COMMISSION IMPLEMENTING REGULATION (EU) 2023/895
of 4 April 2023
laying down implementing technical standards for the application of Directive 2009/138/EC of the European Parliament and the Council with regard to the procedures, formats and templates for the disclosure by insurance and reinsurance undertakings of their report on their solvency and financial condition and repealing Implementing Regulation (EU) 2015/2452
(Text with EEA relevance)
Article 1
Public disclosure formats
Article 2
Reporting currency
Article 3
Templates and instructions for the disclosure of the solvency and financial condition report of individual undertakings
Article 4
Templates and instructions for the disclosure of the solvency and financial condition report of groups
Article 5
References to other documents in the solvency and financial condition report
Article 6
Consistency of information
Article 7
Means of disclosure of the group and single solvency and financial condition report
Article 8
Involvement of the subsidiaries in the single solvency and financial condition report
Article 9
Repeal of Implementing Regulation (EU) 2015/2452
Article 10
Entry into force and date of application
ANNEX I
|
|
Solvency II value |
Assets |
|
C0010 |
Intangible assets |
R0030 |
|
Deferred tax assets |
R0040 |
|
Pension benefit surplus |
R0050 |
|
Property, plant & equipment held for own use |
R0060 |
|
Investments (other than assets held for index-linked and unit-linked contracts) |
R0070 |
|
Property (other than for own use) |
R0080 |
|
Holdings in related undertakings, including participations |
R0090 |
|
Equities |
R0100 |
|
Equities - listed |
R0110 |
|
Equities - unlisted |
R0120 |
|
Bonds |
R0130 |
|
Government Bonds |
R0140 |
|
Corporate Bonds |
R0150 |
|
Structured notes |
R0160 |
|
Collateralised securities |
R0170 |
|
Collective Investments Undertakings |
R0180 |
|
Derivatives |
R0190 |
|
Deposits other than cash equivalents |
R0200 |
|
Other investments |
R0210 |
|
Assets held for index-linked and unit-linked contracts |
R0220 |
|
Loans and mortgages |
R0230 |
|
Loans on policies |
R0240 |
|
Loans and mortgages to individuals |
R0250 |
|
Other loans and mortgages |
R0260 |
|
Reinsurance recoverables from: |
R0270 |
|
Non-life and health similar to non-life |
R0280 |
|
Non-life excluding health |
R0290 |
|
Health similar to non-life |
R0300 |
|
Life and health similar to life, excluding health and index-linked and unit-linked |
R0310 |
|
Health similar to life |
R0320 |
|
Life excluding health and index-linked and unit-linked |
R0330 |
|
Life index-linked and unit-linked |
R0340 |
|
Deposits to cedants |
R0350 |
|
Insurance and intermediaries receivables |
R0360 |
|
Reinsurance receivables |
R0370 |
|
Receivables (trade, not insurance) |
R0380 |
|
Own shares (held directly) |
R0390 |
|
Amounts due in respect of own fund items or initial fund called up but not yet paid in |
R0400 |
|
Cash and cash equivalents |
R0410 |
|
Any other assets, not elsewhere shown |
R0420 |
|
Total assets |
R0500 |
|
Liabilities |
|
C0010 |
Technical provisions – non-life |
R0510 |
|
Technical provisions – non-life (excluding health) |
R0520 |
|
Technical provisions calculated as a whole |
R0530 |
|
Best Estimate |
R0540 |
|
Risk margin |
R0550 |
|
Technical provisions - health (similar to non-life) |
R0560 |
|
Technical provisions calculated as a whole |
R0570 |
|
Best Estimate |
R0580 |
|
Risk margin |
R0590 |
|
Technical provisions - life (excluding index-linked and unit-linked) |
R0600 |
|
Technical provisions - health (similar to life) |
R0610 |
|
Technical provisions calculated as a whole |
R0620 |
|
Best Estimate |
R0630 |
|
Risk margin |
R0640 |
|
Technical provisions – life (excluding health and index-linked and unit-linked) |
R0650 |
|
Technical provisions calculated as a whole |
R0660 |
|
Best Estimate |
R0670 |
|
Risk margin |
R0680 |
|
Technical provisions – index-linked and unit-linked |
R0690 |
|
Technical provisions calculated as a whole |
R0700 |
|
Best Estimate |
R0710 |
|
Risk margin |
R0720 |
|
Contingent liabilities |
R0740 |
|
Provisions other than technical provisions |
R0750 |
|
Pension benefit obligations |
R0760 |
|
Deposits from reinsurers |
R0770 |
|
Deferred tax liabilities |
R0780 |
|
Derivatives |
R0790 |
|
Debts owed to credit institutions |
R0800 |
|
Financial liabilities other than debts owed to credit institutions |
R0810 |
|
Insurance & intermediaries payables |
R0820 |
|
Reinsurance payables |
R0830 |
|
Payables (trade, not insurance) |
R0840 |
|
Subordinated liabilities |
R0850 |
|
Subordinated liabilities not in Basic Own Funds |
R0860 |
|
Subordinated liabilities in Basic Own Funds |
R0870 |
|
Any other liabilities, not elsewhere shown |
R0880 |
|
Total liabilities |
R0900 |
|
Excess of assets over liabilities |
R1000 |
|
Country |
R0010 |
|
|
|
|
|
Top 5 countries: non-life |
|
|
Home country |
… |
|
||
C0010 |
C0020 |
|
||
Premiums written (gross) |
|
|
|
|
Gross Written Premium (direct) |
R0020 |
|
|
|
Gross Written Premium (proportional reinsurance) |
R0021 |
|
|
|
Gross Written Premium (non-proportional reinsurance) |
R0022 |
|
|
|
Premiums earned (gross) |
|
|
|
|
Gross Earned Premium (direct) |
R0030 |
|
|
|
Gross Earned Premium (proportional reinsurance) |
R0031 |
|
|
|
Gross Earned Premium (non-proportional reinsurance) |
R0032 |
|
|
|
Claims incurred (gross) |
|
|
|
|
Claims incurred (direct) |
R0040 |
|
|
|
Claims incurred (proportional reinsurance) |
R0041 |
|
|
|
Claims incurred (non-proportional reinsurance) |
R0042 |
|
|
|
Expenses incurred (gross) |
|
|
|
|
Gross Expenses Incurred (direct) |
R0050 |
|
|
|
Gross Expenses Incurred (proportional reinsurance) |
R0051 |
|
|
|
Gross Expenses Incurred (non-proportional reinsurance) |
R0052 |
|
|
|
|
Country |
R1010 |
|
|
|
|
Top 5 countries: non-life |
|
|
|
Home country |
… |
|
|
|
C0030 |
C0040 |
|
Gross Written Premium |
R1020 |
|
|
|
Gross Earned Premium |
R1030 |
|
|
|
Claims incurred |
R1040 |
|
|
|
Gross Expenses Incurred |
R1050 |
|
|
|
Line of Business for: non-life insurance and reinsurance obligations (direct business and accepted proportional reinsurance) |
|||||||||
Medical expense insurance |
Income protection insurance |
Workers' compensation insurance |
Motor vehicle liability insurance |
Other motor insurance |
Marine, aviation and transport insurance |
Fire and other damage to property insurance |
General liability insurance |
Credit and suretyship insurance |
||
C0010 |
C0020 |
C0030 |
C0040 |
C0050 |
C0060 |
C0070 |
C0080 |
C0090 |
||
Premiums written |
|
|
||||||||
Gross - Direct Business |
R0110 |
|
|
|
|
|
|
|
|
|
Gross - Proportional reinsurance accepted |
R0120 |
|
|
|
|
|
|
|
|
|
Gross - Non-proportional reinsurance accepted |
R0130 |
|
|
|
|
|
|
|
|
|
Reinsurers' share |
R0140 |
|
|
|
|
|
|
|
|
|
Net |
R0200 |
|
|
|
|
|
|
|
|
|
Premiums earned |
|
|
||||||||
Gross - Direct Business |
R0210 |
|
|
|
|
|
|
|
|
|
Gross - Proportional reinsurance accepted |
R0220 |
|
|
|
|
|
|
|
|
|
Gross - Non-proportional reinsurance accepted |
R0230 |
|
|
|
|
|
|
|
|
|
Reinsurers' share |
R0240 |
|
|
|
|
|
|
|
|
|
Net |
R0300 |
|
|
|
|
|
|
|
|
|
Claims incurred |
|
|
||||||||
Gross - Direct Business |
R0310 |
|
|
|
|
|
|
|
|
|
Gross - Proportional reinsurance accepted |
R0320 |
|
|
|
|
|
|
|
|
|
Gross - Non-proportional reinsurance accepted |
R0330 |
|
|
|
|
|
|
|
|
|
Reinsurers' share |
R0340 |
|
|
|
|
|
|
|
|
|
Net |
R0400 |
|
|
|
|
|
|
|
|
|
Expenses incurred |
R0550 |
|
|
|
|
|
|
|
|
|
Balance - other technical expenses/income |
R1200 |
|
|
|
|
|
|
|
|
|
Total expenses |
R1300 |
|
|
|
|
|
|
|
|
|
|
Line of Business for: non-life insurance and reinsurance obligations (direct business and accepted proportional reinsurance) |
Line of business for: accepted non-proportional reinsurance |
Total |
||||||
Legal expenses insurance |
Assistance |
Miscellaneous financial loss |
Health |
Casualty |
Marine, aviation, transport |
Property |
|||
C0100 |
C0110 |
C0120 |
C0130 |
C0140 |
C0150 |
C0160 |
C0200 |
||
Premiums written |
|
|
|||||||
Gross - Direct Business |
R0110 |
|
|
|
|
|
|
|
|
Gross - Proportional reinsurance accepted |
R0120 |
|
|
|
|
|
|
|
|
Gross - Non-proportional reinsurance accepted |
R0130 |
|
|
|
|
|
|
|
|
Reinsurers' share |
R0140 |
|
|
|
|
|
|
|
|
Net |
R0200 |
|
|
|
|
|
|
|
|
Premiums earned |
|
|
|||||||
Gross - Direct Business |
R0210 |
|
|
|
|
|
|
|
|
Gross - Proportional reinsurance accepted |
R0220 |
|
|
|
|
|
|
|
|
Gross - Non-proportional reinsurance accepted |
R0230 |
|
|
|
|
|
|
|
|
Reinsurers' share |
R0240 |
|
|
|
|
|
|
|
|
Net |
R0300 |
|
|
|
|
|
|
|
|
Claims incurred |
|
|
|||||||
Gross - Direct Business |
R0310 |
|
|
|
|
|
|
|
|
Gross - Proportional reinsurance accepted |
R0320 |
|
|
|
|
|
|
|
|
Gross - Non-proportional reinsurance accepted |
R0330 |
|
|
|
|
|
|
|
|
Reinsurers' share |
R0340 |
|
|
|
|
|
|
|
|
Net |
R0400 |
|
|
|
|
|
|
|
|
Expenses incurred |
R0550 |
|
|
|
|
|
|
|
|
Balance - other technical expenses/income |
R1200 |
|
|
|
|
|
|
|
|
Total expenses |
R1300 |
|
|
|
|
|
|
|
|
|
Line of Business for: life insurance obligations |
Life reinsurance obligations |
Total |
|||||||
Health insurance |
Insurance with profit participation |
Index-linked and unit-linked insurance |
Other life insurance |
Annuities stemming from non-life insurance contracts and relating to health insurance obligations |
Annuities stemming from non-life insurance contracts and relating to insurance obligations other than health insurance obligations |
Health reinsurance |
Life reinsurance |
|
||
C0210 |
C0220 |
C0230 |
C0240 |
C0250 |
C0260 |
C0270 |
C0280 |
C0300 |
||
Premiums written |
|
|
||||||||
Gross |
R1410 |
|
|
|
|
|
|
|
|
|
Reinsurers' share |
R1420 |
|
|
|
|
|
|
|
|
|
Net |
R1500 |
|
|
|
|
|
|
|
|
|
Premiums earned |
|
|
||||||||
Gross |
R1510 |
|
|
|
|
|
|
|
|
|
Reinsurers' share |
R1520 |
|
|
|
|
|
|
|
|
|
Net |
R1600 |
|
|
|
|
|
|
|
|
|
Claims incurred |
|
|
||||||||
Gross |
R1610 |
|
|
|
|
|
|
|
|
|
Reinsurers' share |
R1620 |
|
|
|
|
|
|
|
|
|
Net |
R1700 |
|
|
|
|
|
|
|
|
|
Expenses incurred |
R1900 |
|
|
|
|
|
|
|
|
|
Balance - other technical expenses/income |
R2500 |
|
|
|
|
|
|
|
|
|
Total expenses |
R2600 |
|
|
|
|
|
|
|
|
|
Total amount of surrenders |
R2700 |
|
|
|
|
|
|
|
|
|
|
Home Country |
Country (by amount of gross premiums written) - non-life obligations |
Total Top 5 and home country |
|||||
C0010 |
C0020 |
C0030 |
C0040 |
C0050 |
C0060 |
C0070 |
||
|
R0010 |
|
|
|
|
|
|
|
|
C0080 |
C0090 |
C0100 |
C0110 |
C0120 |
C0130 |
C0140 |
|
Premiums written |
|
|
|
|
|
|
|
|
Gross - Direct Business |
R0110 |
|
|
|
|
|
|
|
Gross - Proportional reinsurance accepted |
R0120 |
|
|
|
|
|
|
|
Gross - Non-proportional reinsurance accepted |
R0130 |
|
|
|
|
|
|
|
Reinsurers' share |
R0140 |
|
|
|
|
|
|
|
Net |
R0200 |
|
|
|
|
|
|
|
Premiums earned |
|
|
|
|
|
|
|
|
Gross - Direct Business |
R0210 |
|
|
|
|
|
|
|
Gross - Proportional reinsurance accepted |
R0220 |
|
|
|
|
|
|
|
Gross - Non-proportional reinsurance accepted |
R0230 |
|
|
|
|
|
|
|
Reinsurers' share |
R0240 |
|
|
|
|
|
|
|
Net |
R0300 |
|
|
|
|
|
|
|
Claims incurred |
|
|
|
|
|
|
|
|
Gross - Direct Business |
R0310 |
|
|
|
|
|
|
|
Gross - Proportional reinsurance accepted |
R0320 |
|
|
|
|
|
|
|
Gross - Non-proportional reinsurance accepted |
R0330 |
|
|
|
|
|
|
|
Reinsurers' share |
R0340 |
|
|
|
|
|
|
|
Net |
R0400 |
|
|
|
|
|
|
|
Expenses incurred |
R0550 |
|
|
|
|
|
|
|
Other expenses |
R1200 |
|
|
|
|
|
|
|
Total expenses |
R1300 |
|
|
|
|
|
|
|
|
Home country |
Country (by amount of gross premiums written) - life obligations |
Total Top 5 and home country |
|||||
C0150 |
C0160 |
C0170 |
C0180 |
C0190 |
C0200 |
C0210 |
||
|
R1400 |
|
|
|
|
|
|
|
|
C0220 |
C0230 |
C0240 |
C0250 |
C0260 |
C0270 |
C0280 |
|
Premiums written |
|
|
|
|
|
|
|
|
Gross |
R1410 |
|
|
|
|
|
|
|
Reinsurers' share |
R1420 |
|
|
|
|
|
|
|
Net |
R1500 |
|
|
|
|
|
|
|
Premiums earned |
|
|
|
|
|
|
|
|
Gross |
R1510 |
|
|
|
|
|
|
|
Reinsurers' share |
R1520 |
|
|
|
|
|
|
|
Net |
R1600 |
|
|
|
|
|
|
|
Claims incurred |
|
|
|
|
|
|
|
|
Gross |
R1610 |
|
|
|
|
|
|
|
Reinsurers' share |
R1620 |
|
|
|
|
|
|
|
Net |
R1700 |
|
|
|
|
|
|
|
Expenses incurred |
R1900 |
|
|
|
|
|
|
|
Balance - other technical expenses/income |
R2500 |
|
|
|
|
|
|
|
Total expenses |
R2600 |
|
|
|
|
|
|
|
Total amount of surrenders |
R2700 |
|
|
|
|
|
|
|
|
Insurance with profit participation |
Index-linked and unit-linked insurance |
|||
|
Contracts without options and guarantees |
Contracts with options or guarantees |
|||
C0020 |
C0030 |
C0040 |
C0050 |
||
Technical provisions calculated as a whole |
R0010 |
|
|
|
|
Total Recoverables from reinsurance/SPV and Finite Re after the adjustment for expected losses due to counterparty default associated to TP as a whole |
R0020 |
|
|
|
|
Technical provisions calculated as a sum of BE and RM |
|
|
|
|
|
Best Estimate |
|
|
|
|
|
Gross Best Estimate |
R0030 |
|
|
|
|
Total Recoverables from reinsurance/SPV and Finite Re after the adjustment for expected losses due to counterparty default |
R0080 |
|
|
|
|
Best estimate minus recoverables from reinsurance/SPV and Finite Re |
R0090 |
|
|
|
|
Risk Margin |
R0100 |
|
|
|
|
Technical provisions - total |
R0200 |
|
|
|
|
Expected profits included in future premiums (EPIFP) |
R0370 |
|
|
|
|
|
Other life insurance |
Annuities stemming from non-life insurance contracts and relating to insurance obligation other than health insurance obligations |
Accepted reinsurance |
|||
|
Contracts without options and guarantees |
Contracts with options or guarantees |
||||
C0060 |
C0070 |
C0080 |
C0090 |
C0100 |
||
Technical provisions calculated as a whole |
R0010 |
|
|
|
|
|
Total Recoverables from reinsurance/SPV and Finite Re after the adjustment for expected losses due to counterparty default associated to TP as a whole |
R0020 |
|
|
|
|
|
Technical provisions calculated as a sum of BE and RM |
|
|
|
|
|
|
Best Estimate |
|
|
|
|
|
|
Gross Best Estimate |
R0030 |
|
|
|
|
|
Total Recoverables from reinsurance/SPV and Finite Re after the adjustment for expected losses due to counterparty default |
R0080 |
|
|
|
|
|
Best estimate minus recoverables from reinsurance/SPV and Finite Re |
R0090 |
|
|
|
|
|
Risk Margin |
R0100 |
|
|
|
|
|
Technical provisions - total |
R0200 |
|
|
|
|
|
|
Total (Life other than health insurance, incl. Unit-Linked) |
Health insurance (direct business) |
Annuities stemming from non-life insurance contracts and relating to health insurance obligations |
|||
|
Contracts without options and guarantees |
Contracts with options or guarantees |
||||
C0150 |
C0160 |
C0170 |
C0180 |
C0190 |
||
Technical provisions calculated as a whole |
R0010 |
|
|
|
|
|
Total Recoverables from reinsurance/SPV and Finite Re after the adjustment for expected losses due to counterparty default associated to TP as a whole |
R0020 |
|
|
|
|
|
Technical provisions calculated as a sum of BE and RM |
|
|
|
|
|
|
Best Estimate |
|
|
|
|
|
|
Gross Best Estimate |
R0030 |
|
|
|
|
|
Total Recoverables from reinsurance/SPV and Finite Re after the adjustment for expected losses due to counterparty default |
R0080 |
|
|
|
|
|
Best estimate minus recoverables from reinsurance/SPV and Finite Re |
R0090 |
|
|
|
|
|
Risk Margin |
R0100 |
|
|
|
|
|
Technical provisions - total |
R0200 |
|
|
|
|
|
|
Health reinsurance (reinsurance accepted) |
Total (Health similar to life insurance) |
|
C0200 |
C0210 |
||
Technical provisions calculated as a whole |
R0010 |
|
|
Total Recoverables from reinsurance/SPV and Finite Re after the adjustment for expected losses due to counterparty default associated to TP as a whole |
R0020 |
|
|
Technical provisions calculated as a sum of BE and RM |
|
|
|
Best Estimate |
|
|
|
Gross Best Estimate |
R0030 |
|
|
Total Recoverables from reinsurance/SPV and Finite Re after the adjustment for expected losses due to counterparty default |
R0080 |
|
|
Best estimate minus recoverables from reinsurance/SPV and Finite Re |
R0090 |
|
|
Risk Margin |
R0100 |
|
|
Technical provisions - total |
R0200 |
|
|
|
Direct business and accepted proportional reinsurance |
||||||
Medical expense insurance |
Income protection insurance |
Workers' compensation insurance |
Motor vehicle liability insurance |
Other motor insurance |
Marine, aviation and transport insurance |
||
C0020 |
C0030 |
C0040 |
C0050 |
C0060 |
C0070 |
||
Technical provisions calculated as a whole |
R0010 |
|
|
|
|
|
|
Total Recoverables from reinsurance/SPV and Finite Re after the adjustment for expected losses due to counterparty default associated to TP calculated as a whole |
R0050 |
|
|
|
|
|
|
Technical provisions calculated as a sum of BE and RM |
|
|
|
|
|
|
|
Best estimate |
|
|
|
|
|
|
|
Premium provisions |
|
|
|
|
|
|
|
Gross |
R0060 |
|
|
|
|
|
|
Total recoverable from reinsurance/SPV and Finite Re after the adjustment for expected losses due to counterparty default |
R0140 |
|
|
|
|
|
|
Net Best Estimate of Premium Provisions |
R0150 |
|
|
|
|
|
|
Claims provisions |
|
|
|
|
|
|
|
Gross |
R0160 |
|
|
|
|
|
|
Total recoverable from reinsurance/SPV and Finite Re after the adjustment for expected losses due to counterparty default |
R0240 |
|
|
|
|
|
|
Net Best Estimate of Claims Provisions |
R0250 |
|
|
|
|
|
|
Total Best estimate — gross |
R0260 |
|
|
|
|
|
|
Total Best estimate — net |
R0270 |
|
|
|
|
|
|
Risk margin |
R0280 |
|
|
|
|
|
|
Technical provisions — total |
|
|
|
|
|
|
|
Technical provisions — total |
R0320 |
|
|
|
|
|
|
Recoverable from reinsurance contract/SPV and Finite Re after the adjustment for expected losses due to counterparty default — total |
R0330 |
|
|
|
|
|
|
Technical provisions minus recoverables from reinsurance/SPV and Finite Re — total |
R0340 |
|
|
|
|
|
|
|
Direct business and accepted proportional reinsurance |
||||||
Fire and other damage to property insurance |
General liability insurance |
Credit and suretyship insurance |
Legal expenses insurance |
Assistance |
Miscellaneous financial loss |
||
C0080 |
C0090 |
C0100 |
C0110 |
C0120 |
C0130 |
||
Technical provisions calculated as a whole |
R0010 |
|
|
|
|
|
|
Total Recoverables from reinsurance/SPV and Finite Re after the adjustment for expected losses due to counterparty default associated to TP calculated as a whole |
R0050 |
|
|
|
|
|
|
Technical provisions calculated as a sum of BE and RM |
|
|
|
|
|
|
|
Best estimate |
|
|
|
|
|
|
|
Premium provisions |
|
|
|
|
|
|
|
Gross |
R0060 |
|
|
|
|
|
|
Total recoverable from reinsurance/SPV and Finite Re after the adjustment for expected losses due to counterparty default |
R0140 |
|
|
|
|
|
|
Net Best Estimate of Premium Provisions |
R0150 |
|
|
|
|
|
|
Claims provisions |
|
|
|
|
|
|
|
Gross |
R0160 |
|
|
|
|
|
|
Total recoverable from reinsurance/SPV and Finite Re after the adjustment for expected losses due to counterparty default |
R0240 |
|
|
|
|
|
|
Net Best Estimate of Claims Provisions |
R0250 |
|
|
|
|
|
|
Total Best estimate - gross |
R0260 |
|
|
|
|
|
|
Total Best estimate - net |
R0270 |
|
|
|
|
|
|
Risk margin |
R0280 |
|
|
|
|
|
|
Technical provisions - total |
|
|
|
|
|
|
|
Technical provisions - total |
R0320 |
|
|
|
|
|
|
Recoverable from reinsurance contract/SPV and Finite Re after the adjustment for expected losses due to counterparty default - total |
R0330 |
|
|
|
|
|
|
Technical provisions minus recoverables from reinsurance/SPV and Finite Re - total |
R0340 |
|
|
|
|
|
|
|
Accepted non-proportional reinsurance |
Total Non-Life obligation |
||||
Non-proportional health reinsurance |
Non-proportional casualty reinsurance |
Non-proportional marine, aviation and transport reinsurance |
Non-proportional property reinsurance |
|||
C0140 |
C0150 |
C0160 |
C0170 |
C0180 |
||
Technical provisions calculated as a whole |
R0010 |
|
|
|
|
|
Total Recoverables from reinsurance/SPV and Finite Re after the adjustment for expected losses due to counterparty default associated to TP calculated as a whole |
R0050 |
|
|
|
|
|
Technical provisions calculated as a sum of BE and RM |
|
|
|
|
|
|
Best estimate |
|
|
|
|
|
|
Premium provisions |
|
|
|
|
|
|
Gross |
R0060 |
|
|
|
|
|
Total recoverable from reinsurance/SPV and Finite Re after the adjustment for expected losses due to counterparty default |
R0140 |
|
|
|
|
|
Net Best Estimate of Premium Provisions |
R0150 |
|
|
|
|
|
Claims provisions |
|
|
|
|
|
|
Gross |
R0160 |
|
|
|
|
|
Total recoverable from reinsurance/SPV and Finite Re after the adjustment for expected losses due to counterparty default |
R0240 |
|
|
|
|
|
Net Best Estimate of Claims Provisions |
R0250 |
|
|
|
|
|
Total Best estimate - gross |
R0260 |
|
|
|
|
|
Total Best estimate - net |
R0270 |
|
|
|
|
|
Risk margin |
R0280 |
|
|
|
|
|
Technical provisions - total |
|
|
|
|
|
|
Technical provisions - total |
R0320 |
|
|
|
|
|
Recoverable from reinsurance contract/SPV and Finite Re after the adjustment for expected losses due to counterparty default - total |
R0330 |
|
|
|
|
|
Technical provisions minus recoverables from reinsurance/SPV and Finite Re - total |
R0340 |
|
|
|
|
|
Accident year / Underwriting year |
Z0020 |
|
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 & + |
|
C0010 |
C0020 |
C0030 |
C0040 |
C0050 |
C0060 |
C0070 |
C0080 |
C0090 |
C0100 |
C0110 |
||
Prior |
R0100 |
|
|
|
|
|
|
|
|
|
|
|
N-9 |
R0160 |
|
|
|
|
|
|
|
|
|
|
|
N-8 |
R0170 |
|
|
|
|
|
|
|
|
|
|
|
N-7 |
R0180 |
|
|
|
|
|
|
|
|
|
|
|
N-6 |
R0190 |
|
|
|
|
|
|
|
|
|
|
|
N-5 |
R0200 |
|
|
|
|
|
|
|
|
|
|
|
N-4 |
R0210 |
|
|
|
|
|
|
|
|
|
|
|
N-3 |
R0220 |
|
|
|
|
|
|
|
|
|
|
|
N-2 |
R0230 |
|
|
|
|
|
|
|
|
|
|
|
N-1 |
R0240 |
|
|
|
|
|
|
|
|
|
|
|
N |
R0250 |
|
|
|
|
|
|
|
|
|
|
|
|
In Current year |
Sum of years (cumulative) |
|
C0170 |
C0180 |
||
Prior |
R0100 |
|
|
N-9 |
R0160 |
|
|
N-8 |
R0170 |
|
|
N-7 |
R0180 |
|
|
N-6 |
R0190 |
|
|
N-5 |
R0200 |
|
|
N-4 |
R0210 |
|
|
N-3 |
R0220 |
|
|
N-2 |
R0230 |
|
|
N-1 |
R0240 |
|
|
N |
R0250 |
|
|
Total |
R0260 |
|
|
|
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 & + |
|
C0200 |
C0210 |
C0220 |
C0230 |
C0240 |
C0250 |
C0260 |
C0270 |
C0280 |
C0290 |
C0300 |
||
Prior |
R0100 |
|
|
|
|
|
|
|
|
|
|
|
N-9 |
R0160 |
|
|
|
|
|
|
|
|
|
|
|
N-8 |
R0170 |
|
|
|
|
|
|
|
|
|
|
|
N-7 |
R0180 |
|
|
|
|
|
|
|
|
|
|
|
N-6 |
R0190 |
|
|
|
|
|
|
|
|
|
|
|
N-5 |
R0200 |
|
|
|
|
|
|
|
|
|
|
|
N-4 |
R0210 |
|
|
|
|
|
|
|
|
|
|
|
N-3 |
R0220 |
|
|
|
|
|
|
|
|
|
|
|
N-2 |
R0230 |
|
|
|
|
|
|
|
|
|
|
|
N-1 |
R0240 |
|
|
|
|
|
|
|
|
|
|
|
N |
R0250 |
|
|
|
|
|
|
|
|
|
|
|
|
Year end (discounted data) |
|
C0360 |
||
Prior |
R0100 |
|
N-9 |
R0160 |
|
N-8 |
R0170 |
|
N-7 |
R0180 |
|
N-6 |
R0190 |
|
N-5 |
R0200 |
|
N-4 |
R0210 |
|
N-3 |
R0220 |
|
N-2 |
R0230 |
|
N-1 |
R0240 |
|
N |
R0250 |
|
Total |
R0260 |
|
|
Amount with Long Term Guarantee measures and transitionals |
Impact of transitional on technical provisions |
Impact of transitional on interest rate |
Impact of volatility adjustment set to zero |
Impact of matching adjustment set to zero |
|
C0010 |
C0030 |
C0050 |
C0070 |
C0090 |
||
Technical provisions |
R0010 |
|
|
|
|
|
Basic own funds |
R0020 |
|
|
|
|
|
Eligible own funds to meet Solvency Capital Requirement |
R0050 |
|
|
|
|
|
Solvency Capital Requirement |
R0090 |
|
|
|
|
|
Eligible own funds to meet Minimum Capital Requirement |
R0100 |
|
|
|
|
|
Minimum Capital Requirement |
R0110 |
|
|
|
|
|
|
Amount with Long Term Guarantee measures and transitionals |
Impact of transitional on technical provisions |
Impact of transitional on interest rate |
Impact of volatility adjustment set to zero |
Impact of matching adjustment set to zero |
|
C0010 |
C0030 |
C0050 |
C0070 |
C0090 |
||
Technical provisions |
R0010 |
|
|
|
|
|
Basic own funds |
R0020 |
|
|
|
|
|
Eligible own funds to meet Solvency Capital Requirement |
R0050 |
|
|
|
|
|
Solvency Capital Requirement |
R0090 |
|
|
|
|
|
|
Total |
Tier 1 - unrestricted |
Tier 1 - restricted |
Tier 2 |
Tier 3 |
|
C0010 |
C0020 |
C0030 |
C0040 |
C0050 |
||
Basic own funds before deduction for participations in other financial sector as foreseen in article 68 of Delegated Regulation 2015/35 |
|
|
|
|
|
|
Ordinary share capital (gross of own shares) |
R0010 |
|
|
|
|
|
Share premium account related to ordinary share capital |
R0030 |
|
|
|
|
|
Initial funds, members' contributions or the equivalent basic own - fund item for mutual and mutual-type undertakings |
R0040 |
|
|
|
|
|
Subordinated mutual member accounts |
R0050 |
|
|
|
|
|
Surplus funds |
R0070 |
|
|
|
|
|
Preference shares |
R0090 |
|
|
|
|
|
Share premium account related to preference shares |
R0110 |
|
|
|
|
|
Reconciliation reserve |
R0130 |
|
|
|
|
|
Subordinated liabilities |
R0140 |
|
|
|
|
|
An amount equal to the value of net deferred tax assets |
R0160 |
|
|
|
|
|
Other own fund items approved by the supervisory authority as basic own funds not specified above |
R0180 |
|
|
|
|
|
Own funds from the financial statements that should not be represented by the reconciliation reserve and do not meet the criteria to be classified as Solvency II own funds |
|
|
|
|
|
|
Own funds from the financial statements that should not be represented by the reconciliation reserve and do not meet the criteria to be classified as Solvency II own funds |
R0220 |
|
|
|
|
|
Deductions |
|
|
|
|
|
|
Deductions for participations in financial and credit institutions |
