVITY
3.5. ADVANTAGE
(a)
Measures covered by the decision of 21 March 2012
(b)
Measures covered by the decision of 7 August 2012
(102)
3.6. DISTORTION OF COMPETITION AND EFFECT ON TRADE
3.7. COMPATIBILITY
(a)
Facilities of the race ring
(b)
Compatibility of aid under 107(3)(c) TFEU
(c)
Compatibility of aid under 107(3)(d) TFEU
(d)
Compatibility of aid under 107(3)(b) TFEU
(e)
Compatibility of aid under 106(2) TFEU
(f)
Temporary Framework
3.8. SALE OF ASSETS
4.
COMPLAINTS ON THE SALE OF ASSETS
4.1. COMPLAINT FROM JA ZUM NÜRBURGRING e.V. (COMPLAINANT 1)
(a)
Complaint
(b)
Comments from the insolvency administrators sent by Germany
4.2. COMPLAINT FROM ADAC e.V. (COMPLAINANT 2)
(a)
Complaint
(b)
Comments from the insolvency administrators sent by Germany
4.3. COMPLAINT FROM [BIDDER 3] (COMPLAINANT 3)
(a)
Complaint
(b)
Comments from the insolvency administrators sent by Germany
4.4. COMPLAINT FROM MR MEYRICK COX (COMPLAINANT 4)
(a)
Complaint
(b)
Comments from the insolvency administrators sent by Germany
Offer Capricorn |
Offer [Bidder 2] |
||
Amounts in million EUR |
|
|
|
1st sales price instalment 31.3.2014 |
[4,6-5,1] |
1st sales price instalment 31.3.2014 |
[7,1-7,6] |
2nd sales price instalment 31.7.2014 |
[4,6-5,1] |
2nd sales price instalment 31.3.2014 |
[22-27] |
3rd sales price instalment 20.12.2014 |
[4,6-5,1] |
3rd sales price instalment in 2016 |
[2,3-2,6] |
Cash flow NBG 2014(133) |
6,0 |
‘earn-out’ for 2015 in 2016(133) |
[2,3-2,6] |
4th sales price instalment at closing |
[41-49] |
‘earn-out’ for 2016 in 2017(133) |
[4,6-5,1] |
Remaining sales price |
[10,5-11,5] |
‘earn-out’ for 2017 in 2018(133) |
[7,1-7,6] |
Total sales price |
77,0 |
|
[47-52] |
Decrease of personnel/Restructuring |
– 2,5 |
|
– 3,0 |
Termination of management contracts Lindner |
– 1,0 |
|
– 1,0 |
|
|
neg. cash flow NBG 1st Q 2014 |
– 1,6 |
|
|
Balance payments |
– 1,3 |
Economic result |
[70-77] |
|
[41-45] |
5.