R0230 |
|
|
|
|
|
Total basic own funds after deductions |
R0290 |
|
|
|
|
|
Ancillary own funds |
|
|
|
|
|
|
Unpaid and uncalled ordinary share capital callable on demand |
R0300 |
|
|
|
|
|
Unpaid and uncalled initial funds, members' contributions or the equivalent basic own fund item for mutual and mutual - type undertakings, callable on demand |
R0310 |
|
|
|
|
|
Unpaid and uncalled preference shares callable on demand |
R0320 |
|
|
|
|
|
A legally binding commitment to subscribe and pay for subordinated liabilities on demand |
R0330 |
|
|
|
|
|
Letters of credit and guarantees under Article 96(2) of the Directive 2009/138/EC |
R0340 |
|
|
|
|
|
Letters of credit and guarantees other than under Article 96(2) of the Directive 2009/138/EC |
R0350 |
|
|
|
|
|
Supplementary members calls under first subparagraph of Article 96(3) of the Directive 2009/138/EC |
R0360 |
|
|
|
|
|
Supplementary members calls - other than under first subparagraph of Article 96(3) of the Directive 2009/138/EC |
R0370 |
|
|
|
|
|
Other ancillary own funds |
R0390 |
|
|
|
|
|
|
Total |
Tier 1 - unrestricted |
Tier 1 - restricted |
Tier 2 |
Tier 3 |
|
C0010 |
C0020 |
C0030 |
C0040 |
C0050 |
||
Total ancillary own funds |
R0400 |
|
|
|
|
|
Available and eligible own funds |
|
|
|
|
|
|
Total available own funds to meet the SCR |
R0500 |
|
|
|
|
|
Total available own funds to meet the MCR |
R0510 |
|
|
|
|
|
Total eligible own funds to meet the SCR |
R0540 |
|
|
|
|
|
Total eligible own funds to meet the MCR |
R0550 |
|
|
|
|
|
SCR |
R0580 |
|
|
|
|
|
MCR |
R0600 |
|
|
|
|
|
Ratio of Eligible own funds to SCR |
R0620 |
|
|
|
|
|
Ratio of Eligible own funds to MCR |
R0640 |
|
|
|
|
|
|
|
C0060 |
Reconciliation reserve |
|
|
Excess of assets over liabilities |
R0700 |
|
Own shares (held directly and indirectly) |
R0710 |
|
Foreseeable dividends, distributions and charges |
R0720 |
|
Other basic own fund items |
R0730 |
|
Adjustment for restricted own fund items in respect of matching adjustment portfolios and ring fenced funds |
R0740 |
|
Reconciliation reserve |
R0760 |
|
Expected profits |
|
|
Expected profits included in future premiums (EPIFP) - Life business |
R0770 |
|
Expected profits included in future premiums (EPIFP) - Non-life business |
R0780 |
|
Total Expected profits included in future premiums (EPIFP) |
R0790 |
|
|
Total |
Tier 1 - unrestricted |
Tier 1 - restricted |
Tier 2 |
Tier 3 |
|
C0010 |
C0020 |
C0030 |
C0040 |
C0050 |
||
Basic own funds before deduction |
|
|
|
|
|
|
Ordinary share capital (gross of own shares) |
R0010 |
|
|
|
|
|
Non-available called but not paid in ordinary share capital to be deducted at group level |
R0020 |
|
|
|
|
|
Share premium account related to ordinary share capital |
R0030 |
|
|
|
|
|
Initial funds, members' contributions or the equivalent basic own - fund item for mutual and mutual-type undertakings |
R0040 |
|
|
|
|
|
Subordinated mutual member accounts |
R0050 |
|
|
|
|
|
Non-available subordinated mutual member accounts to be deducted at group level |
R0060 |
|
|
|
|
|
Surplus funds |
R0070 |
|
|
|
|
|
Non-available surplus funds to be deducted at group level |
R0080 |
|
|
|
|
|
Preference shares |
R0090 |
|
|
|
|
|
Non-available preference shares to be deducted at group level |
R0100 |
|
|
|
|
|
Share premium account related to preference shares |
R0110 |
|
|
|
|
|
Non-available share premium account related to preference shares at group level |
R0120 |
|
|
|
|
|
Reconciliation reserve |
R0130 |
|
|
|
|
|
Subordinated liabilities |
R0140 |
|
|
|
|
|
Non-available subordinated liabilities to be deducted at group level |
R0150 |
|
|
|
|
|
An amount equal to the value of net deferred tax assets |
R0160 |
|
|
|
|
|
The amount equal to the value of net deferred tax assets not available to be deducted at the group level |
R0170 |
|
|
|
|
|
Other items approved by supervisory authority as basic own funds not specified above |
R0180 |
|
|
|
|
|
Non available own funds related to other own funds items approved by supervisory authority |
R0190 |
|
|
|
|
|
Minority interests |
R0200 |
|
|
|
|
|
Non-available minority interests to be deducted at group level |
R0210 |
|
|
|
|
|
Own funds from the financial statements that should not be represented by the reconciliation reserve and do not meet the criteria to be classified as Solvency II own funds |
|
|
|
|
|
|
Own funds from the financial statements that should not be represented by the reconciliation reserve and do not meet the criteria to be classified as Solvency II own funds |
R0220 |
|
|
|
|
|
Deductions |
|
|
|
|
|
|
Deductions for participations in other financial undertakings, including non-regulated undertakings carrying out financial activities |
R0230 |
|
|
|
|
|
Where deducted according to art 228 of the Directive 2009/138/EC |
R0240 |
|
|
|
|
|
Deductions for participations where there is non-availability of information (Article 229) |
R0250 |
|
|
|
|
|
Deduction for participations included via Deduction and Aggregation method (D&A) when a combination of methods are used |
R0260 |
|
|
|
|
|
Total of non-available own fund items to be deducted |
R0270 |
|
|
|
|
|
Total deductions |
R0280 |
|
|
|
|
|
|
Total |
Tier 1 - unrestricted |
Tier 1 - restricted |
Tier 2 |
Tier 3 |
|
C0010 |
C0020 |
C0030 |
C0040 |
C0050 |
||
Total basic own funds after deductions |
R0290 |
|
|
|
|
|
Ancillary own funds |
|
|
|
|
|
|
Unpaid and uncalled ordinary share capital callable on demand |
R0300 |
|
|
|
|
|
Unpaid and uncalled initial funds, members' contributions or the equivalent basic own fund item for mutual and mutual - type undertakings, callable on demand |
R0310 |
|
|
|
|
|
Unpaid and uncalled preference shares callable on demand |
R0320 |
|
|
|
|
|
A legally binding commitment to subscribe and pay for subordinated liabilities on demand |
R0330 |
|
|
|
|
|
Letters of credit and guarantees under Article 96(2) of the Directive 2009/138/EC |
R0340 |
|
|
|
|
|
Letters of credit and guarantees other than under Article 96(2) of the Directive 2009/138/EC |
R0350 |
|
|
|
|
|
Supplementary members calls under first subparagraph of Article 96(3) of the Directive 2009/138/EC |
R0360 |
|
|
|
|
|
Supplementary members calls - other than under first subparagraph of Article 96(3) of the Directive 2009/138/EC |
R0370 |
|
|
|
|
|
Non available ancillary own funds to be dedcuted at group level |
R0380 |
|
|
|
|
|
Other ancillary own funds |
R0390 |
|
|
|
|
|
Total ancillary own funds |
R0400 |
|
|
|
|
|
Own funds of other financial sectors |
|
|
|
|
|
|
Credit institutions, investment firms, financial institutions, alternative investment fund managers, UCITS management companies - total |
R0410 |
|
|
|
|
|
Institutions for occupational retirement provision |
R0420 |
|
|
|
|
|
Non regulated undertakings carrying out financial activities |
R0430 |
|
|
|
|
|
Total own funds of other financial sectors |
R0440 |
|
|
|
|
|
Own funds when using the D&A, exclusively or in combination with method 1 |
|
|
|
|
|
|
Own funds aggregated when using the D&A and combination of method |
R0450 |
|
|
|
|
|
Own funds aggregated when using the D&A and combination of method net of IGT |
R0460 |
|
|
|
|
|
Total available own funds to meet the consolidated part of the group SCR (excluding own funds from other financial sector and from the undertakings included via D&A ) |
R0520 |
|
|
|
|
|
Total available own funds to meet the minimum consolidated group SCR |
R0530 |
|
|
|
|
|
Total eligible own funds to meet the consolidated part of the group SCR (excluding own funds from other financial sector and from the undertakings included via D&A ) |
R0560 |
|
|
|
|
|
Total eligible own funds to meet the minimum consolidated group SCR |
R0570 |
|
|
|
|
|
Minimum consolidated Group SCR |
R0610 |
|
|
|
|
|
Ratio of Eligible own funds to Minimum Consolidated Group SCR |
R0650 |
|
|
|
|
|
Total eligible own funds to meet the total group SCR (including own funds from other financial sector and from the undertakings included via D&A) |
R0660 |
|
|
|
|
|
Total Group SCR |
R0680 |
|
|
|
|
|
Ratio of Total Eligible own funds to Total group SCR - ratio including other financial sectors and the undertakings included via D&A |
R0690 |
|
|
|
|
|
|
C0060 |
|
|
Reconciliation reserve |
|
|
|
Excess of assets over liabilities |
R0700 |
|
|
Own shares (held directly and indirectly) |
R0710 |
|
|
Foreseeable dividends, distributions and charges |
R0720 |
|
|
Other basic own fund items |
R0730 |
|
|
Adjustment for restricted own fund items in respect of matching adjustment portfolios and ring fenced funds |
R0740 |
|
|
Other non available own funds |
R0750 |
|
|
Reconciliation reserve |
R0760 |
|
|
Expected profits |
|
|
|
Expected profits included in future premiums (EPIFP) - Life business |
R0770 |
|
|
Expected profits included in future premiums (EPIFP) - Non-life business |
R0780 |
|
|
Total Expected profits included in future premiums (EPIFP) |
R0790 |
|
|
Basic Solvency Capital Requirement |
Gross solvency capital requirement |
Simplifications |
|
C0110 |
C0120 |
||
Market risk |
R0010 |
|
|
Counterparty default risk |
R0020 |
|
|
Life underwriting risk |
R0030 |
|
|
Health underwriting risk |
R0040 |
|
|
Non-life underwriting risk |
R0050 |
|
|
Diversification |
R0060 |
|
|
Intangible asset risk |
R0070 |
|
|
Basic Solvency Capital Requirement |
R0100 |
|
|
|
USP |
|
C0090 |
||
Life underwriting risk |
R0030 |
|
Health underwriting risk |
R0040 |
|
Non-life underwriting risk |
R0050 |
|
|
Value |
|
C0100 |
||
Operational risk |
R0130 |
|
Loss-absorbing capacity of technical provisions |
R0140 |
|
Loss-absorbing capacity of deferred taxes |
R0150 |
|
Capital requirement for business operated in accordance with Art. 4 of Directive 2003/41/EC |
R0160 |
|
Solvency Capital Requirement excluding capital add-on |
R0200 |
|
Capital add-on already set |
R0210 |
|
of which, capital add-ons already set - Article 37 (1) Type a |
R0211 |
|
of which, capital add-ons already set - Article 37 (1) Type b |
R0212 |
|
of which, capital add-ons already set - Article 37 (1) Type c |
R0213 |
|
of which, capital add-ons already set - Article 37 (1) Type d |
R0214 |
|
Solvency capital requirement |
R0220 |
|
Other information on SCR |
|
|
Capital requirement for duration-based equity risk sub-module |
R0400 |
|
Total amount of Notional Solvency Capital Requirements for remaining part |
R0410 |
|
Total amount of Notional Solvency Capital Requirements for ring fenced funds |
R0420 |
|
Total amount of Notional Solvency Capital Requirements for matching adjustment portfolios |
R0430 |
|
Diversification effects due to RFF nSCR aggregation for article 304 |
R0440 |
|
|
Yes/No |
|
C0109 |
||
Approach based on average tax rate |
R0590 |
|
|
LAC DT |
|
C0130 |
||
LAC DT |
R0640 |
|
LAC DT justified by reversion of deferred tax liabilities |
R0650 |
|
LAC DT justified by reference to probable future taxable economic profit |
R0660 |
|
LAC DT justified by carry back, current year |
R0670 |
|
LAC DT justified by carry back, future years |
R0680 |
|
Maximum LAC DT |
R0690 |
|
|
Gross solvency capital requirement |
Simplifications |
|
C0110 |
C0120 |
||
Market risk |
R0010 |
|
|
Counterparty default risk |
R0020 |
|
|
Life underwriting risk |
R0030 |
|
|
Health underwriting risk |
R0040 |
|
|
Non-life underwriting risk |
R0050 |
|
|
Diversification |
R0060 |
|
|
Intangible asset risk |
R0070 |
|
|
Basic Solvency Capital Requirement |
R0100 |
|
|
|
USP |
|
C0090 |
||
Life underwriting risk |
R0030 |
|
Health underwriting risk |
R0040 |
|
Non-life underwriting risk |
R0050 |
|
|
Value |
|
C0100 |
||
Operational risk |
R0130 |
|
Loss-absorbing capacity of technical provisions |
R0140 |
|
Loss-absorbing capacity of deferred taxes |
R0150 |
|
Capital requirement for business operated in accordance with Art. 4 of Directive 2003/41/EC |
R0160 |
|
Solvency capital requirement calculated on the basis of Art. 336 (a) of Delegated Regulation (EU) 2015/35, excluding capital add–on |
R0200 |
|
Capital add-ons already set |
R0210 |
|
of which, capital add-ons already set - Article 37 (1) Type a |
R0211 |
|
of which, capital add-ons already set - Article 37 (1) Type b |
R0212 |
|
of which, capital add-ons already set - Article 37 (1) Type c |
R0213 |
|
of which, capital add-ons already set - Article 37 (1) Type d |
R0214 |
|
Consolidated Group SCR |
R0220 |
|
Other information on SCR |
|
|
Capital requirement for duration-based equity risk sub-module |
R0400 |
|
Total amount of Notional Solvency Capital Requirements for remaining part |
R0410 |
|
Total amount of Notional Solvency Capital Requirements for ring fenced funds |
R0420 |
|
Total amount of Notional Solvency Capital Requirements for matching adjustment portfolios |
R0430 |
|
Diversification effects due to RFF nSCR aggregation for article 304 |
R0440 |
|
Minimum consolidated group solvency capital requirement |
R0470 |
|
Information on other entities |
|
|
Capital requirement for other financial sectors (Non-insurance capital requirements) |
R0500 |
|
Capital requirement for other financial sectors (Non-insurance capital requirements) - Credit institutions, investment firms and financial institutions, alternative investment funds managers, UCITS management companies |
R0510 |
|
Capital requirement for other financial sectors (Non-insurance capital requirements) - Institutions for occupational retirement provisions |
R0520 |
|
Capital requirement for other financial sectors (Non-insurance capital requirements) - Capital requirement for non- regulated undertakings carrying out financial activities |
R0530 |
|
Capital requirement for non-controlled participation |
R0540 |
|
Capital requirement for residual related undertakings |
R0550 |
|
Capital requirement for collective investment undertakings or investment packaged as funds |
R0555 |
|
Overall SCR |
|
|
SCR for undertakings included via D&A method |
R0560 |
|
Total group solvency capital requirement |
R0570 |
|
|
Solvency Capital Requirement |
Amount modelled |
USP |
Simplifications |
|
C0010 |
C0070 |
C0090 |
C0120 |
||
Risk type |
|
|
|
|
|
Total diversification |
R0020 |
|
|
|
|
Total diversified risk before tax |
R0030 |
|
|
|
|
Total diversified risk after tax |
R0040 |
|
|
|
|
Total market & credit risk |
R0070 |
|
|
|
|
Market & Credit risk - diversified |
R0080 |
|
|
|
|
Credit event risk not covered in market & credit risk |
R0190 |
|
|
|
|
Credit event risk not covered in market & credit risk - diversified |
R0200 |
|
|
|
|
Total Business risk |
R0270 |
|
|
|
|
Total Business risk - diversified |
R0280 |
|
|
|
|
Total Net Non-life underwriting risk |
R0310 |
|
|
|
|
Total Net Non-life underwriting risk - diversified |
R0320 |
|
|
|
|
Total Life & Health underwriting risk |
R0400 |
|
|
|
|
Total Life & Health underwriting risk - diversified |
R0410 |
|
|
|
|
Total Operational risk |
R0510 |
|
|
|
|
Total Operational risk - diversified |
R0520 |
|
|
|
|
Other risk |
R0530 |
|
|
|
|
|
C0100 |
|
Total undiversified components |
R0110 |
|
Diversification |
R0060 |
|
Adjustment due to RFF/MAP nSCR aggregation |
R0120 |
|
Capital requirement for business operated in accordance with Art. 4 of Directive 2003/41/EC |
R0160 |
|
Solvency capital requirement excluding capital add-on |
R0200 |
|
Capital add-ons already set |
R0210 |
|
Capital add-ons already set - Article 37 (1) Type a |
R0211 |
|
Capital add-ons already set - Article 37 (1) Type b |
R0212 |
|
Capital add-ons already set - Article 37 (1) Type c |
R0213 |
|
Capital add-ons already set - Article 37 (1) Type d |
R0214 |
|
Solvency capital requirement |
R0220 |
|
Other information on SCR |
|
|
Amount/estimate of the overall loss-absorbing capacity of technical provisions |
R0300 |
|
Amount/estimate of the overall loss-absorbing capacity of deferred taxes |
R0310 |
|
Capital requirement for duration-based equity risk sub-module |
R0400 |
|
Total amount of Notional Solvency Capital Requirements for remaining part |
R0410 |
|
Total amount of Notional Solvency Capital Requirement for ring fenced funds |
R0420 |
|
Total amount of Notional Solvency Capital Requirement for matching adjustment portfolios |
R0430 |
|
Diversification effects due to RFF nSCR aggregation for article 304 |
R0440 |
|
Method used to calculate the adjustment due to RFF nSCR aggregation |
R0450 |
|
Net future discretionary benefits |
R0460 |
|
|
Yes/No |
|
C0109 |
||
Approach based on average tax rate |
R0590 |
|
|
LAC DT |
|
C0130 |
||
Amount/estimate of LAC DT |
R0640 |
|
Amount/estimate of LAC DT justified by reversion of deferred tax liabilities |
R0650 |
|
Amount/estimate of LAC DT justified by reference to probable future taxable economic profit |
R0660 |
|
Amount/estimate of AC DT justified by carry back, current year |
R0670 |
|
Amount/estimate of LAC DT justified by carry back, future years |
R0680 |
|
Amount/estimate of Maximum LAC DT |
R0690 |
|
|
Solvency Capital Requirement |
Amount modelled |
USP |
Simplifications |
|
C0010 |
C0070 |
C0090 |
C0120 |
||
Risk type |
|
|
|
|
|
Total diversification |
R0020 |
|
|
|
|
Total diversified risk before tax |
R0030 |
|
|
|
|
Total diversified risk after tax |
R0040 |
|
|
|
|
Total market & credit risk |
R0070 |
|
|
|
|
Market & Credit risk - diversified |
R0080 |
|
|
|
|
Credit event risk not covered in market & credit risk |
R0190 |
|
|
|
|
Credit event risk not covered in market & credit risk - diversified |
R0200 |
|
|
|
|
Total Business risk |
R0270 |
|
|
|
|
Total Business risk - diversified |
R0280 |
|
|
|
|
Total Net Non-life underwriting risk |
R0310 |
|
|
|
|
Total Net Non-life underwriting risk - diversified |
R0320 |
|
|
|
|
Total Life & Health underwriting risk |
R0400 |
|
|
|
|
Total Life & Health underwriting risk - diversified |
R0410 |
|
|
|
|
Total Operational risk |
R0510 |
|
|
|
|
Total Operational risk - diversified |
R0520 |
|
|
|
|
Other risk |
R0530 |
|
|
|
|
|
C0100 |
|
Total undiversified components |
R0110 |
|
Diversification |
R0060 |
|
Adjustment due to RFF/MAP nSCR aggregation |
R0120 |
|
Capital requirement for business operated in accordance with Art. 4 of Directive 2003/41/EC |
R0160 |
|
Solvency capital requirement calculated on the basis of Art. 336 (a) of Delegated Regulation (EU) 2015/35, excluding capital add–on |
R0200 |
|
Capital add-ons already set |
R0210 |
|
Capital add-ons already set - Article 37 (1) Type a |
R0211 |
|
Capital add-ons already set - Article 37 (1) Type b |
R0212 |
|
Capital add-ons already set - Article 37 (1) Type c |
R0213 |
|
Capital add-ons already set - Article 37 (1) Type d |
R0214 |
|
Consolidated Group SCR |
R0220 |
|
Other information on SCR |
|
|
Amount/estimate of the overall loss-absorbing capacity of technical provisions |
R0300 |
|
Amount/estimate of the overall loss-absorbing capacity of deferred taxes |
R0310 |
|
Capital requirement for duration-based equity risk sub-module |
R0400 |
|
Total amount of Notional Solvency Capital Requirements for remaining part |
R0410 |
|
Total amount of Notional Solvency Capital Requirement for ring fenced funds |
R0420 |
|
Total amount of Notional Solvency Capital Requirement for matching adjustment portfolios |
R0430 |
|
Diversification effects due to RFF nSCR aggregation for article 304 |
R0440 |
|
Minimum consolidated group solvency capital requirement |
R0470 |
|
Information on other entities |
|
|
Capital requirement for other financial sectors (Non-insurance capital requirements) |
R0500 |
|
Capital requirement for other financial sectors (Non-insurance capital requirements) - Credit institutions, investment firms and financial institutions, alternative investment funds managers, UCITS management companies |
R0510 |
|
Capital requirement for other financial sectors (Non-insurance capital requirements) - Institutions for occupational retirement provisions |
R0520 |
|
Capital requirement for other financial sectors (Non-insurance capital requirements) - Capital requirement for non-regulated undertakings carrying out financial activities |
R0530 |
|
Capital requirement for non-controlled participation |
R0540 |
|
Capital requirement for residual related undertakings |
R0550 |
|
Capital requirement for collective investment undertakings or investment packaged as funds |
R0555 |
|
Overall SCR |
|
|
SCR for undertakings included via D&A method |
R0560 |
|
Total group solvency capital requirement |
R0570 |
|
|
MCR components |
|
C0010 |
||
MCRNL Result |
R0010 |
|
|
Background information |
||
Net (of reinsurance/SPV) best estimate and TP calculated as a whole |
Net (of reinsurance) written premiums in the last 12 months |
||
C0020 |
C0030 |
||
Medical expense insurance and proportional reinsurance |
R0020 |
|
|
Income protection insurance and proportional reinsurance |
R0030 |
|
|
Workers' compensation insurance and proportional reinsurance |
R0040 |
|
|
Motor vehicle liability insurance and proportional reinsurance |
R0050 |
|
|
Other motor insurance and proportional reinsurance |
R0060 |
|
|
Marine, aviation and transport insurance and proportional reinsurance |
R0070 |
|
|
Fire and other damage to property insurance and proportional reinsurance |
R0080 |
|
|
General liability insurance and proportional reinsurance |
R0090 |
|
|
Credit and suretyship insurance and proportional reinsurance |
R0100 |
|
|
Legal expenses insurance and proportional reinsurance |
R0110 |
|
|
Assistance and proportional reinsurance |
R0120 |
|
|
Miscellaneous financial loss insurance and proportional reinsurance |
R0130 |
|
|
Non-proportional health reinsurance |
R0140 |
|
|
Non-proportional casualty reinsurance |
R0150 |
|
|
Non-proportional marine, aviation and transport reinsurance |
R0160 |
|
|
Non-proportional property reinsurance |
R0170 |
|
|
|
C0040 |
|
MCRL Result |
R0200 |
|
|
Net (of reinsurance/SPV) best estimate and TP calculated as a whole |
Net (of reinsurance/SPV) total capital at risk |
|
C0050 |
C0060 |
||
Obligations with profit participation - guaranteed benefits |
R0210 |
|
|
Obligations with profit participation - future discretionary benefits |
R0220 |
|
|
Index-linked and unit-linked insurance obligations |
R0230 |
|
|
Other life (re)insurance and health (re)insurance obligations |
R0240 |
|
|
Total capital at risk for all life (re)insurance obligations |
R0250 |
|
|
|
C0070 |
|
Linear MCR |
R0300 |
|
SCR |
R0310 |
|
MCR cap |
R0320 |
|
MCR floor |
R0330 |
|
Combined MCR |
R0340 |
|
Absolute floor of the MCR |
R0350 |
|
Minimum Capital Requirement |
R0400 |
|
|
MCR components |
||
Non-life activities |
Life activities |
||
MCR(NL, NL) Result |
MCR(NL, L)Result |
||
C0010 |
C0020 |
||
Linear formula component for non-life insurance and reinsurance obligations |
R0010 |
|
|
|
Background information |
||||
Non-life activities |
Life activities |
||||
Net (of reinsurance/ SPV) best estimate and TP calculated as a whole |
Net (of reinsurance) written premiums in the last 12 months |
Net (of reinsurance/SPV) best estimate and TP calculated as a whole |
Net (of reinsurance) written premiums in the last 12 months |
||
C0030 |
C0040 |
C0050 |
C0060 |
||
Medical expense insurance and proportional reinsurance |
R0020 |
|
|
|
|
Income protection insurance and proportional reinsurance |
R0030 |
|
|
|
|
Workers' compensation insurance and proportional reinsurance |
R0040 |
|
|
|
|
Motor vehicle liability insurance and proportional reinsurance |
R0050 |
|
|
|
|
Other motor insurance and proportional reinsurance |
R0060 |
|
|
|
|
Marine, aviation and transport insurance and proportional reinsurance |
R0070 |
|
|
|
|
Fire and other damage to property insurance and proportional reinsurance |
R0080 |
|
|
|
|
General liability insurance and proportional reinsurance |
R0090 |
|
|
|
|
Credit and suretyship insurance and proportional reinsurance |
R0100 |
|
|
|
|
Legal expenses insurance and proportional reinsurance |
R0110 |
|
|
|
|
Assistance and proportional reinsurance |
R0120 |
|
|
|
|
Miscellaneous financial loss insurance and proportional reinsurance |
R0130 |
|
|
|
|
Non-proportional health reinsurance |
R0140 |
|
|
|
|
Non-proportional casualty reinsurance |
R0150 |
|
|
|
|
Non-proportional marine, aviation and transport reinsurance |
R0160 |
|
|
|
|
Non-proportional property reinsurance |
R0170 |
|
|
|
|
|
Non-life activities |
Life activities |
|
MCR(L,NL) Result |
MCR(L,L) Result |
||
C0070 |
C0080 |
||
Linear formula component for life insurance and reinsurance obligations |
R0200 |
|
|
|
Net (of reinsurance/SPV) best estimate and TP calculated as a whole |
Net (of reinsurance/SPV) total capital at risk |
Net (of reinsurance/SPV) best estimate and TP calculated as a whole |
Net (of reinsurance/SPV) total capital at risk |
|
C0090 |
C0100 |
C0110 |
C0120 |
||
Obligations with profit participation - guaranteed benefits |
R0210 |
|
|
|
|
Obligations with profit participation - future discretionary benefits |
R0220 |
|
|
|
|
Index-linked and unit-linked insurance obligations |
R0230 |
|
|
|
|
Other life (re)insurance and health (re)insurance obligations |
R0240 |
|
|
|
|
Total capital at risk for all life (re)insurance obligations |
R0250 |
|
|
|
|
|
C0130 |
|
Linear MCR |
R0300 |
|
SCR |
R0310 |
|
MCR cap |
R0320 |
|
MCR floor |
R0330 |
|
Combined MCR |
R0340 |
|
Absolute floor of the MCR |
R0350 |
|
Minimum Capital Requirement |
R0400 |
|
Notional non-life and life MCR calculation |
Non-life activities |
Life activities |
|
C0140 |
C0150 |
||
Notional linear MCR |
R0500 |
|
|
Notional SCR excluding add-on (annual or latest calculation) |
R0510 |
|
|
Notional MCR cap |
R0520 |
|
|
Notional MCR floor |
R0530 |
|
|
Notional Combined MCR |
R0540 |
|
|
Absolute floor of the notional MCR |
R0550 |
|
|
Notional MCR |
R0560 |
|
|
Country |
Identification code of the undertaking |
Type of code of the ID of the undertaking |
Legal Name of the undertaking |
Type of undertaking |
Legal form |
Category (mutual/ non mutual) |
Supervisory Authority |
(cont.) |
C0010 |
C0020 |
C0030 |
C0040 |
C0050 |
C0060 |
C0070 |
C0080 |
|
|
|
|
|
|
|
|
|
|
Criteria of influence |
Inclusion in the scope of Group supervision |
Group solvency calculation |
||||||
% capital share |
% used for the establishment of consolidated accounts |
% voting rights |
Other criteria |
Level of influence |
Proportional share used for group solvency calculation |
Yes/No |
Date of decision if art. 214 is applied |
Method used and under method 1, treatment of the undertaking |
C0180 |
C0190 |
C0200 |
C0210 |
C0220 |
C0230 |
C0240 |
C0250 |
C0260 |
|
|
|
|
|
|
|
|
|
ANNEX II
Instructions for the templates for the solvency and financial condition report of individual undertakings
S.02.01 – Balance sheet
General comments:
|
ITEM |
INSTRUCTIONS |
||||||||
Assets |
|
|
||||||||
C0010/R0030 |
Intangible assets |
Intangible assets other than goodwill. An identifiable non–monetary asset without physical substance. |
||||||||
C0010/R0040 |
Deferred tax assets |
Deferred tax assets are the amounts of income taxes recoverable in future periods in respect of:
|
||||||||
C0010/R0050 |
Pension benefit surplus |
This is the total of net surplus related to employees’ pension scheme. |
||||||||
C0010/R0060 |
Property, plant & equipment held for own use |
Tangible assets which are intended for permanent use and property held by the undertaking for own use. It also includes property for own use under construction. |
||||||||
C0010/R0070 |
Investments (other than assets held for index–linked and unit–linked contracts) |
This is the total amount of investments, excluding assets held for index–linked and unit–linked contracts. |
||||||||
C0010/R0080 |
Property (other than for own use) |
Amount of the property, other than for own use. It also includes property under construction other than for own use. |
||||||||
C0010/R0090 |
Holdings in related undertakings, including participations |
Participations as defined in Article 13(20) Directive 2009/138/EC and 212(2) of Directive 2009/138/EC and holdings in related undertakings as defined in Article 212(1), point (b), of Directive 2009/138/EC. Where parts of the assets regarding participation and related undertakings refer to unit and index linked contracts, those parts shall be disclosed in ‘Assets held for index–linked and unit–linked contracts’ in C0010/R0220. |
||||||||
C0010/R0100 |
Equities |
This is the total amount of equities, listed and unlisted. |
||||||||
C0010/R0110 |
Equities – listed |
Shares representing corporations’ capital, e.g. representing ownership in a corporation, negotiated on a regulated market or on a multilateral trading facility, as specified by Directive 2014/65/EU. Equities listed shall exclude holdings in related undertakings, including participations. |
||||||||
C0010/R0120 |
Equities – unlisted |
Shares representing corporations’ capital, e.g. representing ownership in a corporation, not negotiated on a regulated market or on a multilateral trading facility, as specified by Directive 2014/65/EU. Equities unlisted shall exclude holdings in related undertakings, including participations. |
||||||||
C0010/R0130 |
Bonds |
This is the total amount of government bonds, corporate bonds, structured notes and collateralised securities. |
||||||||
C0010/R0140 |
Government Bonds |
Bonds issued by public authorities, whether by central governments, supranational government institutions, regional governments or local authorities and bonds that are fully, unconditionally and irrevocably guaranteed by the European Central Bank, Member States’ central government and central banks, multilateral development banks as referred to in Article 117(2) of Regulation (EU) No 575/2013 of the European Parliament and of the Council(1), or international organisations as referred to in Article 118 of that Regulation, the regional governments and local authorities listed in Article 1 of Commission Implementing Regulation (EU) 2015/2011(2), where the guarantee meets the requirements set out in Article 215 of Delegated Regulation (EU) 2015/35. |
||||||||
C0010/R0150 |
Corporate Bonds |
Bonds issued by corporations |
||||||||
C0010/R0160 |
Structured notes |
Hybrid securities, combining a fixed income (return in a form of fixed payments) instrument with a series of derivative components. Excluded from this category are fixed income securities that are issued by sovereign governments. Concerns securities that have embedded any categories of derivatives, including Credit Default Swaps (‘CDS’), Constant Maturity Swaps (‘CMS’), Credit Default Options (‘CDOp’). |
||||||||
C0010/R0170 |
Collateralised securities |
Securities whose value and payments are derived from a portfolio of underlying assets, including Asset Backed Securities (‘ABS’), Mortgage Backed securities (‘MBS’), Commercial Mortgage Backed securities (‘CMBS’), Collateralised Debt Obligations (‘CDO’), Collateralised Loan Obligations (‘CLO’), Collateralised Mortgage Obligations (‘CMO’) |
||||||||
C0010/R0180 |
Collective Investments Undertakings |
Collective investment undertaking means an undertaking for collective investment in transferable securities (‘UCITS’) as defined in Article 1(2) of Directive 2009/65/EC of the European Parliament and of the Council(3) or an alternative investment fund (‘AIF’) as defined in Article 4(1), point (a), of Directive 2011/61/EU of the European Parliament and of the Council(4). |
||||||||
C0010/R0190 |
Derivatives |
A financial instrument or other contract with all three of the following characteristics:
Solvency II value, only if positive, of the derivative as of the reporting date is reported here (in case of negative value, see C0010/R0790). |
||||||||
C0010/R0200 |
Deposits other than cash equivalents |
Deposits other than cash equivalents that cannot be used to make payments until before a specific maturity date and that are not exchangeable for currency or transferable deposits without any kind of significant restriction or penalty. |
||||||||
C0010/R0210 |
Other investments |
Other investments not covered already within investments disclosed between R0070 and R0200. |
||||||||
C0010/R0220 |
Assets held for index–linked and unit–linked contracts |
Assets held for index–linked and unit–linked contracts (classified in line of business 31 as specified in Annex I to Delegated Regulation (EU) 2015/35). |
||||||||
C0010/R0230 |
Loans and mortgages |
This is the total amount of loans and mortgages, i.e. financial assets created when undertakings lend funds, either with or without collateral, including cash pools. |
||||||||
C0010/R0240 |
Loans on policies |
Loans made to policyholders, collateralised on policies (underlying technical provisions). |
||||||||
C0010/R0250 |
Loans and mortgages to individuals |
Financial assets created when creditors lend funds to debtors – individuals, with collateral or not, including cash pools. |
||||||||
C0010/R0260 |
Other loans and mortgages |
Financial assets created when creditors lend funds to debtors – others, not classifiable in item R0240 or R0250, with collateral or not, including cash pools. |
||||||||
C0010/R0270 |
Reinsurance recoverables from: |
This is the total amount of reinsurance recoverables. It corresponds to the amount of reinsurer share of technical provisions (including Finite reinsurance and SPV). This cell in particular includes all expected payments from reinsurers to the undertaking (or vice versa) which correspond to payments not yet made by the undertaking to policyholders (or by policyholders to the undertaking). All expected payments from reinsurers to the undertaking (or vice versa) corresponding to payments already made by the undertaking to policyholders (or by policyholders to the undertaking) should be included in reinsurance receivables (or reinsurance payables). |
||||||||
C0010/R0280 |
Non–life and health similar to non–life |
Reinsurance recoverables in respect of technical provisions for non–life and health similar to non–life. |
||||||||
C0010/R0290 |
Non–life excluding health |
Reinsurance recoverables in respect of technical provisions for non–life business, excluding technical provisions for health– similar to non –life |
||||||||
C0010/R0300 |
Health similar to non–life |
Reinsurance recoverables in respect of technical provisions for health similar to non – life. |
||||||||
C0010/R0310 |
Life and health similar to life, excluding health and index–linked and unit–linked |
Reinsurance recoverable in respect of technical provisions for life and health similar to life, excluding health and index–linked and unit–linked. |
||||||||
C0010/R0320 |
Health similar to life |
Reinsurance recoverables in respect of technical provisions for health–similar to life. |
||||||||
C0010/R0330 |
Life excluding health and index–linked and unit–linked |
Reinsurance recoverables in respect of technical provisions for life business, excluding technical provisions health–similar to life techniques and technical provisions for index–linked and unit–linked. |
||||||||
C0010/R0340 |
Life index–linked and unit–linked |
Reinsurance recoverables in respect of technical provisions for life index–linked and unit–linked business. |
||||||||
C0010/R0350 |
Deposits to cedants |
Deposits relating to reinsurance accepted. |
||||||||
C0010/R0360 |
Insurance and intermediaries receivables |
Amounts for payment by policyholders, insurers and other linked to insurance business that are not included in technical provisions. It shall include receivables from reinsurance accepted. |
||||||||
C0010/R0370 |
Reinsurance receivables |
This cell includes all expected payments (due and past-due) from reinsurers – linked to reinsurance business – to the undertaking that are not included in reinsurance recoverables. Those expected payments should not be included in the item "any other assets not elsewhere shown". This cell in particular should take into account all expected payments from reinsurers to the undertaking and which correspond to payments made by the undertaking to the policyholders. It also includes all expected payments (due and past-due) from reinsurers in relation to other than insurance events or those that have been agreed between the cedant undertaking and the reinsurer and where the amount of the expected payment is certain. |
||||||||
C0010/R0380 |
Receivables (trade, not insurance) |
Includes amounts receivables from employees or various business partners (not insurance–related), including public entities. |
||||||||
C0010/R0390 |
Own shares (held directly) |
This is the total amount of own shares held directly by the undertaking. |
||||||||
C0010/R0400 |
Amounts due in respect of own fund items or initial fund called up but not yet paid in |
Value of the amount due in respect of own fund items or initial funds called up but not yet paid in. |
||||||||
C0010/R0410 |
Cash and cash equivalents |
Notes and coin in circulation that are commonly used to make payments, and deposits exchangeable for currency on demand at par and which are directly usable for making payments by cheque, draft, giro order, direct debit/credit, or other direct payment facility, without penalty or restriction. Bank accounts shall not be netted off, thus only positive accounts shall be recognised in this item and bank overdrafts shown within liabilities unless where both legal right of offset and demonstrable intention to settle net exist. |
||||||||
C0010/R0420 |
Any other assets, not elsewhere shown |
This is the amount of any other assets not already elsewhere included within balance sheet items. |
||||||||
C0010/R0500 |
Total assets |
This is the overall total amount of all assets. |
||||||||
Liabilities |
|
|
||||||||
C0010/R0510 |
Technical provisions – non–life |
Sum of the technical provisions non–life. This amount includes the apportionment from the transitional deduction to technical provisions in accordance with the proportionate methodology used for the purposes of calculation of the minimum capital requirement (‘MCR’). |
||||||||
C0010/R0520 |
Technical provisions – non–life (excluding health) |
This is the total amount of technical provisions for non – life business (excluding health). This amount includes the apportionment from the transitional deduction to technical provisions in accordance with the proportionate methodology used for the purposes of calculation of the MCR. |
||||||||
C0010/R0530 |
Technical provisions – non–life (excluding health) – technical provisions calculated as a whole |
This is the total amount of technical provisions calculated as whole (replicable/hedgeable portfolio) for non – life business (excluding health). This amount includes the apportionment from the transitional deduction to technical provisions in accordance with the proportionate methodology used for the purposes of calculation of the MCR. |
||||||||
C0010/R0540 |
Technical provisions – non–life (excluding health) – Best estimate |
This is the total amount of best estimate of technical provisions for non – life business (excluding health). Best estimate shall be disclosed gross of reinsurance. This amount includes the apportionment from the transitional deduction to technical provisions in accordance with the proportionate methodology used for the purposes of calculation of the MCR. |
||||||||
C0010/R0550 |
Technical provisions – non–life (excluding health) – Risk margin |
This is the total amount of risk margin of technical provisions for non – life business (excluding health). This amount includes the apportionment from the transitional deduction to technical provisions in accordance with the proportionate methodology used for the purposes of calculation of the MCR. |
||||||||
C0010/R0560 |
Technical provisions – health (similar to non–life) |
This is the total amount of technical provisions for health (similar to non – life). This amount includes the apportionment from the transitional deduction to technical provisions in accordance with the proportionate methodology used for the purposes of calculation of the MCR. |
||||||||
C0010/R0570 |
Technical provisions – health (similar to non – life) – technical provisions calculated as a whole |
This is the total amount of technical provisions calculated as a whole (replicable/hedgeable portfolio) for health (similar to non–life). This amount includes the apportionment from the transitional deduction to technical provisions in accordance with the proportionate methodology used for the purposes of MCR calculation. |
||||||||
C0010/R0580 |
Technical provisions – health(similar to non –life) – Best estimate |
This is the total amount of best estimate of technical provisions for health business (similar to non – life). Best estimate shall be disclosed gross of reinsurance. This amount includes the apportionment from the transitional deduction to technical provisions in accordance with the proportionate methodology used for the purposes of MCR calculation. |
||||||||
C0010/R0590 |
Technical provisions – health (similar to non – life) – Risk margin |
This is the total amount of risk margin of technical provisions for health business (similar to non – life). This amount includes the apportionment from the transitional deduction to technical provisions in accordance with the proportionate methodology used for the purposes of MCR calculation. |
||||||||
C0010/R0600 |
Technical provisions – life (excluding index–linked and unit–linked) |
Sum of the technical provisions life (excluding index–linked and unit–linked). This amount includes the apportionment from the transitional deduction to technical provisions in accordance with the proportionate methodology used for the purposes of MCR calculation. |
||||||||
C0010/R0610 |
Technical provisions – health (similar to life) |
This is the total amount of technical provisions for health (similar to life) business. This amount includes the apportionment from the transitional deduction to technical provisions in accordance with the proportionate methodology used for the purposes of MCR calculation. |
||||||||
C0010/R0620 |
Technical provisions – health (similar to life) – technical provisions calculated as a whole |
This is the total amount of technical provisions calculated as a whole (replicable/hedgeable portfolio) for health (similar to life) business. This amount includes the apportionment from the transitional deduction to technical provisions in accordance with the proportionate methodology used for the purposes of MCR calculation. |
||||||||
C0010/R0630 |
Technical provisions – health (similar to life) – Best estimate |
This is the total amount of best estimate of technical provisions for health (similar to life) business. Best estimate shall be disclosed gross of reinsurance. This amount includes the apportionment from the transitional deduction to technical provisions in accordance with the proportionate methodology used for the purposes of MCR calculation. |
||||||||
C0010/R0640 |
Technical provisions – health (similar to life) – Risk margin |
This is the total amount of risk margin of technical provisions for health (similar to life) business. This amount includes the apportionment from the transitional deduction to technical provisions in accordance with the proportionate methodology used for the purposes of MCR calculation. |
||||||||
C0010/R0650 |
Technical provisions – life (excl. health and index–linked and unit–linked) |
This is the total amount of technical provisions for life (excluding health and index – linked and unit – linked) business. This amount includes the apportionment from the transitional deduction to technical provisions in accordance with the proportionate methodology used for the purposes of MCR calculation. |
||||||||
C0010/R0660 |
Technical provisions – life (excl. health and index–linked and unit–linked) – technical provisions calculated as a whole |
This is the total amount of technical provisions calculated as a whole (replicable/hedgeable portfolio) for life (excluding health and index – linked and unit – linked) business. This amount includes the apportionment from the transitional deduction to technical provisions in accordance with the proportionate methodology used for the purposes of MCR calculation. |
||||||||
C0010/R0670 |
Technical provisions – life (excl. health and index–linked and unit–linked) – Best estimate |
This is the total amount of best estimate of technical provisions for life (excluding health and index – linked and unit – linked) business. Best estimate shall be disclosed gross of reinsurance. This amount includes the apportionment from the transitional deduction to technical provisions in accordance with the proportionate methodology used for the purposes of MCR calculation. |
||||||||
C0010/R0680 |
Technical provisions – life (excl. health and index–linked and unit–linked) – Risk margin |
This is the total amount of risk margin of technical provisions for life (excluding health and index – linked and unit – linked) business. This amount includes the apportionment from the transitional deduction to technical provisions in accordance with the proportionate methodology used for the purposes of MCR calculation. |
||||||||
C0010/R0690 |
Technical provisions – index–linked and unit–linked |
This is the total amount of technical provisions for index – linked and unit – linked business. This amount includes the apportionment from the transitional deduction to technical provisions in accordance with the proportionate methodology used for the purposes of MCR calculation. |
||||||||
C0010/R0700 |
Technical provisions – index–linked and unit–linked – technical provisions calculated as a whole |
This is the total amount of technical provisions calculated as a whole (replicable/hedgeable portfolio) for index – linked and unit – linked business. This amount includes the apportionment from the transitional deduction to technical provisions in accordance with the proportionate methodology used for the purposes of MCR calculation. |
||||||||
C0010/R0710 |
Technical provisions – index–linked and unit–linked – Best estimate |
This is the total amount of best estimate of technical provisions for index – linked and unit – linked business. Best estimate shall be disclosed gross of reinsurance This amount includes the apportionment from the transitional deduction to technical provisions in accordance with the proportionate methodology used for the purposes of MCR calculation. |
||||||||
C0010/R0720 |
Technical provisions – index–linked and unit–linked – Risk margin |
This is the total amount of risk margin of technical provisions for index – linked and unit – linked business. This amount includes the apportionment from the transitional deduction to technical provisions in accordance with the proportionate methodology used for the purposes of MCR calculation. |
||||||||
C0010/R0740 |
Contingent liabilities |
A contingent liability is:
The amount of contingent liabilities recognised in the balance sheet should follow the criteria set in Article 11 of Delegated Regulation (EU) 2015/35. |
||||||||
C0010/R0750 |
Provisions other than technical provisions |
Liabilities of uncertain timing or amount, excluding the ones disclosed under ‘Pension benefit obligation’. The provisions are recognised as liabilities (assuming that a reliable estimate can be made) when they represent obligations and it is probable that an outflow of resources embodying economic benefits will be required to settle the obligations. |
||||||||
C0010/R0760 |
Pension benefit obligations |
This is the total net obligations related to employees’ pension scheme. |
||||||||
C0010/R0770 |
Deposits from reinsurers |
Amounts (e.g. cash) received from reinsurer or deducted by the reinsurer in accordance with the reinsurance contract. |
||||||||
C0010/R0780 |
Deferred tax liabilities |
Deferred tax liabilities are the amounts of income taxes payable in future periods in respect of taxable temporary differences. |
||||||||
C0010/R0790 |
Derivatives |
A financial instrument or other contract with all three of the following characteristics:
Only derivative liabilities shall be disclosed on this row (i.e. derivatives with negative values as of the reporting date). Derivatives assets shall be disclosed under C0010/R0190. Undertakings which do not value derivatives in their local GAAP do not need to provide a financial statements value. |
||||||||
C0010/R0800 |
Debts owed to credit institutions |
Debts, including mortgage and loans, owed to credit institutions, excluding bonds held by credit institutions (it is not possible for the undertaking to identify all the holders of the bonds that it issues) and subordinated liabilities. This also includes bank overdrafts. |
||||||||
C0010/R0810 |
Financial liabilities other than debts owed to credit institutions |
Financial liabilities including bonds issued by undertaking (held by credit institutions or not), structured notes issued by the undertaking itself and mortgage and loans due to other entities than credit institutions. Subordinated liabilities shall not be included here. |
||||||||
C0010/R0820 |
Insurance and intermediaries payables |
Amounts payable to policyholders, insurers and other business linked to insurance that are not included in technical provisions. Includes amounts payable to (re)insurance intermediaries (e.g. commissions due to intermediaries but not yet paid by the undertaking). Excludes loans and mortgages due to other insurance companies, if those loans and mortgages only relate to financing and are not linked to insurance business (such loans and mortgages shall be disclosed as financial liabilities). It shall include payables from reinsurance accepted. |
||||||||
C0010/R0830 |
Reinsurance payables |
Amounts payable to reinsurers (in particular current accounts) other than deposits linked to reinsurance business that are not included in reinsurance recoverables, including payables from the undertaking to reinsurers in relation to other than insurance events. Includes payables to reinsurers that relate to ceded premiums. This cell includes all expected payments (due and past-due) from the undertaking to reinsurers that are not included in reinsurance recoverables. These should not be included in the item "any other liabilities not elsewhere shown". This cell in particular shall take into account all expected payments from the undertaking to reinsurers corresponding to payments made by the policyholders to the undertaking. It also includes all expected payments (due and past-due) to reinsurers in relation to other than insurance events or those that have been agreed between cedent and reinsurer and where the amount of the expected payment is certain. |
||||||||
C0010/R0840 |