ASSESSMENT OF THE MEASURES
5.1. DIFFICULTIES OF NG, MSR AND CMHN
|
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
Turnover |
34,3 |
38,3 |
34,2 |
28,7 |
27,1 |
27,8 |
29,9 |
22,0 |
33,3 |
5,1 |
7,0 |
EBT(135) |
0,6 |
– 0,5 |
0,6 |
– 9,9 |
– 9,6 |
– 40,1(136) |
– 2,4 |
– 0,8 |
– 9,9 |
4,6 |
– 16,2 |
Registered capital |
5,1 |
5,1 |
5,1 |
10,0 |
10,0 |
10,0 |
13,3 |
16,7 |
20,0 |
20,0 |
20,0 |
Own equity |
15,2 |
18,6 |
19,1 |
37,3 |
27,6 |
– 12,6 |
– 10,2 |
– 9,9 |
– 15,8 |
– 10,9 |
– 27,4 |
Total Debt |
— |
45,6 |
43,4 |
19,7 |
19,5 |
27,8 |
46,8 |
99,1 |
234,2 |
263,2 |
290,4 |
Debt/Equity (ratio) (%) |
— |
250 |
230 |
50 |
70 |
– 270 |
– 460 |
– 1 000 |
– 1 480 |
– 2 410 |
– 1 060 |
Debt/Turnover (ratio) (%) |
— |
119 |
127 |
69 |
72 |
100 |
156 |
450 |
703 |
5 160 |
4 150 |
|
2007 |
2008 |
2009 |
2010 |
2011 |
Turnover |
0,0 |
4,4 |
3,4 |
2,2 |
0,9 |
EBT |
– 0,1 |
– 0,5 |
– 4,0 |
– 4,8 |
– 8,6 |
Registered capital |
0,05 |
0,05 |
0,05 |
0,05 |
0,05 |
Own equity |
0,08 |
0,6 |
4,6 |
3,3 |
11,9 |
Total Debt |
2,5 |
28,3 |
95,6 |
96,5 |
103,8 |
Debt/Equity (ratio) (%) |
3 130 |
4 720 |
2 080 |
2 920 |
870 |
Debt/Turnover (ratio) (%) |
— |
643 |
2 810 |
4 380 |
11 500 |
|
2008 |
2009 |
2010 |
2011 |
Turnover |
0,0 |
2,6 |
1,2 |
0,2 |
EBT |
– 0,8 |
– 2,5 |
– 3,6 |
0,0 |
Registered capital |
0,03 |
0,03 |
0,03 |
0,03 |
Own equity |
0,8 |
3,3 |
6,9 |
6,9 |
Total Debt |
6,5 |
13,3 |
36,9 |
35,3 |
Debt/Equity (ratio) (%) |
810 |
400 |
530 |
510 |
Debt/Turnover (ratio) (%) |
— |
510 |
3 070 |
17 650 |
5.2. EXISTENCE OF STATE AID
(a)
State resources and imputability
(b)
Economic activity
(c)
Selectivity
(d)
Distortion of competition and effect on trade
(e)
Advantage
Financial institution |
Year |
Beneficiary |
Amount (EUR million) |
Interest rate |
Collaterals (EUR million) |
Bank for Tirol and Vorarlberg |
2008 |
CMHN |
[…] |
[…] % + […] % fee |
[…] (mortgage) pledging shares of MSR |
Kreissparkasse Ahrweiler |
2010 |
MSR |
[…] |
[…] |
|
Relevant entity/activity |
Date |
Costs |
Turnover (2009-2020) |
Result EBT (2009-2020) |
Nürburgring 2009 project |
12/2005 |
113(153) |
281 |
22 |
Nürburgring 2009 project |
3/2006 |
113(153) |
181 |
– 59 |
Nürburgring 2009 project |
3/2006 |
113(153) |
281 |
22 |
Nürburgring 2009 project |
8/2006 |
113(153) |
281 |
22 |
Nürburgring 2009 project |
11/2007 |
135 |
279 |
45 |
Nürburgring 2009 project |
12/2008 |
140 |
283 |
40 |
Nürburgring 2009 project |
3/2009 |
159 |
287 |
28 |
Nürburgring 2009 project |
8/2009 |
195 |
331(154) |
67(154) |
Nürburgring 2009 project |
10/2009 |
200 |
260(154) |
– 17(154) |
Nürburgring 2009 project |
12/2009 |
200 |
254(154) |
– 35(154) |
NG, MSR, CHMN consolidated(155) |
7/2010 |
— |
283 |
– 769(156) |
NG, MSR, CHMN consolidated(155) |
9/2010 |
— |
283 |
– 269(156) |
NG, MSR, CHMN consolidated(155) |
9/2010 |
— |
— |
59(156) |
|
1.5.2010-30.4.2011 |
1.5.2011-30.4.2012 |
1.5.2012-30.4.2013 |
expert opinion |
EUR 1,6 million |
EUR 12 million |
EUR 12,3 million |
lease contract |
EUR 0 |
EUR 5 million |
EUR 11,5 million |