Payables (trade, not insurance) |
This is the total amount trade payables, including amounts due to employees, suppliers, etc. and not insurance–related, parallel to receivables (trade, not insurance) on asset side; includes public entities. |
||||||||
C0010/R0850 |
Subordinated liabilities |
Subordinated liabilities are debts which rank after other specified debts when undertaking is liquidated. This is the total of subordinated liabilities classified as Basic Own Funds and those that are not included in Basic Own Funds. |
||||||||
C0010/R0860 |
Subordinated liabilities not in Basic Own Funds |
Subordinated liabilities are debts which rank after other specified debts when undertaking is liquidated. Other debts may be even more deeply subordinated. Only subordinated liabilities that are not classified in Basic Own Funds should be presented here. |
||||||||
C0010/R0870 |
Subordinated liabilities in Basic Own Funds |
Subordinated liabilities classified in Basic Own Funds. |
||||||||
C0010/R0880 |
Any other liabilities, not elsewhere shown |
This is the total of any other liabilities, not elsewhere already included in other Balance Sheet items. |
||||||||
C0010/R0900 |
Total liabilities |
This is the overall total amount of all liabilities. |
||||||||
C0010/R1000 |
Excess of assets over liabilities |
This is the total of undertaking’s excess of assets over liabilities, valued in accordance with Solvency II valuation basis. Value of the assets minus liabilities. |
S.04.05 – Premiums, claims and expenses by country
General comments
|
ITEM |
INSTRUCTIONS |
Home country: Non-life insurance and reinsurance obligations |
||
C0010/R0020 |
Business located in country of establishment: Gross Written Premium (direct) |
Gross premiums written shall comprise all amounts due during the financial year in respect of insurance contracts, regardless of the fact that such amounts may relate in whole or in part to a later financial year. Amount of taxes or charges levied with premiums shall be excluded from the written premiums. Only for the business where the risk is located in the country of establishment and for direct non-life insurance business. |
C0010/R0021 |
Business located in country of establishment: Gross Written Premium (proportional reinsurance) |
Gross premiums written shall comprise all amounts due during the financial year in respect of insurance contracts, regardless of the fact that such amounts may relate in whole or in part to a later financial year. Amount of taxes or charges levied with premiums shall be excluded from the written premiums. Only for the business where the risk is located in the country of establishment and for proportional non-life reinsurance business. |
C0010/R0022 |
Business located in country of establishment: Gross Written Premium (non-proportional reinsurance) |
Gross premiums written shall comprise all amounts due during the financial year in respect of insurance contracts, regardless of the fact that such amounts may relate in whole or in part to a later financial year. Amount of taxes or charges levied with premiums shall be excluded from the written premiums. Only for the business where the risk is located in the country of establishment and for non-proportional non-life reinsurance business. |
C0010/R0030 |
Business located in country of establishment: Gross Earned Premium (direct) |
The sum of gross premiums written minus the change in the gross provision for unearned premiums. Only for the business where the risk is located in the country of establishment and for direct non-life insurance business. |
C0010/R0031 |
Business located in country of establishment: Gross Earned Premium (proportional reinsurance) |
The sum of gross premiums written minus the change in the gross provision for unearned premiums. Only for the business where the risk is located in the country of establishment and for proportional non-life reinsurance business. |
C0010/R0032 |
Business located in country of establishment: Gross Earned Premium (non-proportional reinsurance) |
The sum of gross premiums written minus the change in the gross provision for unearned premiums. Only for the business where the risk is located in the country of establishment and for non-proportional non-life reinsurance business. |
C0010/R0040 |
Business located in country of establishment: Claims incurred (direct) |
Claims incurred in the reporting period as defined in Directive 91/674/EEC of the Council(5), where applicable: the claims incurred means the sum of the claims paid and the change in the provision for claims during the financial year related to insurance contracts. Only for the business where the risk is located in the country of establishment and for direct non-life insurance business. The figure for claims incurred shall exclude claims management expenses and the movement in provisions in claims management expenses. |
C0010/R0041 |
Business located in country of establishment: Claims incurred (proportional reinsurance) |
Claims incurred in the reporting period as laid down in Article 38 of Directive 91/674/EEC, where applicable: the claims incurred means the sum of the claims paid and the change in the provision for claims during the financial year related to insurance contracts. Only for the business where the risk is located in the country of establishment and for proportional non-life reinsurance business. The figure for claims incurred shall exclude claims management expenses and the movement in provisions in claims management expenses. |
C0010/R0042 |
Business located in country of establishment: Claims incurred (non-proportional reinsurance) |
Claims incurred in the reporting period as laid down in Article 38 of Directive 91/674/EEC, where applicable: the claims incurred means the sum of the claims paid and the change in the provision for claims during the financial year related to insurance contracts. Only for the business where the risk is located in the country of establishment and for non-proportional non-life reinsurance business. The figure for claims incurred shall exclude claims management expenses and the movement in provisions in claims management expenses. |
C0010/R0050 |
Business located in country of establishment: Gross Expenses Incurred (direct) |
All technical expenses incurred by the undertaking during the reporting period, on accrual basis. Only for the business where the risk is located in the country of establishment and for direct non-life insurance business. |
C0010/R0051 |
Business located in country of establishment: Gross Expenses Incurred (proportional reinsurance) |
All technical expenses incurred by the undertaking during the reporting period, on accrual basis. Only for the business where the risk is located in the country of establishment and for proportional non-life reinsurance business. |
C0010/R0052 |
Business located in country of establishment: Gross Expenses Incurred (non-proportional reinsurance) |
All technical expenses incurred by the undertaking during the reporting period, on accrual basis. Only for the business where the risk is located in the country of establishment and for non-proportional non-life reinsurance business. |
Top 5 countries (by amount of gross premiums written): Non-life insurance and reinsurance obligations |
||
R0010 |
Country |
ISO 3166–1 alpha–2 code of the country in which the risk is situated |
C0020/R0020 |
Business located in the considered country: Gross Written Premium (direct) |
Gross premiums written shall comprise all amounts due during the financial year in respect of insurance contracts, regardless of the fact that such amounts may relate in whole or in part to a later financial year. Amount of taxes or charges levied with premiums shall be excluded from the written premiums. Only for the business where the risk is located in the country considered and for direct non-life insurance business. |
C0020/R0021 |
Business located in the considered country: Gross Written Premium (proportional reinsurance) |
Gross premiums written shall comprise all amounts due during the financial year in respect of insurance contracts, regardless of the fact that such amounts may relate in whole or in part to a later financial year. Amount of taxes or charges levied with premiums shall be excluded from the written premiums. Only for the business where the risk is located in the country considered and for proportional non-life reinsurance business. |
C0020/R0022 |
Business located in the considered country: Gross Written Premium (non-proportional reinsurance) |
Gross premiums written shall comprise all amounts due during the financial year in respect of insurance contracts, regardless of the fact that such amounts may relate in whole or in part to a later financial year. Amount of taxes or charges levied with premiums shall be excluded from the written premiums. Only for business where the risk is located in the country considered and for non-proportional non-life reinsurance business. |
C0020/R0030 |
Business located in the considered country: Gross Earned Premium (direct) |
The sum of gross premiums written minus the change in the gross provision for unearned premiums. Only for the business where the risk is located in the country considered and for direct non-life insurance business. |
C0020/R0031 |
Business located in the considered country: Gross Earned Premium (proportional reinsurance) |
The sum of gross premiums written minus the change in the gross provision for unearned premiums. Only for the business where the risk is located in the country considered and for proportional non-life reinsurance business. |
C0020/R0032 |
Business located in the considered country: Gross Earned Premium (non-proportional reinsurance) |
The sum of gross premiums written minus the change in the gross provision for unearned premiums. Only for the business where the risk is located in the country considered and for non-proportional non-life reinsurance business. |
C0020/R0040 |
Business located in the considered country: Claims incurred (direct) |
Claims incurred in the reporting period as laid down in Article 38 of Directive 91/674/EEC, where applicable: the claims incurred means the sum of the claims paid and the change in the provision for claims during the financial year related to insurance contracts. Only for the business where the risk is located in the country considered and for direct non-life insurance business. The figure for claims incurred shall exclude claims management expenses and the movement in provisions in claims management expenses. |
C0020/R0041 |
Business located in the considered country: Claims incurred (proportional reinsurance) |
Claims incurred in the reporting period as laid down in Article 38 of Directive 91/674/EEC, where applicable: the claims incurred means the sum of the claims paid and the change in the provision for claims during the financial year related to insurance contracts. Only for the business where the risk is located in the country considered and for proportional non-life reinsurance business. The figure for claims incurred shall exclude claims management expenses and the movement in provisions in claims management expenses. |
C0020/R0042 |
Business located in the considered country: Claims incurred (non-proportional reinsurance) |
Claims incurred in the reporting period as laid down in Article 38 of Directive 91/674/EEC, where applicable: the claims incurred means the sum of the claims paid and the change in the provision for claims during the financial year related to insurance contracts. Only for the business where the risk is located in the country considered and for non-proportional non-life reinsurance business. The figure for claims incurred shall exclude claims management expenses and the movement in provisions in claims management expenses. |
C0020/R0050 |
Business located in the considered country: Gross Expenses Incurred (direct) |
All technical expenses incurred by the undertaking during the reporting period, on accrual basis. Only for the business where the risk is located in the country considered and for direct non-life insurance business. |
C0020/R0051 |
Business located in the considered country: Gross Expenses Incurred (proportional reinsurance) |
All technical expenses incurred by the undertaking during the reporting period, on accrual basis. Only for the business where the risk is located in the country considered and for proportional non-life reinsurance business. |
C0020/R0052 |
Business located in the considered country: Gross Expenses Incurred (non-proportional reinsurance) |
All technical expenses incurred by the undertaking during the reporting period, on accrual basis. Only for the business where the risk is located in the country considered and for non-proportional non-life reinsurance business. |
Home country: Life insurance and reinsurance obligations |
||
C0030/R1020 |
Business located in country of establishment: Gross Written Premium |
Gross premiums written shall comprise all amounts due during the financial year in respect of insurance contracts, regardless of whether such amounts relate in whole or in part to a later financial year. Amount of taxes or charges levied with premiums shall be excluded from the written premiums. Only for the business where the risk is located in the country of establishment and for life insurance business (direct and reinsurance). |
C0030/R1030 |
Business located in country of establishment: Gross Earned Premium |
The sum of gross premiums written minus the change in the gross provision for unearned premiums. Only for the business where the risk is located in the country of establishment and for life insurance business (direct and reinsurance). |
C0030/R1040 |
Business located in country of establishment: Claims incurred |
Claims incurred in the reporting period as laid down in Article 38 of Directive 91/674/EEC, where applicable: the claims incurred means the sum of the claims paid and the change in the provision for claims during the financial year related to insurance contracts. Only for the business where the risk is located in the country of establishment and for life insurance business (direct and reinsurance). The figure for claims incurred shall exclude claims management expenses and the movement in provisions in claims management expenses. |
C0030/R1050 |
Business located in country of establishment: Gross Expenses Incurred |
All technical expenses incurred by the undertaking during the reporting period, on accrual basis. Only for the business where the risk is located in the country of establishment and for life insurance business (direct and reinsurance). |
Top 5 countries (by amount of gross premiums written): Life insurance and reinsurance obligations |
||
R1010 |
Country |
ISO 3166–1 alpha–2 code of the country in which the risk is situated |
C0040/R1020 |
Business located in the considered country: Gross Written Premium |
Gross premiums written shall comprise all amounts due during the financial year in respect of insurance contracts, regardless of the fact that such amounts may relate in whole or in part to a later financial year. Amount of taxes or charges levied with premiums shall be excluded from the written premiums. Only for the business where the risk is located in the country considered and for life insurance business (direct and reinsurance). |
C0040/R1030 |
Business located in the considered country: Gross Earned Premium |
The sum of gross premiums written minus the change in the gross provision for unearned premiums. Only for the business where the risk is located in the country considered and for life insurance business (direct and reinsurance). |
C0040/R1040 |
Business located in the considered country: Claims incurred |
Claims incurred in the reporting period as defined in Directive 91/674/EEC, where applicable: the claims incurred means the sum of the claims paid and the change in the provision for claims during the financial year related to insurance contracts. Only for the business where the risk is located in the country considered and for life insurance business (direct and reinsurance). The figure for claims incurred shall exclude claims management expenses and the movement in provisions in claims management expenses. |
C0040/R1050 |
Business located in the considered country: Gross Expenses Incurred |
All technical expenses incurred by the undertaking during the reporting period, on accrual basis. Only for the business where the risk is located in the country considered and for life insurance business (direct and reinsurance). |
S.05.01 – Premiums, claims and expenses by line of business
General comments:
|
ITEM |
INSTRUCTIONS |
Non–life insurance and reinsurance obligations |
||
C0010 to C0120/R0110 |
Premiums written – Gross – Direct Business |
Gross premiums written shall comprise all amounts due during the financial year in respect of insurance contracts, arising from direct business, regardless of the fact that such amounts may relate in whole or in part to a later financial year. Amount of taxes or charges levied with premiums shall be excluded from the written premiums. |
C0010 to C0120/R0120 |
Premiums written – Gross – Proportional reinsurance accepted |
Gross premiums written shall comprise all amounts due during the financial year in respect of insurance contracts, arising from proportional reinsurance accepted business, regardless of the fact that such amounts may relate in whole or in part to a later financial year. Amount of taxes or charges levied with premiums shall be excluded from the written premiums. |
C0130 to C0160/R0130 |
Premiums written – Gross – Non proportional reinsurance accepted |
Gross premiums written shall comprise all amounts due during the financial year in respect of insurance contracts, arising from non–proportional reinsurance accepted business, regardless of the fact that such amounts may relate in whole or in part to a later financial year. Amount of taxes or charges levied with premiums shall be excluded from the written premiums. |
C0010 to C0160/R0140 |
Premiums written – Reinsurers’ share |
Gross premiums written shall comprise all amounts ceded to reinsurers during the financial year in respect of insurance contracts regardless of the fact that such amounts may relate in whole or in part to a later financial year. Amount of taxes or charges levied with premiums shall be excluded from the written premiums. |
C0010 to C0160/R0200 |
Premiums written – net |
The net premiums written represent the sum of the direct business and the accepted reinsurance business reduced by the amount ceded to reinsurance undertakings. |
C0010 to C0120/R0210 |
Premiums earned – Gross – Direct business |
The sum of gross premiums written minus the change in the gross provision for unearned premiums related to direct insurance business. |
C0010 to C0120/R0220 |
Premiums earned – Gross – Proportional reinsurance accepted |
The sum of gross premiums written minus the change in the gross provision for unearned premiums related to proportional reinsurance accepted business. |
C0130 to C0160/R0230 |
Premiums earned – Gross – Non proportional reinsurance accepted |
The sum of gross premiums written minus the change in the gross provision for unearned premiums related to non–proportional reinsurance accepted business. |
C0010 to C0160/R0240 |
Premiums earned – reinsurers’ share |
The sum of reinsurer’s share in gross premiums written minus the change in the reinsurer’s share in provision for unearned premiums. |
C0010 to C0160/R0300 |
Premiums earned – Net |
The sum of gross premiums written minus the change in the gross provision for unearned premiums related to the sum of the direct business and the accepted reinsurance business reduced by the amount ceded to reinsurance undertakings. |
C0010 to C0120/R0310 |
Claims incurred Gross – Direct business |
Claims incurred in the reporting period as referred to in Directive 91/674/EEC, where applicable: the claims incurred means the sum of the claims paid and the change in the provision for claims during the financial year (in accordance with the local GAAP or IFRS used) related to insurance contracts arising from direct business. This shall exclude claims management expenses and the movement in provisions in claims management expenses. |
C0010 to C0120/R0320 |
Claims incurred Gross – Proportional reinsurance accepted |
Claims incurred in the reporting period as referred to in Directive 91/674/EEC, where applicable: the claims incurred means the sum of the claims paid and the change in the provision for claims during the financial year (in accordance with the local GAAP or IFRS used) related to insurance contracts arising from the gross proportional reinsurance accepted. This shall exclude claims management expenses and the movement in provisions in claims management expenses. |
C0130 to C0160/R0330 |
Claims incurred – Gross – Non proportional reinsurance accepted |
Claims incurred in the reporting period as referred to in Directive 91/674/EEC, where applicable: the claims incurred means the sum of the claims paid and the change in the provision for claims during the financial year (in accordance with the local GAAP or IFRS used) related to insurance contracts arising from the gross non proportional reinsurance accepted. This shall exclude claims management expenses and the movement in provisions in claims management expenses. |
C0010 to C0160/R0340 |
Claims incurred – Reinsurers’ share |
Claims incurred in the reporting period as referred to in Directive 91/674/EEC, where applicable: it is the reinsurer’s share in the sum of the claims paid and the change in the provision for claims during the financial year (in accordance with the local GAAP or IFRS used). This shall exclude claims management expenses and the movement in provisions in claims management expenses. |
C0010 to C0160/R0400 |
Claims incurred – Net |
Claims incurred in the reporting period as referred to in Directive 91/674/EEC, where applicable: the claims incurred means the sum of the claims paid and the change in the provision for claims during the financial year (in accordance with the local GAAP or IFRS used) related to the sum of the direct business and the accepted reinsurance business reduced by the amount ceded to reinsurance undertakings. This shall exclude claims management expenses and the movement in provisions in claims management expenses. |
C0010 to C0160/R0550 |
Expenses incurred |
All technical expenses incurred by the undertaking during the reporting period, on accrual basis. |
C0200/R0110–R0550 |
Total |
Total for different items for all Lines of Business. |
C0200/R1200 |
Balance – other technical expenses/income |
Net technical expenses/income not covered by above mentioned expenses/income and reduced by the amount ceded to reinsurance undertakings. Other technical expenses/income are not split by lines of business. Shall not include change in other technical provisions and non–technical expenses/income such as tax, interest expenses, losses on disposals, etc. The amount of net technical expenses/income shall be reported negative if the amount of technical income is larger than the amount of technical expenses. |
C0200/R1300 |
Total expenses |
Amount of all technical expenses |
Life insurance and reinsurance obligations |
||
C0210 to C0280/R1410 |
Premiums written – Gross |
Gross premiums written shall comprise all amounts due during the financial year in respect of insurance contracts, arising from gross business, regardless of the fact that such amounts may relate in whole or in part to a later financial year. Amount of taxes or charges levied with premiums shall be excluded from the written premiums. It includes both direct and reinsurance business. |
C0210 to C0280/R1420 |
Premiums written – Reinsurers’ share |
Gross premiums written shall comprise all amounts ceded to reinsurers due during the financial year in respect of insurance contracts regardless of the fact that such amounts may relate in whole or in part to a later financial year. Amount of taxes or charges levied with premiums shall be excluded from the written premiums. |
C0210 to C0280/R1500 |
Premiums written – net |
The net premiums written represent the sum of the direct business and the accepted reinsurance business reduced by the amount ceded to reinsurance undertakings. |
C0210 to C0280/R1510 |
Premiums earned – Gross |
The sum of gross premiums written minus the change in the gross provision for unearned premiums related to direct insurance and reinsurance accepted business. |
C0210 to C0280/R1520 |
Premiums earned – reinsurers’ share |
The reinsurer’s share in gross premiums written minus the change in the reinsurer’s share in provision for unearned premiums. |
C0210 to C0280/R1600 |
Premiums earned – Net |
The sum of gross premiums written minus the change in the gross provision for unearned premiums related to the sum of the direct business and the accepted reinsurance business reduced by the amount ceded to reinsurance undertakings. |
C0210 to C0280/R1610 |
Claims incurred – Gross |
Claims incurred in the reporting period as referred to in Directive 91/674/EEC: the claims incurred means the sum of the claims paid and the change in the provision for claims during the financial year (in accordance with the local GAAP or IFRS used), related to insurance contracts arising from the direct and reinsurance business. This shall exclude claims management expenses and the movement in provisions in claims management expenses. |
C0210 to C0280/R1620 |
Claims incurred – Reinsurers’ share |
Claims incurred in the reporting period as referred to in Directive 91/674/EEC: it is the reinsurer’s share in the sum of the claims paid and the change in the provision for claims during the financial year (in accordance with the local GAAP or IFRS used). This shall exclude claims management expenses and the movement in provisions in claims management expenses. |
C0210 to C0280/R1700 |
Claims incurred – Net |
Claims incurred in the reporting period as referred to in Directive 91/674/EEC: the claims incurred means the sum of the claims paid and the change in the provision for claims during the financial year, related to the sum of the direct business and the accepted reinsurance business reduced by the amount ceded to reinsurance undertakings. This shall exclude claims management expenses and the movement in provisions in claims management expenses. |
C0210 to C0280/R1900 |
Expenses incurred |
All technical expenses incurred by the undertaking during the reporting period, on accrual basis. |
C0300/R1410–R1900 |
Total |
Total for different items for all life lines of business. |
C0300/R2500 |
Balance – other technical expenses/income |
Net technical expenses/income not covered by above mentioned expenses/income and and reduced by the amount ceded to reinsurance undertakings. Other technical expenses/income are not split by lines of business. Should not include change in other technical provisions and non–technical expenses/income such as tax, interest expenses, losses on disposals, etc. The amount of net technical expenses/income shall be reported negative if the amount of technical income is larger than the amount of technical expenses. |
C0300/R2600 |
Total expenses |
Amount of all technical expenses. |
C0210 to C0280/R2700 |
Total amount of surrenders |
This amount represents the total amount of surrenders occurred during the year. This amount is also disclosed under claims incurred (item R1610). |
S.12.01 – Life and Health SLT Technical Provisions
General comments:
|
ITEM |
INSTRUCTIONS |
Technical provisions calculated as a whole |
||
C0020, C0030, C0060, C0090, C0100, C0160, C0190, C0200/R0010 |
Technical provisions calculated as a whole |
Amount of Technical provisions calculated as a whole per each line of business, as specified in Annex I to Delegated Regulation (EU) 2015/35. |
C0150/R0010 |
Technical provisions calculated as a whole – Total (Life other than health insurance, incl. Unit–Linked) |
Total amount of technical provisions calculated as a whole for Life other than health insurance, including Unit–Linked. |
C0210/R0010 |
Technical provisions calculated as a whole – Total (Health similar to life insurance) |
Total amount of technical provisions calculated as a whole for health SLT. |
C0020, C0030, C0060, C0090, C0100 to C0140, C0160, C0190, C0200/R0020 |
Total Recoverables from reinsurance/SPV and Finite Re after the adjustment for expected losses due to counterparty default associated to TP calculated as a whole |
Amount of recoverables from reinsurance/SPV and Finite Re after the adjustment for expected losses due to counterparty default of technical provisions calculated as a whole per each line of business, as specified in Annex I to Delegated Regulation (EU) 2015/35. |
C0150/R0020 |
Total Recoverables from reinsurance/SPV and Finite Re after the adjustment for expected losses due to counterparty default associated to TP calculated as a whole – Total (Life other than health insurance, incl. Unit–Linked) |
Total amount of recoverables from reinsurance/SPV and finite reinsurance (‘Finite Re’) after the adjustment for expected losses due to counterparty default of technical provisions calculated as a whole for Life other than health insurance, including Unit–Linked. |
C0210/R0020 |
Total Recoverables from reinsurance/SPV and Finite Re after the adjustment for expected losses due to counterparty default associated to TP calculated as a whole – Total (Health similar to life insurance) |
Total amount of recoverables from reinsurance/SPV and Finite Re after the adjustment for expected losses due to counterparty default of technical provisions calculated as a whole for Health similar to life insurance. |
Technical provisions calculated as a sum of best estimate and risk margin |
||
C0020, C0040, C0050, C0070, C0080, C0090, C0100 to C0140, C0170, C0180, C0190, C0200/R0030 |
Technical provisions calculated as a sum of BE and RM, Gross Best Estimate |
Amount of Gross Best estimate (no deduction of reinsurance, SPVs and Finite Re in accordance with Article 77(2) of Directive 2009/138/EC) per each line of business, as specified in Annex I to Delegated Regulation (EU) 2015/35. |
C0150/R0030 |
Technical provisions calculated as a sum of BE and RM, Gross Best Estimate – Total (Life other than health insurance, incl. Unit–Linked) |
Total amount of Gross Best estimate (no deduction of reinsurance, SPVs and Finite Re in accordance with Article 77(2) of Directive 2009/138/EC), for Life other than health insurance, including Unit–Linked. |
C0210/R0030 |
Technical provisions calculated as a sum of BE and RM, Gross Best Estimate – Total (Health similar to life insurance) |
Total amount of Gross Best estimate (no deduction of reinsurance, SPVs and Finite Re in accordance with Article 77(2) of Directive 2009/138/EC), for Health similar to life insurance. |
C0020, C0040, C0050, C0070, C0080, C0090, C0100 to C0140, C0170, C0180, C0190, C0200/R0040 |
Total Recoverables from reinsurance/SPV and Finite Re after the adjustment for expected losses due to counterparty default |
Amount of Recoverables after adjustment for expected losses due to possibility of default of the reinsurer, as laid down in Article 81 of Directive 2009/138/EC, including ceded intra group reinsurance, per each line of business, as specified in Annex I to Delegated Regulation (EU) 2015/35. |
C0150/R0080 |
Total Recoverables from reinsurance/SPV and Finite Re after the adjustment for expected losses due to counterparty default – Total (Life other than health insurance, incl. Unit–Linked) |
Total amount of Recoverables after adjustment for expected losses due to possibility of default of the reinsurer, as defined in Article 81 of Directive 2009/138/EC, including ceded intra group reinsurance, for Life other than health insurance, including Unit–Linked. |
C0210/R0080 |
Total Recoverables from reinsurance/SPV and Finite Re after the adjustment for expected losses due to counterparty default – Total (Health similar to life insurance) |
Total amount of Recoverables after adjustment for expected losses due to possibility of default of the reinsurer, as defined in Article 81 of Directive 2009/138/EC, including ceded intra group reinsurance, for Health similar to life insurance. |
C0020, C0040, C0050, C0070, C0080, C0090, C0100, C0170, C0180, C0190, C0200/R0090 |
Best Estimate minus recoverables from reinsurance/SPV and Finite Re |
Amount of Best Estimate minus recoverables from reinsurance/SPV per Line of Busines |
C0150/R0090 |
Best Estimate minus recoverables from reinsurance/SPV and Finite Re – Total (Life other than health insurance, incl. Unit–Linked) |
Total amount of Best Estimate minus recoverables from reinsurance/SPV and Finite Re, for Life other than health insurance, including Unit–Linked. |
C0210/R0090 |
Best estimate minus recoverables from reinsurance/SPV and Finite Re – Total (Health similar to life insurance) |
Total amount of Best estimate minus recoverables from reinsurance/SPV and Finite Re for Health similar to life insurance. |
C0020, C0030, C0060, C0090, C0100 to C0140, C0160, C0190, C0200/R0100 |
Risk Margin |
Amount of Risk margin, as referred to in Article 77(3) of Directive 2009/138/EC, per each line of business, as specified in Annex I to Delegated Regulation (EU) 2015/35. |
C0150/R0100 |
Risk Margin – Total (Life other than health insurance, incl. Unit–Linked) |
Total amount of Risk Margin for Life other than health insurance, includingUnit–Linked. |
C0210/R0100 |
Risk Margin – Total (Health similar to life insurance) |
Total amount of Risk Margin for Health similar to life insurance. |
Technical provisions – Total |
||
C0020, C0030, C0060, C0090, C0100, C0160, C0190, C0200/R0200 |
Technical Provisions – Total |
Total amount of Technical Provisions for each line of business, as specified in Annex I to Delegated Regulation (EU) 2015/35, including technical provisions calculated as a whole and after the transitional deduction to technical provisions. |
C0150/R0200 |
Technical Provisions – Total (Life other than health insurance, including Unit–Linked) |
Total amount of Technical Provisions for Life other than health insurance, including Unit–Linked, including technical provisions calculated as a whole and after the transitional deduction to technical provisions. |
C0210/R0200 |
Technical Provisions – Total (Health similar to life insurance) |
Total amount of Technical Provisions for Health similar to life insurance, including technical provisions calculated as a whole and after the transitional deduction to technical provisions. |
S.17.01 – Non–life Technical Provisions
General comments:
|
ITEM |
INSTRUCTIONS |
Technical provisions calculated as a whole |
||
C0020 to C0170/R0010 |
Technical provisions calculated as a whole |
The amount of technical provisions calculated as a whole per each line of business, as defined in Annex I to Delegated Regulation (EU) 2015/35, regarding direct and accepted business. This amount shall be gross of any recoverable from reinsurance contract/SPV and Finite Re related to this business. |
C0180/R0010 |
Technical provisions calculated as a whole – Total Non–Life obligation |
The total amount of technical provisions calculated as a whole regarding direct and accepted business. This amount shall be gross of any recoverable from reinsurance contract/SPV and Finite Re related to this business. |
C0020 to C0170/R0050 |
Total Recoverables from reinsurance/SPV and Finite Re after the adjustment for expected losses due to counterparty default associated to TP calculated as a whole |
The amount of recoverables from reinsurance/SPV and Finite Re after the adjustment for expected losses due to counterparty default of technical provisions calculated as a whole per each line of business, as defined in Annex I to Delegated Regulation (EU) 2015/35. |
C0180/R0050 |
Total Recoverables from reinsurance/SPV and Finite Re after the adjustment for expected losses due to counterparty default associated to TP claculated as a whole |
The total amount, for all lines of business, of recoverables from reinsurance/SPV and Finite Re after the adjustment for expected losses due to counterparty default of technical provisions calculated as a whole per each line of business, as defined in Annex I to Delegated Regulation (EU) 2015/35. |
Technical provisions calculated as a sum of a best estimate and a risk margin – Best estimate |
||
C0020 to C0170/R0060 |
Best Estimate of Premium provisions, Gross, total |
The amount of best estimate for premium provisions, gross of the amounts recoverable from reinsurance contracts, special purpose vehicles and finite reinsurance, for each line of business regarding direct and accepted business. |
C0180/R0060 |
Total Non–Life obligations, Best Estimate of Premium provisions, Gross, total |
The total amount of best estimate for premium provisions, gross of the amounts recoverable from reinsurance contracts, special purpose vehicles and finite reinsurance regarding direct and accepted business. |
C0020 to C0170/R0140 |
Best Estimate of Premium provisions, Total recoverable from reinsurance/SPV and Finite reinsurance after the adjustment for expected losses due to counterparty default – Direct and accepted reinsurance business |
The amount of recoverable from reinsurance/SPV and Finite reinsurance after the adjustment for expected losses due to counterparty default, for each line of business regarding direct business and accepted reinsurance business. |
C0180/R0140 |
Total Non–Life obligations, Best Estimate of Premium provisions, Recoverable from reinsurance/SPV and Finite reinsurance after the adjustment for expected losses due to counterparty default. |
The total amount of Recoverable from reinsurance/SPV and Finite reinsurance after the adjustment for expected losses due to counterparty default, referred to the best estimate for premium provisions. |
C0020 to C0170/R0150 |
Net best estimate of Premium provisions – Direct and accepted reinsurance business |
The amount of net best estimate for premium provisions, for each line of business. |
C0180/R0150 |
Total Non–Life obligations, Net best estimate of Premium provisions |
The total amount of net best estimate for premium provisions. |
C0020 to C0170/R0160 |
Best Estimate of Claims Provisions, Gross, Total |
The amount of best estimate for Claims Provisions, gross of the amounts recoverable from reinsurance contracts, special purpose vehicles and finite reinsurance, for each line of business regarding direct and accepted business. |
C0180/R0160 |
Total Non–Life obligations, Best Estimate of Claims Provisions, Gross, total |
The total amount of best estimate for Claims Provisions, gross of the amounts recoverable from reinsurance contracts, special purpose vehicles and finite reinsurance. |
C0020 to C0170/R0240 |
Best Estimate of Claims provisions, Total recoverable from reinsurance/SPV and Finite re after the adjustment for expected losses due to counterparty default – Direct and accepted reinsurance business |
The amount recoverable from reinsurance/SPV and Finite re after the adjustment for expected losses due to counterparty default, for each line of business regarding direct and accepted reinsurance business |
C0180/R0240 |
Total Non–Life obligations, Best Estimate of Claims Provisions, Recoverable from reinsurance/SPV and Finite re after the adjustment for expected losses due to counterparty default. |
The total amount of Recoverable from reinsurance/SPV and Finite re after the adjustment for expected losses due to counterparty default, referred to the Best Estimate for Claims Provisions. |
C0020 to C0170/R0250 |
Net best estimate of Claims provisions – Direct and accepted reinsurance business |
The amount of net best estimate for claims provisions, for each line of business regarding direct and accepted reinsurance business. |
C0180/R0250 |
Total Non–Life obligations, Net best estimate of Claims Provisions |
The total amount of net Best Estimate for Claims Provisions. |
C0020 to C0170/R0260 |
Total best estimate, Gross – Direct and accepted reinsurance business |
The amount of Total gross best estimate, for each line of business regarding direct and accepted reinsurance business. |
C0180/R0260 |
Total Non–Life obligations, Total Best Estimate, Gross |
The total amount of Gross Best Estimate (sum of the Premium Provision and Claims Provisions). |
C0020 to C0170/R0270 |
Total best estimate, Net – Direct and accepted reinsurance business |
The amount of Total net best estimate, for each line of business regarding direct and accepted reinsurance business. |
C0180/R0270 |
Total Non–Life obligations, Total Best Estimate, Net |
The total amount of Net Best Estimate (sum of the Premium Provision and Claims Provisions). |
C0020 to C0170/R0280 |
Technical provisions calculated as a sum of a best estimate and a risk margin – Risk margin |
The amount of risk margin, as required by Directive 2009/138/EC (Article 77(3)). The risk margin is calculated to whole portfolio of (re)insurance obligations and then allocated to each single line of business, regarding direct business and accepted reinsurance business. |
C0180/R0280 |
Total Non–Life obligations, Total risk margin |
The total amount of risk margin, as required by Directive 2009/138/EC (Article 77(3)). |
Technical provisions – Total |
||
C0020 to C0170/R0320 |
Technical provisions, Total – Direct and accepted reinsurance business |
The total amount of gross technical provisions, for each line of business regarding direct and accepted reinsurance business, including technical provisions calculated as a whole and after the transitional deduction to technical provisions. |
C0180/R0320 |
Total Non–Life obligations, Technical Provision – total |
The total amount of gross technical provisions regarding direct and accepted reinsurance business, including technical provisions calculated as a whole and after the transitional deduction to technical provisions. |
C0020 to C0170/R0330 |
Technical provisions, Total – Recoverable from reinsurance contract/SPV and Finite reinsurance, after the adjustment for expected losses due to counterparty default – Direct and accepted reinsurance business |
The total amount of recoverable from reinsurance contract/SPV and Finite reinsurance, after the adjustment for expected losses due to counterparty default, for each line of business regarding direct and accepted reinsurance business. |
C0180/R0330 |
Total Non–Life obligations, Recoverable from reinsurance contract/SPV and Finite re, after the adjustment for expected losses due to counterparty default – Direct and accepted reinsurance business |
The total amount of recoverable from reinsurance contract/SPV and Finite reinsurance, after the adjustment for expected losses due to counterparty default regarding direct and accepted reinsurance business. |
C0020 to C0170/R0340 |
Technical provisions, Total – Technical provisions minus recoverables from reinsurance/SPV and Finite reinsurance – Direct and accepted reinsurance business |
The total amount of net technical provisions, for each line of business regarding direct and accepted reinsurance business, including technical provisions calculated as a whole and after the transitional deduction to technical provisions. |
C0180/R0340 |
Total Non–Life obligations, Technical provisions minus recoverables from reinsurance and SPV – Direct and accepted reinsurance business |
The total amount of net technical provisions regarding direct and accepted reinsurance business, including technical provisions calculated as a whole and after the transitional deduction to technical provisions. |
S.19.01 – Non–life insurance claims
|
ITEM |
INSTRUCTIONS |
||||
Z0020 |
Accident year or Underwriting year |
Disclose the standard used by the undertakings for disclosing of claims development. One of the options from the following closed list shall be used:
|
||||
C0010 to C0110/R0100 to R0250 |
Gross Claims Paid (non–cumulative) –Triangle |
The Gross Claims Paid, net of salvage and subrogation, excluding expenses, in a triangle showing the developments of the gross claims payment already made: for each of the accident/underwriting years from N–9 (and prior) and all previous reporting periods to – including – N (last reporting year) report the payments already made corresponding at each development year (which is the delay between the accident/underwriting date and the payment date). The data are in absolute amount, non–cumulative and undiscounted. |
||||
C0170/R0100 to R0260 |
Gross Claims Paid (non-cumulative) – In current year |
Total ‘Current year’ reflects the last diagonal (all data referred to last reporting year) from R0100 to R0250. R0260 is the total of R0100 to R0250. |
||||
C0180/R0100 to R0260 |
Gross Claims Paid – Sum of years (cumulative) |
Total ‘Sum of years’ contains the sum of all data in rows (sum of all payments referred to the accident/underwriting year), including total. |
||||
C0200 to C0300/R0100 to R0250 |
Gross undiscounted Best Estimate Claims Provisions – Triangle |
Triangles of undiscounted best estimate of claims provisions, gross of reinsurance for each of the accident/underwriting years from N–9 (and prior) and all previous reporting periods to – including – N (last reporting year). The best estimate for claims provision relates to claims events occurred before or at the valuation date, whether the claims arising from these events have been reported or not. The data are in absolute amount, non–cumulative and undiscounted, net of salvage and subrogation and excluding any expenses as well as any future premiums. |
||||
C0360/R0100 to R0260 |
Gross Best Estimate Claims Provisions – Year end (discounted data) |
Total ‘Year end’ reflects the last diagonal but on a discounted basis (all data referred to last reporting year) from R0100 to R0250. R0260 is the total of R0100 to R0250. |
S.22.01 – Impact of long term guarantees measures and transitionals
General comments:
|
ITEM |
INSTRUCTIONS |
C0010/R0010 |
Amount with Long Term Guarantee measures and transitionals – Technical Provisions |
Total amount of gross technical provisions including long term guarantee measures and transitional measures |
C0030/R0010 |
Impact of transitional on technical provisions – Technical provisions |
Amount of the adjustment to the gross technical provisions due to the application of the transitional on technical provisions. It shall be the difference between the technical provisions without transitional deduction on technical provisions and the technical provisions with LTG and transitional measures. |
C0050/R0010 |
Impact of transitional on interest rate – Technical provisions |
Amount of the adjustment to the gross technical provisions due to the application of the transitional adjustment to the relevant risk-free interest rate term structure. It shall be the difference between the technical provisions without transitional adjustment to the relevant risk-free interest rate term structure and the technical provisions without transitional on technical provisions. |
C0070/R0010 |
Impact of volatility adjustment set to zero – Technical provisions |
Amount of the adjustment to the gross technical provisions due to the application of the volatility adjustment. It shall reflect the impact of setting the volatility adjustment to zero. It shall be the difference between the technical provisions without volatility adjustment and without other transitional measures and the technical provisions without transitional adjustment to the relevant risk free interest rate term structure. |
C0090/R0010 |
Impact of matching adjustment set to zero – Technical Provisions |
Amount of the adjustment to the gross technical provisions due to the application of the matching adjustment. It shall include the impact of setting the volatility adjustment and the matching adjustment to zero. It shall be the difference between the technical provisions without matching adjustment and without all the other transitional measures and the technical provisions without volatility adjustment and without other transitional measures. |
C0010/R0020 |
Amount with Long Term Guarantee measures and transitionals – Basic own funds |
Total amount of basic own funds calculated considering technical provisions including the adjustments due to the long term guarantee measures and transitional measures |
C0030/R0020 |
Impact of transitional on technical provisions – Basic own funds |
Amount of the adjustment to the Basic own funds due to the application of the transitional deduction to technical provisions. It shall be the difference between the basic own funds calculated considering technical provisions without transitional deduction to technical provisions and the basic own fundes calculated considering technical provisions with long term guarantee (‘LTG’) and transitional measures. |
C0050/R0020 |
Impact of transitional on interest rate – Basic own funds |
Amount of the adjustment to the basic own funds due to the application of the transitional adjustment to the relevant risk-free interest rate term structure. It shall be the difference between the basic own funds calculated considering the technical provisions without transitional adjustment to the relevant risk-free interest rate term structure and the basic own funds calculated with the technical provisions without transitional on technical provisions. |
C0070/R0020 |
Impact of volatility adjustment set to zero – Basic own funds |
Amount of the adjustment to the Basic own funds due to the application of the volatility adjustment. It shall reflect the impact of setting the volatility adjustment to zero. It shall be the difference between the basic own funds considering technical provisions without volatility adjustment and without other transitional measures and the basic own funds considering technical provisions without transitional adjustment to the relevant risk free interest rate term structure. |
C0090/R0020 |
Impact of matching adjustment set to zero – Basic own funds |
Amount of the adjustment to the basic own funds due to the application of the matching adjustment. It shall include the impact of setting the volatility adjustment and the matching adjustment to zero. It shall be the difference between the basic own funds considering technical provisions without matching adjustment and without all the other transitional measures and the basic own funds considering technical provisions without volatility adjustment and without other transitional measures. |
C0010/R0050 |
Amount with Long Term Guarantee measures and transitionals – Eligible own funds to meet Solvency Capital Requirement |
Total amount of eligible own funds to meet SCR calculated considering technical provisions including the adjustments due to the long term guarantee measures and transitional measures. |
C0030/R0050 |
Impact of transitional on technical provisions – Eligible own funds to meet Solvency Capital Requirement |
Amount of the adjustment to the eligible own funds to meet SCR due to the application of the transitional deduction to technical provisions. It shall be the difference between the eligible own funds to meet SCR calculated considering technical provisions without transitional deduction to technical provisions and the eligible own funds to meet the SCR calculated considering technical provisions with LTG and transitional measures. |
C0050/R0050 |
Impact of transitional on interest rate – Eligible own funds to meet Solvency Capital Requirement |
Amount of the adjustment to the eligible own funds to meet SCR due to the application of the transitional adjustment to the relevant risk-free interest rate term structure. It shall be the difference between the eligible own funds to meet SCR calculated considering the technical provisions without transitional adjustment to the relevant risk-free interest rate term structure and the eligible own funds to meet SCR calculated considering the technical provisions without transitional on technical provisions. |
C0070/R0050 |
Impact of volatility adjustment set to zero – Eligible own funds to meet Solvency Capital Requirement |
Amount of the adjustment to the eligible own funds to meet SCR due to the application of the volatility adjustment. It shall reflect the impact of setting the volatility adjustment to zero. It shall be the difference between the eligible own funds to meet SCR considering technical provisions without volatility adjustment and without other transitional measures and the eligible own funds to meet SCR considering technical provisions without transitional adjustment to the relevant risk free interest rate term structure. |
C0090/R0050 |
Impact of matching adjustment set to zero – Eligible own funds to meet Solvency Capital Requirement |
Amount of the adjustment to the eligible own funds to meet SCR due to the application of the matching adjustment. It shall include the impact of setting the volatility adjustment and the matching adjustment to zero. It shall be the difference between the eligible own funds to meet SCR calculated considering technical provisions without matching adjustment and without all the other transitional measures and eligible own funds to meet SCR considering technical provisions without volatility adjustment and without other transitional measures. |
C0010/R0090 |
Amount with Long Term Guarantee measures and transitionals – Solvency Capital Requirement |
Total amount of SCR calculated considering technical provisions including the adjustments due to the long term guarantee measures and transitional measures |
C0030/R0090 |
Impact of transitional on technical provisions – Solvency Capital Requirement |
Amount of the adjustment to the SCR due to the application of the transitional deduction to technical provisions. It shall be the difference between the SCR calculated considering technical provisions without transitional deduction to technical provisions and the SCR calculatedconsidering technical provisions with LTG and transitional measures. |
C0050/R0090 |
Impact of transitional on interest rate – Solvency Capital Requirement |
Amount of the adjustment to the SCR due to the application of the transitional adjustment to the relevant risk-free interest rate term structure. It shall be the difference between the SCR calculated considering the technical provisions without transitional adjustment to the relevant risk-free interest rate term structure and the SCR calculated with the technical provisions without transitional on technical provisions. |
C0070/R0090 |
Impact of volatility adjustment set to zero – Solvency Capital Requirement |
Amount of the adjustment to the SCR due to the application of the volatility adjustment. It shall reflect the impact of setting the volatility adjustment to zero. It shall be the difference between the SCR considering technical provisions without volatility adjustment and without other transitional measures and the SCR considering technical provisions without transitional adjustment to the relevant risk free interest rate term structure. |
C0090/R0090 |
Impact of matching adjustment set to zero – Solvency Capital Requirement |
Amount of the adjustment to the SCR due to the application of the matching adjustment. It shall include the impact of setting the volatility adjustment and the matching adjustment to zero. It shall be the difference between the SCR calculated considering technical provisions without matching adjustment and without all the other transitional measures and the SCR considering technical provisions without volatility adjustment and without other transitional measures. |
C0010/R0100 |
Amount with Long Term Guarantee measures and transitionals – Eligible own funds to meet Minimum Capital Requirement |
Total amount of eligible own funds to meet MCR calculated considering technical provisions including the adjustments due to the long term guarantee measures and transitional measures. |
C0030/R0100 |
Impact of transitional on technical provisions – Eligible own funds to meet Minimum Capital Requirement |
Amount of the adjustment to the eligible own funds to meet MCR due to the application of the transitional deduction to technical provisions. It shall be the difference between the eligible own funds to meet MCR calculated considering technical provisions without transitional deduction to technical provisions and considering technical provisions with LTG and transitional measures. |
C0050/R0100 |
Impact of transitional on interest rate – Eligible own funds to meet Minimum Capital Requirement |
Amount of the adjustment to the Eligible own funds to meet MCR due to the application of the transitional adjustment to the relevant risk-free interest rate term structure. It shall be the difference between the eligible own funds to meet MCR calculated considering the technical provisions without transitional adjustment to the relevant risk-free interest rate term structure and the eligible own funds to meet MCR calculated with the technical provisions without transitional on technical provisions. |
C0070/R0100 |
Impact of volatility adjustment set to zero – Eligible own funds to meet Minimum Capital Requirement |
Amount of the adjustment to the Eligible own funds to meet MCR due to the application of the volatility adjustment. It shall reflect the impact of setting the volatility adjustment to zero It shall be the difference between the eligible own funds to meet MCR considering technical provisions without volatility adjustment and without other transitional measures and the eligible own funds to meet MCR considering technical provisions without transitional adjustment to the relevant risk free interest rate term structure. |
C0090/R0100 |
Impact of matching adjustment set to zero – Eligible own funds to meet Minimum Capital Requirement |
Amount of the adjustment to the Eligible own funds to meet MCR due to the application of the matching adjustment. It shall include the impact of setting the volatility adjustment and the matching adjustment to zero. It shall be the difference between the eligible own funds to meet MCR calculated considering technical provisions without matching adjustment and without all the other transitional measures and the eligible own funds to meet MCR considering technical provisions without volatility adjustment and without other transitional measures. |
C0010/R0110 |
Amount with Long Term Guarantee measures and transitionals – Minimum Capital Requirement |
Total amount of MCR calculated considering technical provisions including the adjustments due to the long term guarantee measures and transitional measures. |
C0030/R0110 |
Impact of transitional on technical provisions – Minimum Capital Requirement |
Amount of the adjustment to the MCR due to the application of the transitional deduction to technical provisions. It shall be the difference between the MCR calculated considering technical provisions without transitional deduction to technical provisions and considering technical provisions with LTG and transitional measures. |
C0050/R0110 |
Impact of transitional on interest rate – Minimum Capital Requirement |
Amount of the adjustment to the MCR due to the application of the transitional adjustment to the relevant risk-free interest rate term structure. It shall be the difference between the MCR calculated considering the technical provisions without transitional adjustment to the relevant risk-free interest rate term structure and MCR calculated with the technical provisions without transitional on technical provisions. |
C0070/R0110 |
Impact of volatility adjustment set to zero – Minimum Capital Requirement |
Amount of the adjustment to the MCR due to the application of the volatility adjustment. It shall reflect the impact of setting the volatility adjustment to zero. It shall be the difference between the MCR considering technical provisions without volatility adjustment and without other transitional measures and the MCR considering technical provisions without transitional adjustment to the relevant risk free interest rate term structure. |
C0090/R0110 |
Impact of matching adjustment set to zero – Minimum Capital Requirement |
Amount of the adjustment to the MCR due to the application of the matching adjustment. It shall include the impact of setting the volatility adjustment and the matching adjustment to zero. It shall be the difference between the MCR calculated considering technical provisions without matching adjustment and without all the other transitional measures and the MCR considering technical provisions without volatility adjustment and without other transitional measures. |
S.23.01 – Own Funds
General comments:
|
ITEM |
INSTRUCTIONS |
||||
Basic own funds before deduction for participations in other financial sector as laid down in Article 68 of Delegated Regulation (EU) 2015/35 |
||||||
R0010/C0010 |
Ordinary share capital (gross of own shares) – total |
This is the total ordinary share capital, both held directly and indirectly (before deduction of own shares). This is the total ordinary share capital of the undertaking that fully satisfies the criteria for Tier 1 or Tier 2 items. Any ordinary share capital that does not fully satisfy the criteria shall be treated as preference shares capital and classified accordingly notwithstanding their description or designation. |
||||
R0010/C0020 |
Ordinary share capital (gross of own shares) – tier 1 unrestricted |
This is the amount of paid up ordinary share capital that meets unrestricted Tier 1 criteria. |
||||
R0010/C0040 |
Ordinary share capital (gross of own shares) – tier 2 |
This is the amount of called up ordinary share capital that meets the criteria for Tier 2. |
||||
R0030/C0010 |
Share premium account related to ordinary share capital – total |
The total share premium account related to ordinary share capital of the undertaking that fully satisfies the criteria for Tier 1 or Tier 2 items. |
||||
R0030/C0020 |
Share premium account related to ordinary share capital – tier 1 unrestricted |
This is the amount of the share premium account related to ordinary shares that meets the criteria for Tier 1 unrestricted because it relates to ordinary share capital treated as unrestricted Tier 1. |
||||
R0030/C0040 |
Share premium account related to ordinary share capital – tier 2 |
This is the amount of the share premium account related to ordinary shares that meets the criteria for Tier 2 because it relates to ordinary share capital treated as Tier 2. |
||||
R0040/C0010 |
Initial funds, members’ contributions or the equivalent basic own fund item for mutual and mutual–type undertakings – total |
The initial funds, members’ contributions or the equivalent basic own fund item for mutual and mutual–type undertakings that fully satisfies the criteria for Tier 1 or Tier 2 items. |
||||
R0040/C0020 |
Initial funds, members’ contributions or the equivalent basic own fund item for mutual and mutual–type undertakings – tier 1 unrestricted |
This is the amount of the initial funds, members’ contributions or the equivalent basic own fund item for mutual and mutual–type undertakings that meets the criteria for Tier 1 unrestricted. |
||||
R0040/C0040 |
Initial funds, members’ contributions or the equivalent basic own fund item for mutual and mutual–type undertakings – tier 2 |
This is the amount of the initial funds, members’ contributions or the equivalent basic own fund item for mutual and mutual–type undertakings that meetsTier 2 criteria. |
||||
R0050/C0010 |
Subordinated mutual member accounts – total |
This is the total amount of subordinated mutual member accounts that fully satisfy the criteria for Tier 1 restricted, Tier 2 or Tier 3 items. |
||||
R0050/C0030 |
Subordinated mutual member accounts – tier 1 restricted |
This is the amount of subordinated mutual member accounts that meet the criteria for Tier 1 restricted. |
||||
R0050/C0040 |
Subordinated mutual member accounts – tier 2 |
This is the amount of subordinated mutual member accounts that meet the criteria for Tier 2. |
||||
R0050/C0050 |
Subordinated mutual member accounts – tier 3 |
This is the amount of subordinated mutual member accounts that meet the criteria for Tier 3. |
||||
R0070/C0010 |
Surplus funds – total |
This is the total amount of surplus funds that fall under Article 91(2) of Directive 2009/138/EC. |
||||
R0070/C0020 |
Surplus funds – tier 1 unrestricted |
These are the surplus funds that fall under Article 91(2) of Directive 2009/138/EC and that meet the criteria for Tier 1, unrestricted items. |
||||
R0090/C0010 |
Preference shares – total |
This is the total amount of preference shares issued by the undertaking that fully satisfy the criteria for Tier 1 restricted, Tier 2 or Tier 3 items. |
||||
R0090/C0030 |
Preference shares – tier 1 restricted |
This is the amount of the preference shares issued by the undertaking that meet the criteria for Tier 1 restricted. |
||||
R0090/C0040 |
Preference shares – tier 2 |
This is the amount of the preference shares issued by the undertaking that meet the criteria for Tier 2. |
||||
R0090/C0050 |
Preference shares – tier 3 |
This is the amount of the preference shares issued by the undertaking that meet the criteria for Tier 3. |
||||
R0110/C0010 |
Share premium account related to preference shares – total |
The total share premium account related to preference shares capital of the undertaking that fully satisfies the criteria for Tier 1 restricted, Tier 2 or Tier 3 items. |
||||
R0110/C0030 |
Share premium account related to preference shares – tier 1 restricted |
This is the amount of the share premium account that relates to preference shares that meets the criteria for Tier 1 restricted items because it relates to preference shares treated as Tier 1 restricted items. |
||||
R0110/C0040 |
Share premium account related to preference shares – tier 2 |
This is the amount of the share premium account that relates to preference shares that meets the criteria for Tier 2 because it relates to preference shares treated as Tier 2. |
||||
R0110/C0050 |
Share premium account related to preference shares – tier 3 |
This is the amount of the share premium account that relates to preference shares that meets the criteria for Tier 3 because it relates to preference shares treated as Tier 3. |
||||
R0130/C0010 |
Reconciliation reserve – total |
The total reconciliation reserve represents reserves (e.g. retained earnings), net of adjustments (e.g. ring–fenced funds). It results mainly from differences between accounting valuation and valuation as referred to in Article 75 of Directive 2009/138/EC. |
||||
R0130/C0020 |
Reconciliation reserve – tier 1 unrestricted |
The reconciliation reserve represents reserves (e.g. retained earnings), net of adjustments (e.g. ring–fenced funds). It results mainly from differences between accounting valuation and valuation as referred to in Directive 2009/138/EC. |
||||
R0140/C0010 |
Subordinated liabilities – total |
This is the total amount of subordinated liabilities issued by the undertaking. |
||||
R0140/C0030 |
Subordinated liabilities – tier 1 restricted |
This is the amount of subordinated liabilities issued by the undertaking that meet the criteria for Tier 1 restricted items. |
||||
R0140/C0040 |
Subordinated liabilities – tier 2 |
This is the amount of subordinated liabilities issued by the undertaking that meet the criteria for Tier 2. |
||||
R0140/C0050 |
Subordinated liabilities – tier 3 |
This is the amount of subordinated liabilities issued by the undertaking that meet the criteria for Tier 3. |
||||
R0160/C0010 |
An amount equal to the value of net deferred tax assets – total |
This is the total amount of net deferred tax assets of the undertaking. |
||||
R0160/C0050 |
An amount equal to the value of net deferred tax assets – tier 3 |
This is the amount of net deferred tax assets of the undertaking that meet the tier 3 classification criteria. Net deferred taxes should appear if there is an excess of deferred tax assets over the deferred tax liabilities. If the deferred tax liabilities are higher than the deferred tax assets, then the net deferred tax assets should be equal to 0. |
||||
R0180/C0010 |
Other own fund items approved by the supervisory authority as basic own funds not specified above |
This is the total of basic own fund items not identified above and that received supervisory approval. |
||||
R0180/C0020 |
Other own fund items approved by the supervisory authority as basic own funds not specified above – tier 1 unrestricted |
This is the amount of basic own fund items not identified above that meet Tier 1 unrestricted criteria and that received supervisory approval. |
||||
R0180/C0030 |
Other own fund items approved by the supervisory authority as basic own funds not specified above – Tier 1 restricted |
This is the amount of basic own fund items not identified above which meet the criteria for Tier 1, restricted items and that received supervisory approval. |
||||
R0180/C0040 |
Other own fund items approved by the supervisory authority as basic own funds not specified above – tier 2 |
This is the amount of basic own fund items not identified above that meet the criteria for Tier 2 and that received supervisory approval. |
||||
R0180/C0050 |
Other own fund items approved by the supervisory authority as basic own funds not specified above – tier 3 |
This is the amount of basic own fund items not identified above that meet the criteria for Tier 3 and that received supervisory approval. |
||||
Own funds from the financial statements that should not be represented by the reconciliation reserve and do not meet the criteria to be classified as Solvency II own funds |
||||||
R0220/C0010 |
Own funds from the financial statements that shall not be represented by the reconciliation reserve and do not meet the criteria to be classified as Solvency II own funds – total |
This is the total amount of own funds items from financial statements that are not represented by the reconciliation reserve and do not meet the criteria to be classified as Solvency II own funds. These own fund items are either:
Subordinated liabilities which do not count as basic own funds shall not be disclosed here, but on the balance sheet (template S.02.01) as subordinated liabilities that do not count as basic own funds. |
||||
Deductions |
|
|
||||
R0230/C0010 |
Deduction for participations in financial and credit institutions – total |
This is the total deduction for participations in financial and credit institutions in accordance with Article 68 of Delegated Regulation (EU) 2015/35 |
||||
R0230/C0020 |
Deduction for participations in financial and credit institutions – tier 1 unrestricted |
This is the amount of the deduction for participations in financial and credit institutions that are deducted from tier 1 unrestricted in accordance with Article 68 of Delegated Regulation (EU) 2015/35. |
||||
R0230/C0030 |
Deduction for participations in financial and credit institutions – tier 1 restricted |
This is the amount of the deduction for participations in financial and credit institutions that are deducted from tier 1 restricted in accordance with Article 68 of Delegated Regulation (EU) 2015/35. |
||||
R0230/C0040 |
Deduction for participations in financial and credit institutions – tier 2 |
This is the amount of the deduction for participations in financial and credit institutions that are deducted from tier 2 in accordance with Article 68 of Delegated Regulation (EU) 2015/35. |
||||
R0230/C0050 |
Deductions for participations in financial and credit institutions – tier 3 |
This is the amount of the deduction for participations in financial and credit institutions that are deducted from tier 3 in accordance with Article 68 of Delegated Regulation (EU) 2015/35. |
||||
Total basic own funds after deductions |
||||||
R0290/C0010 |
Total basic own funds after deductions |
This is the total amount of basic own fund items after deductions. |
||||
R0290/C0020 |
Total basic own funds after deductions – tier 1 unrestricted |
This is the amount of basic own fund items after deductions that meet the criteria for Tier 1 unrestricted items. |
||||
R0290/C0030 |
Total basic own funds after deductions – tier 1 restricted |
This is the amount of basic own fund items after adjustments that meet the criteria for Tier 1 restricted items. |
||||
R0290/C0040 |
Total basic own funds after deductions – tier 2 |
This is the amount of basic own fund items after adjustments that meet the criteria for Tier 2. |
||||
R0290/C0050 |
Total basic own funds after deductions – tier 3 |
This is the amount of basic own fund items after adjustments that meet the criteria for Tier 3. |
||||
Ancillary own funds |
|
|
||||
R0300/C0010 |
Unpaid and uncalled ordinary share capital callable on demand – total |
This is the total amount of issued ordinary share capital that has not been called up or paid up but that is callable on demand. |
||||
R0300/C0040 |
Unpaid and uncalled ordinary share capital callable on demand – tier 2 |
This is the amount of issued ordinary share capital that has not been called up or paid up but that is callable on demand that meets the criteria for Tier 2. |
||||
R0310/C0010 |
Unpaid and uncalled initial funds, members’ contributions or the equivalent basic own fund item for mutual and mutual – type undertakings, callable on demand–total |
This is the total amount of initial funds, members’ contributions or the equivalent basic own fund item for mutual and mutual–type undertakings that has not been called up or paid up but that is callable on demand. |
||||
R0310/C0040 |
Unpaid and uncalled initial funds, members’ contributions or the equivalent basic own fund item for mutual and mutual–type undertakings, callable on demand – tier 2 |
This is the amount of initial funds, members’ contributions or the equivalent basic own fund item for mutual and mutual–type undertakings that has not been called up or paid up but that is callable on demand that meets the criteria for Tier 2. |
||||
R0320/C0010 |
Unpaid and uncalled preference shares callable on demand – total |
This is the total amount of preference shares that have not been called up or paid up but that are callable on demand. |
||||
R0320/C0040 |
Unpaid and uncalled preference shares callable on demand – tier 2 |
This is the amount of preference shares that have not been called up or paid up but that are callable on demand that meet the criteria for Tier 2. |
||||
R0320/C0050 |
Unpaid and uncalled preference shares callable on demand – tier 3 |
This is the amount of preference shares that have not been called up or paid up but that are callable on demand that meet the criteria for Tier 3 |
||||
R0330/C0010 |
A legally binding commitment to subscribe and pay for subordinated liabilities on demand – total |
This is the total amount of legally binding commitments to subscribe and pay for subordinated liabilities on demand. |
||||
R0330/C0040 |
A legally binding commitment to subscribe and pay for subordinated liabilities on demand – tier 2 |
This is the amount of legally binding commitments to subscribe and pay for subordinated liabilities on demand that meet the criteria for Tier 2. |
||||
R0330/C0050 |
A legally binding commitment to subscribe and pay for subordinated liabilities on demand – tier 3 |
This is the amount of legally binding commitments to subscribe and pay for subordinated liabilities on demand that meet the criteria for Tier 3. |
||||
R0340/C0010 |
Letters of credit and guarantees under Article 96 point (2) of Directive 2009/138/EC– total |
This is the total amount of letters of credit and guarantees that are held in trust for the benefit of insurance creditors by an independent trustee and provided by credit institutions authorised in accordance with Directive 2006/48/EC. |
||||
R0340/C0040 |
Letters of credit and guarantees under Article 96 point (2) of Directive 2009/138/EC– tier 2 |
This is the amount of letters of credit and guarantees that are held in trust for the benefit of insurance creditors by an independent trustee and provided by credit institutions authorised in accordance with Directive 2006/48/EC that meet the criteria for Tier 2. |
||||
R0350/C0010 |
Letters of credit and guarantees other than under Article 96 point (2) of Directive 2009/138/EC– total |
This is the total amount of letters of credit and guarantees that satisfy criteria for Tier 2 or Tier 3, other than those that are held in trust for the benefit of insurance creditors by an independent trustee and provided by credit institutions authorised in accordance with Directive 2006/48/EC. |
||||
R0350/C0040 |
Letters of credit and guarantees other than under Article 96 point (2) of Directive 2009/138/EC – tier 2 |
This is the amount of letters of credit and guarantees that meet the criteria for Tier 2, other than those which are held in trust for the benefit of insurance creditors by an independent trustee and provided by credit institutions authorised in accordance with Directive 2006/48/EC. |
||||
R0350/C0050 |
Letters of credit and guarantees other than under Article 96 point (2) of Directive 2009/138/EC– tier 3 |
This is the amount of letters of credit and guarantees that meet the criteria for Tier 3, other than those which are held in trust for the benefit of insurance creditors by an independent trustee and provided by credit institutions authorised in accordance with Directive 2006/48/EC. |
||||
R0360/C0010 |
Supplementary members calls under first subparagraph of Article 96 point (3) of Directive 2009/138/EC– total |
This is the total amount of any future claims which mutual or mutual–type associations of ship owners with variable contributions solely insuring risks listed in classes 6, 12 and 17 in Part A of Annex I may have against their members by way of a call for supplementary contributions, within the following 12 months. |
||||
R0360/C0040 |
Supplementary members calls under first subparagraph of Article 96 point (3) of Directive 2009/138/EC – tier 2 |
This is the amount of any future claims which mutual or mutual–type associations of ship owners with variable contributions solely insuring risks listed in classes 6, 12 and 17 in Part A of Annex I may have against their members by way of a call for supplementary contributions, within the following 12 months. |
||||
R0370/C0010 |
Supplementary members calls – other than under first subparagraph of Article 96 point (3) of Directive 2009/138/EC |
This is the total amount of any future claims which mutual or mutual–type associations with variable contributions may have against their members by way of a call for supplementary contributions, within the following 12 months, other than those described in the first subparagraph of Article 96 point (3) of Directive 2009/138/EC. |
||||
R0370/C0040 |
Supplementary members calls – other than under first subparagraph of Article 96 point (3) of Directive 2009/138/EC – tier 2 |
This is the amount of any future claims which mutual or mutual–type associations of with variable contributions may have against their members by way of a call for supplementary contributions within the following 12 months, other than those described in the first subparagraph of Article 96 point (3) of Directive 2009/138/EC that meet the criteria for Tier 2. |
||||
R0370/C0050 |
Supplementary members calls – other than under first subparagraph of Article 96 point (3) of Directive 2009/138/EC – tier 3 |
This is the amount of any future claims which mutual or mutual–type associations with variable contributions may have against their members by way of a call for supplementary contributions within the following 12 months, other than those described in the first subparagraph of Article 96 point (3) of the Framework Directive 2009/138/EC that meet the criteria for Tier 3. |
||||
R0390/C0010 |
Other ancillary own funds – total |
This is the total amount of other ancillary own funds. |
||||
R0390/C0040 |
Other ancillary own funds – tier 2 |
This is the amount of other ancillary own funds that meet criteria for Tier 2. |
||||
R0390/C0050 |
Other ancillary own funds – tier 3 |
This is the amount of other ancillary own funds that meet criteria for Tier 3. |
||||
R0400/C0010 |
Total ancillary own funds |
This is the total amount of ancillary own fund items. |
||||
R0400/C0040 |
Total ancillary own funds tier 2 |
This is the amount of ancillary own fund items that meet the criteria for Tier 2. |
||||
R0400/C0050 |
Total ancillary own funds – tier 3 |
This is the amount of ancillary own fund items that meet the criteria for Tier 3. |
||||
Available and eligible own funds |
|
|
||||
R0500/C0010 |
Total available own funds to meet the SCR |
This is the sum of all basic own fund items and ancillary own fund items that meet the tier 1, tier 2 and tier 3 criteria and that are therefore available to meet the SCR. |
||||
R0500/C0020 |
Total available own funds to meet the SCR – tier 1 unrestricted |
This the sum of all basic own fund items that meet the criteria to be included in Tier 1 unrestricted items and that are therefore available to meet the SCR. |
||||
R0500/C0030 |
Total available own funds to meet the SCR – tier 1 restricted |
This the sum of all basic own fund items that meet the criteria to be included in Tier 1 restricted items and that are therefore available to meet the SCR. |
||||
R0500/C0040 |
Total available own funds to meet the SCR – tier 2 |
This is the sum of all basic own fund items, after adjustments, and ancillary own fund items that meet the criteria to be included in Tier 2 and that are therefore available to meet the SCR. |
||||
R0500/C0050 |
Total available own funds to meet the SCR – tier 3 |
This is the sum of all basic own fund items, after adjustments, and ancillary own fund items that meet the criteria to be included in Tier 3 and that are therefore available to meet the SCR. |
||||
R0510/C0010 |
Total available own funds to meet the MCR |
This is the sum of all basic own fund items, after adjustments, that meet the tier 1 and tier 2 criteria and that are therefore available to meet the MCR. |
||||
R0510/C0020 |
Total available own funds to meet the MCR – tier 1 unrestricted |
This is the sum of all basic own fund items, after adjustments, that meet the criteria to be included in Tier 1 unrestricted items and that are therefore available to meet the MCR. |
||||
R0510/C0030 |
Total available own funds to meet the MCR – tier 1 restricted |
This is the sum of all basic own fund items, after adjustments, that meet the criteria to be included in Tier 1 restricted items and that are therefore available to meet the MCR. |
||||
R0510/C0040 |
Total available own funds to meet the MCR – tier 2 |
This is the sum of all basic own fund items, after adjustments, that meet the criteria to be included in Tier 2 and that are therefore available to meet the MCR. |
||||
R0540/C0010 |
Total eligible own funds to meet the SCR |
This is the total amount of available own funds that are eligible to cover the solvency capital requirement (‘SCR’). |
||||
R0540/C0020 |
Total eligible own funds to meet the SCR – tier 1 unrestricted |
This is the amount of unrestricted Tier 1 own fund items that are eligible to meet the SCR. |
||||
R0540/C0030 |
Total eligible own funds to meet the SCR – tier 1 restricted |
This is the amount of restricted Tier 1 own fund items that are eligible to meet the SCR. |
||||
R0540/C0040 |
Total eligible own funds to meet the SCR – tier 2 |
This is the amount of Tier 2 own fund items that are eligible to meet the SCR. |
||||
R0540/C0050 |
Total eligible own funds to meet the SCR – tier 3 |
This is the amount of Tier 3 own fund items that are eligible to meet the SCR. |
||||
R0550/C0010 |
Total eligible own funds to meet the MCR |
This is the total amount of own fund items that are eligible to meet the MCR. |
||||
R0550/C0020 |
Total eligible own funds to meet the MCR – tier 1 unrestricted |
This is the amount of unrestricted Tier 1 own fund items that are eligible to meet the MCR. |
||||
R0550/C0030 |
Total eligible own funds to meet the MCR – tier 1 restricted |
This is the amount of restricted Tier 1 own fund items that are eligible to meet the MCR. |
||||
R0550/C0040 |
Total eligible own funds to meet the MCR – tier 2 |
This is the amount of Tier 2 basic own fund items that are eligible to meet the MCR. |
||||
R0580/C0010 |
SCR |
This is the total SCR of the undertaking as a whole and shall correspond to the SCR disclosed on the relevant SCR template. |
||||
R0600/C0010 |
MCR |
This is the MCR of the undertaking and shall correspond to the total MCR disclosed in the relevant MCR template. |
||||
R0620/C0010 |
Ratio of eligible own funds to SCR |
This is the solvency ratio calculated as the total eligible own funds to meet the SCR divided by the SCR amount. |
||||
R0640/C0060 |
Ratio of eligible own funds to MCR |
This is the MCR ratio calculated as the total eligible own funds to meet the MCR divided by the MCR amount. |
||||
Reconciliation Reserve |
|
|
||||
R0700/C0060 |
Excess of assets over liabilities |
This is the excess of assets over liabilities as disclosed in the Solvency 2 balance sheet. |
||||
R0710/C0060 |
Own shares (held directly and indirectly) |
This is the amount of own shares held by the undertaking, both directly and indirectly. |
||||
R0720/C0060 |
Foreseeable dividends, distributions and charges |
These are the dividends, distributions and charges foreseeable by the undertaking. As soon as a dividend is foreseeable it is considered in full in the quarterly reporting. As soon as a dividend is foreseeable, the full amount of dividend shall be included in the quarterly reporting at one time, which means that it shall not be added incrementally from quarter to quarter. A dividend is foreseeable when the payment becomes likely considering the dividend payment history of the company, the business development throughout the year, the reference date of the assessment and, where appropriate, other relevant circumstances. The dividend shall be reported as foreseeable until it has been approved at the annual general meeting (not until it has been paid). |
||||
R0730/C0060 |
Other basic own fund items |
These are the basic own fund items included in Article 69, points (a)(i) to (v), of Delegated Regulation (EU) 2015/35, and Articles 72(a) and 76(a) of that Regulation, as well as those basic own fund items approved by the supervisory authority in accordance with Article 79 of that Regulation. |
||||
R0740/C0060 |
Adjustment for restricted own fund items in respect of matching adjustment portfolios and ring fenced funds |
This is the total amount of the adjustment to the reconciliation reserve due to the existence of restricted own fund items in respect of ring–fenced funds and matching portfolios. |
||||
R0760/C0060 |
Reconciliation reserve – total |
This the reconciliation reserve of the undertaking, before deduction for participations in other financial sector as laid down in Article 68 of Delegated Regulation (EU) 2015/35. |
||||
R0770/C0060 |
Expected profits included in future premiums (EPIFP) – Life business |
The reconciliation reserve includes an amount of the excess of assets over liabilities that corresponds to the expected profit in future premiums (EPIFP). This cell represents that amount gross of reinsurance and taxes (i.e. without considering their impact) for the life business of the undertaking. |
||||
R0780/C0060 |
Expected profits included in future premiums (EPIFP) – Non– life business |
The reconciliation reserve includes an amount of the excess of assets over liabilities that corresponds to the expected profit in future premiums (EPIFP). This cell represents that amount gross of reinsurance and taxes (i.e. without considering their impact) for the non–life business of the undertaking. |
||||
R0790/C0060 |
Total Expected profits included in future premiums (EPIFP) |
This is the total amount calculated as expected profits included in future premiums. |
S.25.01 – Solvency Capital Requirement – for undertakings on Standard Formula
General comments:
|
ITEM |
INSTRUCTIONS |
||||||||||||
R0010–R0050/C0110 |
Gross solvency capital requirement |
Amount of the gross capital charge for each risk module, as calculated using the standard formula. The difference between the net and the gross SCR is the consideration of the future discretionary benefits as laid down in Article 206 of Delegated Regulation (EU) 2015/35. This amount shall fully consider diversification effects as laid down in Article 304 of Directive 2009/138/EC, where applicable. These cells include the allocation of the adjustment due to the aggregation of the nSCR of the RFF/MAP at entity level. |
||||||||||||
R0060/C0110 |
Gross solvency capital requirement – Diversification |
Amount of the diversification effects between Basic SCR of gross risk modules, including diversification within each risk module, due to the application of the correlation matrix defined in Annex IV of Directive 2009/138/EC. This amount should be disclosed as a negative value. |
||||||||||||
R0070/C0110 |
Gross solvency capital requirement – Intangible assets risk |
The future discretionary benefits referred to in Article 205 of Delegated Regulation (EU) 2015/35 for intangible assets risk is zero under standard formula. |
||||||||||||
R0100/C0110 |
Gross solvency capital requirement – Basic Solvency Capital Requirement |
Amount of the basic solvency capital requirements, before the consideration of future discretionary benefits in accordance with Article 205 of Delegated Regulation (EU) 2015/35, as calculated using the standard formula. This amount shall fully consider the diversification effects referred to in Article 304 of Directive 2009/138/EC. This cell includes the allocation of the adjustment due to the aggregation of the nSCR of the RFF/MAP at entity level. This amount shall be calculated as a sum of the gross capital charges for each risk module within the standard formula, including adjustment for diversification effect within standard formula |
||||||||||||
R0030/C0090 |
USP – Life underwriting risk |
Identifies which undertaking specific parameters have been used in each risk module. One of the options on the following closed list should be used:
|
||||||||||||
R0040/C0090 |
USP – Health underwriting risk |
Identifies which undertaking specific parameters have been used in each risk module. At least one of the options on the following closed list shall be used:
If more than one specific parameter is used, report them separated by comas. |
||||||||||||
R0050/C0090 |
USP – Non life underwriting risk |
Identifies which undertaking specific parameters have been used in each risk module. At least one of the options on the following closed list should be used:
|
||||||||||||
R0010, R0030, R0040, R0050/C0120 |
Simplifications |
Identifies the risk sub–modules of each risk module for which a simplified calculation method has been used. If simplified calculation methods for more than one risk sub–module have been used within one risk module, report them separated by comas. |
||||||||||||
Calculation of Solvency Capital Requirement |
||||||||||||||
R0130/C0100 |
Operational risk |
Amount of the capital requirements for operational risk module as calculated using the standard formula. |
||||||||||||
R0140/C0100 |
Loss–absorbing capacity of technical provisions |
Amount of the adjustment for loss–absorbing capacity of technical provisions calculated in accordance with the standard formula. This amount should be disclosed as a negative value. |
||||||||||||
R0150/C0100 |
Loss–absorbing capacity of deferred taxes |
Amount of the adjustment for loss–absorbing capacity of deferred taxes calculated in accordance with the standard formula. This amount should be disclosed as a negative value. |
||||||||||||
R0160/C0100 |
Capital requirement for business operated in accordance with Art. 4 of Directive 2003/41/EC |
Amount of the capital requirement, calculated in accordance with the rules stated in Article 17 of Directive 2003/41/EC, for ring–fenced funds relating to pension business operated under Article 4 of Directive 2003/41/EC to which transitional measures are applied. This item is to be disclosed only during the transitional period. |
||||||||||||
R0200/C0100 |
Solvency capital requirement excluding capital add–on |
Amount of the total diversified SCR before any capital add–on. |
||||||||||||
R0210/C0100 |
Capital add–on already set |
Amount of capital add–on set by the NSA at the reporting reference date. It does not include capital add–ons set between that date and the submission of the data to the supervisory authority, nor any set after the submission of the data. During the transitional phase, this item shall only be disclosed if the Member State decided it to be compulsory in accordance with Article 51(2) of Directive 2009/138/EC. Otherwise, the amount of the capital add–on should be split among the nSCR of the risk modules. The precise procedure should be previously agreed with the NSA. |
||||||||||||
R0211/C0100 |
of which, capital add–ons already set – Article 37(1) Type a |
Amount of capital add–on set by the NSA by the reporting reference date. It does not include capital add–ons set between that date and the submission of the data to the supervisory authority, nor any set after the submission of the data. |
||||||||||||
R0212/C0100 |
of which, capital add–ons already set – Article 37(1) Type b |
Amount of capital add–on set by the NSA by the reporting reference date. It does not include capital add–ons set between that date and the submission of the data to the supervisory authority, nor any set after the submission of the data. |
||||||||||||
R0213/C0100 |
of which, capital add–ons already set – Article 37(1) Type c |
Amount of capital add–on set by the NSA by the reporting reference date. It does not include capital add–ons set between that date and the submission of the data to the supervisory authority, nor any set after the submission of the data. |
||||||||||||
R0214/C0100 |
of which, capital add–ons already set – Article 37(1) Type d |
Amount of capital add–on that set by the NSA by the reporting reference date. It does not include capital add–ons set between that date and the submission of the data to the supervisory authority, nor any set after the submission of the data. |
||||||||||||
R0220/C0100 |
Solvency capital requirement |
Amount of the Solvency Capital Requirement. |
||||||||||||
Other information on SCR |
||||||||||||||
R0400/C0100 |
Capital requirement for duration–based equity risk sub–module |
Amount of the capital requirement for duration–based equity risk sub–module. |
||||||||||||
R0410/C0100 |
Total amount of notional Solvency Capital Requirements for remaining part |
Amount of the notional SCRs of remaining part when undertaking has RFF. |
||||||||||||
R0420/C0100 |
Total amount of Notional Solvency Capital Requirements for ring-fenced funds |
Amount of the sum of notional SCRs of all ring–fenced funds when undertaking has RFF (other than those related to business operated in accordance with Article 4 of Directive 2003/41/EC (transitional)). |
||||||||||||
R0430/C0100 |
Total amount of Notional Solvency Capital Requirements for matching adjustment portfolios |
Amount of the sum of notional SCRs of all matching adjustment portfolios. |
||||||||||||
R0440/C0100 |
Diversification effects due to RFF nSCR aggregation for Article 304 |
Amount of the adjustment for a diversification effect between ring–fenced funds (‘RFF’) under Article 304 of Directive 2009/138/EC and the remaining part. It shall be equal to the difference between the sum of the nSCR for each RFF/matching adjustment portfolio (‘MAP’)/remaining part (‘RP’) and the total SCR. |
||||||||||||
Approach to tax rate |
||||||||||||||
R0590/C0109 |
Approach based on average tax rate |
One of the options in the following closed list shall be used:
See EIOPA Guidelines on loss-absorbing capacity of technical provisions and deferred taxes (EIOPA-BoS-14/177)(6) |
||||||||||||
Calculation of adjustment for loss-absorbing capacity of deferred taxes |
||||||||||||||
R0640/C0130 |
LAC DT |
Amount of loss-absorbing capacity of deferred taxes, as defined in Article 207 of Delegated Regulation (EU) 2015/35. The LAC amount of this cell should be the same as the value in the cell R0150/C0100 in S.25.01. |
||||||||||||
R0650/C0130 |
LAC DT justified by reversion of deferred tax liabilities |
Amount of loss-absorbing capacity of deferred taxes, calculated in accordance with Article 207 of Delegated Regulation (EU) 2015/35 justified by reversion of deferred tax liabilities |
||||||||||||
R0660/C0130 |
LAC DT justified by reference to probable future taxable economic profit |
Amount of loss-absorbing capacity of deferred taxes, calculated in accordance with Article 207 of Delegated Regulation (EU) 2015/35 justified by reference to probable future taxable economic profit |
||||||||||||
R0670/C0130 |
LAC DT justified by carry back, current year |
Amount of loss-absorbing capacity of deferred taxes, calculated in accordance with Article 207 of Delegated Regulation (EU) 2015/35, justified by profits from past years. Amount of the losses allocated to the next year. |
||||||||||||
R0680/C0130 |
LAC DT justified by carry back, future years |
Amount of loss-absorbing capacity of deferred taxes, calculated in accordance with Article 207 of Delegated Regulation (EU) 2015/35, justified by profits from past years. Amount of losses allocated to the years after next year. |
||||||||||||
R0690/C0130 |
Maximum LAC DT |
Maximal amount of LAC DT that could be available, before the assessment whether the increase in net deferred tax assets can be used for the purposes of the adjustment, as provided for in Article 207(2) of Delegated Regulation (EU) 2015/35 |
S.25.05 – Solvency Capital Requirement – for undertakings using an internal model (partial or full)
General comments:
|
ITEM |
INSTRUCTIONS |
||||||||||||||||||||||||||
C0010/R0020 |
Total diversification |
Amount of the diversification effects between risk modules. This amount shall be reported as a negative value. This is part of the minimum dataset that shall be publicly disclosed. |
||||||||||||||||||||||||||
C0010/R0030 |
Total diversified risk before tax |
Diversified capital charges before tax. This is part of the minimum dataset that shall be publicly disclosed. |
||||||||||||||||||||||||||
C0010/R0040 |
Total diversified risk after tax |
Diversified capital charges after tax. This is part of the minimum dataset that shall be publicly disclosed. |
||||||||||||||||||||||||||
C0010/R0070 |
Total market & credit risk |
Same as S.26.08.01 C0010/R0070 This is part of the minimum dataset that shall be publicly disclosed. |
||||||||||||||||||||||||||
C0010/R0080 |
Market & Credit risk – diversified |
Same as S.26.08.01 C0010/R0080 This is part of the minimum dataset that shall be publicly disclosed. |
||||||||||||||||||||||||||
C0010/R0190 |
Credit event risk not covered in market & credit risk |
Same as S.26.08.01 C0010/R0190 This is part of the minimum dataset that shall be publicly disclosed. |
||||||||||||||||||||||||||
C0010/R0200 |
Credit event risk not covered in market & credit risk – diversified |
Same as S.26.08.01 C0010/R0200 This is part of the minimum dataset that shall be publicly disclosed. |
||||||||||||||||||||||||||
C0010/R0270 |
Total Business risk |
Same as S.26.08.01 C0010/R0270 This is part of the minimum dataset that shall be publicly disclosed. |
||||||||||||||||||||||||||
C0010/R0280 |
Total Business risk – diversified |
Same as S.26.08.01 C0010/R0280 This is part of the minimum dataset that shall be publicly disclosed. |
||||||||||||||||||||||||||
C0010/R0310 |
Total Net Non-life underwriting risk |
Same as S.26.08.01 C0010/R0310 This is part of the minimum dataset that shall be publicly disclosed. |
||||||||||||||||||||||||||
C0010/R0320 |
Total Net Non-life underwriting risk – diversified |
Same as S.26.08.01 C0010/R0320 This is part of the minimum dataset that shall be publicly disclosed. |
||||||||||||||||||||||||||
C0010/R0400 |
Total Life & Health underwriting risk |
Same as S.26.08.01 C0010/R0400 This is part of the minimum dataset that shall be publicly disclosed. |
||||||||||||||||||||||||||
C0010/R0410 |
Total Life & Health underwriting risk – diversified |
Same as S.26.08.01 C0010/R0410 This is part of the minimum dataset that shall be publicly disclosed. |
||||||||||||||||||||||||||
C0010/R0480 |
Total Operational risk |
Same as S.26.08.01 C0010/R0480 This is part of the minimum dataset that shall be publicly disclosed. |
||||||||||||||||||||||||||
C0010/R0490 |
Total Operational risk – diversified |
Same as S.26.08.01 C0010/R0490 This is part of the minimum dataset that shall be publicly disclosed. |
||||||||||||||||||||||||||
C0010/R0500 |
Other risk |
Same as S.26.08.01 C0010/R0500 This is part of the minimum dataset that shall be publicly disclosed. |
||||||||||||||||||||||||||
C0070/R0020 to R0080, R0190 to R0200, R0270, R0280, R0310, R0320, R0400, R0410, R0510, R0520, R0530 |
Amount modelled |
For each component this cell represents the amount calculated in accordance with the partial internal model. This column is not relevant for full internal model. |
||||||||||||||||||||||||||
C0090/R0020 to R0080, R0190 to R0200, R0270, R0280, R0310, R0320, R0400, R0410, R0510, R0520, R0530 |
USP |
For those components calculated in accordance with the standard formula where undertaking specific parameters have been applied, one of the following options shall be used: For life underwriting risk:
For health underwriting risk:
For non–life underwriting risk:
In any case, if more than one specific parameter is used, report them separated by comas. This column is not relevant for full internal model. |
||||||||||||||||||||||||||
C0120/R0020 to R0080, R0190 to R0200, R0270, R0280, R0310, R0320, R0400, R0410, R0510, R0520, R0530 |
Simplifications |
For those components calculated in accordance with the standard formula where simplifications have been applied, the risk sub–modules of each risk module for which a simplified calculation method has been used should be identified. If simplified calculation methods for more than one risk sub–module have been used within one risk module, report them separated by comas. This column is not relevant for full internal model. |
||||||||||||||||||||||||||
R0110/C0100 |
Total undiversified components |
Sum of all components. |
||||||||||||||||||||||||||
R0060/C0100 |
Diversification |
The total amount of the diversification among components reported in C0030. This amount does not include diversification effects inside each component, which shall be embedded in the values reported in C0030. This amount should be reported as negative value. |
||||||||||||||||||||||||||
R0120/C0100 |
Adjustment due to RFF/MAP nSCR aggregation |
When applicable, adjustment to correct the bias on SCR calculation due to aggregation of RFF/MAP nSCR at risk module level. Applicable only for partial internal models. |
||||||||||||||||||||||||||
R0160/C0100 |
Capital requirement for business operated in accordance with Art. 4 of Directive 2003/41/EC |
Amount of the capital requirement, calculated in accordance with the rules stated in Art. 17 of Directive 2003/41/EC, for ring-fenced funds relating to pension business operated under Art. 4 of Directive 2003/41/EC to which transitional measures are applied. This item is to be reported only during the transitional period. |
||||||||||||||||||||||||||
R0200/C0100 |
Solvency capital requirement, excluding capital add-ons |
Amount of the total diversified SCR before any capital add-on. |
||||||||||||||||||||||||||
R0210/C0100 |
Capital add–ons already set |
Amount of capital add–on that had been set at the reporting reference date. It doesnot include capital add–ons set between that date and the submission of the data to the supervisory authority. |
||||||||||||||||||||||||||
R0211/C0100 |
of which, capital add-ons already set – Article 37(1) of Directive 2009/138/EC – Type (a) |
Amount of type (a) capital add-on calculated in accordance with Article 37(1) of Directive 2009/138/EC and that had been set at the reporting reference date. It does not include capital add-ons set between that date and the submission of the data to the supervisory authority. |
||||||||||||||||||||||||||
R0212/C0100 |
of which, capital add-ons already set – Article 37(1) of Directive 2009/138/EC – Type (b) |
Amount of type (b) capital add-on that has been calculated in accordance with Article 37(1) of Directive 2009/138/EC and that had been set at the reporting reference date. It does not include capital add-ons set between that date and the submission of the data to the supervisory authority, nor any set after the submission of the data. |
||||||||||||||||||||||||||
R0213/C0100 |
of which, capital add-ons already set – Article 37(1) of Directive 2009/138/EC – Type c |
Amount of type (c) capital add-on calculated in accordance with Article 37(1) of Directive 2009/138/EC and that had been set at the reporting reference date. It shall not include capital add-ons set between that date and the submission of the data to the supervisory authority, nor any set after the submission of the data. |
||||||||||||||||||||||||||
R0214/C0100 |
of which, capital add-ons already set – Article 37(1) of Directive 2009/138/EC – Type (d) |
Amount of type (d) capital add-on that has been calculated in accordance with Article 37(1) of Directive 2009/138/EC and that had been set at the reporting reference date. It shall not include capital add-ons set between that date and the submission of the data to the supervisory authority, nor any set after the submission of the data. |
||||||||||||||||||||||||||
R0220/C0100 |
Solvency Capital Requirement |
Overall capital requirement including capital add-ons |
||||||||||||||||||||||||||
Other information on SCR |
||||||||||||||||||||||||||||
R0300/C0100 |
Amount/estimate of the overall loss-absorbing capacity of technical provisions |
Amount/Estimate of the overall adjustment for loss-absorbing capacity of technical provisions, including the part embedded in the components and the part reported as a single component. This amount shall be reported as a negative amount. |
||||||||||||||||||||||||||
R0310/C0100 |
Amount/estimate of the loss absorbing capacity for deferred taxes |
Amount/Estimate of the overall adjustment for deferred taxes, including the part embedded in the components and the part reported as a single component. This amount shall be reported as a negative amount. |
||||||||||||||||||||||||||
R0400/C0100 |
Capital requirement for duration-based equity risk sub-module |
Amount of the capital requirement for duration-based equity risk sub-module. Applicable only for partial internal models. |
||||||||||||||||||||||||||
R0410/C0100 |
Total amount of notional Solvency Capital Requirements for remaining part |
Amount of the notional SCRs of remaining part when undertaking has RFF. |
||||||||||||||||||||||||||
R0420/C0100 |
Total amount of Notional Solvency Capital Requirements for ring-fenced funds |
Amount of the sum of notional SCRs of all ring-fenced funds when undertaking has RFF (other than those related to business operated in accordance with Article 4 of Directive 2003/41/EC (transitional)). |
||||||||||||||||||||||||||
R0430/C0100 |
Total amount of Notional Solvency Capital Requirements for matching adjustment portfolios |
Amount of the sum of notional SCRs of all matching adjustment portfolios This item does not have to be reported when reporting SCR calculation at RFF or matching adjustment portfolio level. |
||||||||||||||||||||||||||
R0440/C0100 |
Diversification effects due to RFF nSCR aggregation for Article 304 |
Amount of the adjustment for a diversification effect between ring fenced funds under Article 304 of Directive 2009/138/EC and the remaining part where applicable. It shall be equal to the difference between the sum of the nSCR for each RFF/MAP/RP and the SCR reported in R0200/C0100. |
||||||||||||||||||||||||||
R0450/C0100 |
Method used to calculate the adjustment due to RFF nSCR aggregation |
Method used to calculate the adjustment due to RFF nSCR aggregation. One of the following option shall be used:
When the undertaking has no RFF (or have only RFF under Article 304 of Directive 2009/138/EC) it shall select option 4. Applicable only for partial internal models. |
||||||||||||||||||||||||||
R0460/C0100 |
Net future discretionary benefits |
Amount of technical provisions without risk margin in relation to future discretionary benefits net of reinsurance. |
||||||||||||||||||||||||||
Approach to tax rate if calculated under the standard formula |
||||||||||||||||||||||||||||
R0590/C0109 |
Approach based on average tax rate |
One of the options in the following closed list shall be used:
|
||||||||||||||||||||||||||
Calculation of adjustment for loss-absorbing capacity of deferred taxes if calculated under the standard formula |
||||||||||||||||||||||||||||
R0640/C0130 |
Amount/estimate of LAC DT |
Amount/estimate of loss-absorbing capacity of deferred taxes, calculated in accordance with Article 207 of Delegated Regulation (EU) 2015/35. The LAC amount of this cell shall be the same as the value in the cell R0310/C0100 in S.25.05.01. |
||||||||||||||||||||||||||
R0650/C0130 |
Amount/estimate of LAC DT justified by reversion of deferred tax liabilities |
Amount/estimate of loss-absorbing capacity of deferred taxes, calculated in accordance with Article 207 of Delegated Regulation (EU) 2015/35, justified by reversion of deferred tax liabilities. |
||||||||||||||||||||||||||
R0660/C0130 |
Amount/estimate of LAC DT justified by reference to probable future taxable economic profit |
Amount/estimate of loss-absorbing capacity of deferred taxes, calculated in accordance with Article 207 of Delegated Regulation (EU) 2015/35, justified by reference to probable future taxable economic profit. |
||||||||||||||||||||||||||
R0670/C0130 |
Amount/estimate of LAC DT justified by carry back, current year |
Amount/estimate of loss-absorbing capacity of deferred taxes, calculated in accordance with Article 207 of Delegated Regulation (EU) 2015/35, justified by profits from past years. Amount of the losses allocated to the next year. |
||||||||||||||||||||||||||
R0680/C0130 |
Amount/estimate of LAC DT justified by carry back, future years |
Amount/estimate of loss-absorbing capacity of deferred taxes, calculated in accordance with Article 207 of Delegated Regulation (EU) 2015/35, justified by profits from past years Amount of losses allocated to the years after next year. |
||||||||||||||||||||||||||
R0690/C0130 |
Amount/estimate of Maximum LAC DT |
Maximum amount of loss-absorbing capacity of deferred taxes that could be available, before the assessment whether the increase in net deferred tax assets can be used for the purposes of the adjustment, as provided for in Article 207(2) of Delegated Regulation (EU) 2015/35. |
S.28.01 – Minimum Capital Requirement – Only life or only non–life insurance or reinsurance activity
General comments:
|
ITEM |
INSTRUCTIONS |
C0010/R0010 |
Linear formula component for non–life insurance and reinsurance obligations – MCRNL Result |
This is the linear formula component for non–life insurance and reinsurance obligations calculated in accordance with Article 250 of Delegated Regulation (EU) 2015/35. |
C0020/R0020 |
Medical expense insurance and proportional reinsurance – Net (of reinsurance/SPV) best estimate and TP calculated as a whole |
These are the technical provisions for medical expense insurance and proportional reinsurance, without risk margin after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero. |
C0030/R0020 |
Medical expense insurance and proportional reinsurance – net (of reinsurance) written premiums in the last 12 months |
These are the premiums written for medical expense insurance and proportional reinsurance, during the (rolling) last 12 months, after deduction of premiums for reinsurance contracts, with a floor equal to zero. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0020/R0030 |
Income protection insurance and proportional reinsurance – net (of reinsurance/SPV) best estimate and TP calculated as a whole |
These are the technical provisions for income protection insurance and proportional reinsurance, without risk margin after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero. |
C0030/R0030 |
Income protection insurance and proportional reinsurance – net (of reinsurance) written premiums in the last 12 months |
These are the premiums written for income protection insurance and proportional reinsurance during the (rolling) last 12 months, after deduction of premiums for reinsurance contracts, with a floor equal to zero. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0020/R0040 |
Workers’ compensation insurance and proportional reinsurance – net (of reinsurance/SPV) best estimate and TP calculated as a whole |
These are the technical provisions for workers’ compensation insurance and proportional reinsurance, without risk margin after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero. |
C0030/R0040 |
Workers’ compensation insurance and proportional reinsurance – net (of reinsurance) written premiums in the last 12 months |
These are the premiums written for workers’ compensations insurance and proportional reinsurance during the (rolling) last 12 months, after deduction of premiums for reinsurance contracts, with a floor equal to zero. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0020/R0050 |
Motor vehicle liability insurance and proportional reinsurance – net (of reinsurance/SPV) best estimate and TP calculated as a whole |
These are the technical provisions for motor vehicle liability insurance and proportional reinsurance, without risk margin after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero. |
C0030/R0050 |
Motor vehicle liability insurance and proportional reinsurance – net (of reinsurance) written premiums in the last 12 months |
These are the premiums written for motor vehicle liability insurance and proportional reinsurance during the (rolling) last 12 months, after deduction of premiums for reinsurance contracts, with a floor equal to zero. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0020/R0060 |
Other motor insurance and proportional reinsurance – net(of reinsurance/SPV) best estimate and TP calculated as a whole |
These are the technical provisions for other motor insurance and proportional reinsurance, without risk margin after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero. |
C0030/R0060 |
Other motor insurance and proportional reinsurance – net (of reinsurance) written premiums in the last 12 months |
These are the premiums written for other motor insurance and proportional reinsurance during the (rolling) last 12 months, after deduction of premiums for reinsurance contracts, with a floor equal to zero. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0020/R0070 |
Marine, aviation and transport insurance and proportional reinsurance – net (of reinsurance/SPV) best estimate and TP calculated as a whole |
These are the technical provisions for marine, aviation and transport insurance and proportional reinsurance, without risk margin after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero. |
C0030/R0070 |
Marine, aviation and transport insurance and proportional reinsurance – net (of reinsurance) written premiums in the last 12 months |
These are the premiums written for marine, aviation and transport insurance and proportional reinsurance during the (rolling) last 12 months, after deduction of premiums for reinsurance contracts, with a floor equal to zero. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0020/R0080 |
Fire and other damage to property insurance and proportional reinsurance – net (of reinsurance/SPV) best estimate and TP calculated as a whole |
These are the technical provisions for fire and other damage to property insurance and proportional reinsurance, without risk margin after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero. |
C0030/R0080 |
Fire and other damage to property insurance and proportional reinsurance – net (of reinsurance) written premiums in the last 12 months |
These are the premiums written for fire and other damage to property insurance and proportional reinsurance during the (rolling) last 12 months, after deduction of premiums for reinsurance contracts, with a floor equal to zero. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0020/R0090 |
General liability insurance and proportional reinsurance – net (of reinsurance/SPV) best estimate and TP calculated as a whole |
These are the technical provisions for general liability insurance and proportional reinsurance, without risk margin after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero. |
C0030/R0090 |
General liability insurance and proportional reinsurance – net (of reinsurance) written premiums in the last 12 months |
These are the premiums written for general liability insurance and proportional reinsurance during the (rolling) last 12 months, after deduction of premiums for reinsurance contracts, with a floor equal to zero. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0020/R0100 |
Credit and suretyship insurance and proportional reinsurance – net (of reinsurance/SPV) best estimate and TP calculated as a whole |
These are the technical provisions for credit and suretyship insurance and proportional reinsurance, without risk margin after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero. |
C0030/R0100 |
Credit and suretyship insurance and proportional reinsurance – net (of reinsurance) written premiums in the last 12 months |
These are the premiums written for credit and suretyship insurance and proportional reinsurance during the (rolling) last 12 months, after deduction of premiums for reinsurance contracts, with a floor equal to zero. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0020/R0110 |
Legal expenses insurance and proportional reinsurance – net (of reinsurance/SPV) best estimate and TP calculated as a whole |
These are the technical provisions for legal expenses insurance and proportional reinsurance, without risk margin after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero. |
C0030/R0110 |
Legal expenses insurance and proportional reinsurance – net (of reinsurance) written premiums in the last 12 months |
These are the premiums written for legal expenses insurance and proportional reinsurance during the (rolling) last 12 months, after deduction of premiums for reinsurance contracts, with a floor equal to zero. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0020/R0120 |
Assistance and proportional reinsurance – net (of reinsurance/SPV) best estimate and TP calculated as a whole |
These are the technical provisions for assistance and proportional reinsurance, without risk margin after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero. |
C0030/R0120 |
Assistance and proportional reinsurance – net (of reinsurance) written premiums in the last 12 months |
These are the premiums written for assistance and proportional reinsurance during the (rolling) last 12 months, after deduction of premiums for reinsurance contracts, with a floor equal to zero. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0020/R0130 |
Miscellaneous financial loss insurance and proportional reinsurance – net (of reinsurance/SPV) best estimate and TP calculated as a whole |
These are the technical provisions for miscellaneous financial loss insurance and proportional reinsurance, without risk margin after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero. |
C0030/R0130 |
Miscellaneous financial loss insurance and proportional reinsurance – net (of reinsurance) written premiums in the last 12 months |
These are the premiums written for miscellaneous financial loss insurance and proportional reinsurance during the (rolling) last 12 months, after deduction of premiums for reinsurance contracts, with a floor equal to zero. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0020/R0140 |
Non–proportional health reinsurance – net (of reinsurance/SPV) best estimate and TP calculated as a whole |
These are the technical provisions for non–proportional health reinsurance, without risk margin after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero. |
C0030/R0140 |
Non–proportional health reinsurance – net (of reinsurance) written premiums in the last 12 months |
These are the premiums written for non–proportional health reinsurance during the (rolling) last 12 months, after deduction of premiums for reinsurance contracts, with a floor equal to zero. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0020/R0150 |
Non–proportional casualty reinsurance – net (of reinsurance/SPV) best estimate and TP calculated as a whole |
These are the technical provisions for non–proportional casualty reinsurance, without risk margin after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero. |
C0030/R0150 |
Non–proportional casualty reinsurance – net (of reinsurance) written premiums in the last 12 months |
These are the premiums written for non–proportional casualty reinsurance during the (rolling) last 12 months, after deduction of premiums for reinsurance contracts, with a floor equal to zero. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0020/R0160 |
Non–proportional marine, aviation and transport reinsurance – net (of reinsurance/SPV) best estimate and TP calculated as a whole |
These are the technical provisions for non–proportional marine, aviation and transport reinsurance, without risk margin after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero. |
C0030/R0160 |
Non–proportional marine, aviation and transport reinsurance – net (of reinsurance) written premiums in the last 12 months |
These are the premiums written for non–proportional marine, aviation and transport reinsurance during the (rolling) last 12 months, after deduction of premiums for reinsurance contracts, with a floor equal to zero. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0020/R0170 |
Non–proportional property reinsurance – net (of reinsurance/SPV) best estimate and TP calculated as a whole |
These are the technical provisions for non–proportional property reinsurance, without risk margin after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero. |
C0030/R0170 |
Non–proportional property reinsurance – net (of reinsurance) written premiums in the last 12 months |
These are the premiums written for non–proportional property reinsurance during the (rolling) last 12 months, after deduction of premiums for reinsurance contracts, with a floor equal to zero. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0040/R0200 |
Linear formula component for life insurance and reinsurance obligations – MCRL Result |
This is the result of the linear formula component for life insurance or reinsurance obligations calculated in accordance with Article 251 of Delegated Regulation (EU) 2015/35. |
C0050/R0210 |
Obligations with profit participation – guaranteed benefits – Net (of reinsurance/SPV) best estimate and TP calculated as a whole |
These are the technical provisions without a risk margin in relation to guaranteed benefits for life insurance obligations with profit participation, after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero and technical provisions without a risk margin for reinsurance obligations where the underlying life insurance obligations include profit participation, after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero. |
C0050/R0220 |
Obligations with profit participation – future discretionary benefits – Net (of reinsurance/SPV) best estimate and TP calculated as a whole |
These are the technical provisions without a risk margin in relation to future discretionary benefits for life insurance obligations with profit participation, after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero. |
C0050/R0230 |
Index–linked and unit–linked insurance obligations – Net (of reinsurance/SPV) best estimate and TP calculated as a whole |
These are the technical provisions without a risk margin for index–linked and unit–linked life insurance obligations and reinsurance obligations relating to such insurance obligations, after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero. |
C0050/R0240 |
Other life (re)insurance and health (re)insurance obligations – Net (of reinsurance/SPV) best estimate and TP calculated as a whole |
These are the technical provisions without a risk margin for all other life insurance obligations and reinsurance obligations relating to such insurance obligations, after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero. Annuities related to non–life contracts should be disclosed here. |
C0060/R0250 |
Total capital at risk for all life (re)insurance obligations – Net (of reinsurance/SPV) total capital at risk |
These are the total capital at risk, being the sum in relation to all contracts that give rise to life insurance or reinsurance obligations of the capital at risk of the contracts. |
C0070/R0300 |
Overall MCR calculation – Linear MCR |
The linear Minimum Capital Requirement shall equal to the sum of the MCR linear formula component for non–life insurance and reinsurance and the MCR linear formula component for life insurance and reinsurance obligations calculated in accordance with Article 249 of Delegated Regulation (EU) 2015/35. |
C0070/R0310 |
Overall MCR calculation – SCR |
This is the latest SCR to be calculated and reported in accordance with Articles 103 to 127 of Directive 2009/138/EC, either the annual one or a more recent one in case the SCR has been recalculated (e.g. due to a change in risk profile), including capital add on. Undertakings using internal model or partial internal model to calculate the SCR should refer to the relevant SCR, except where under Article 129(3) of Directive 2009/138/EC the national supervisory authority requires a reference to the standard formula. |
C0070/R0320 |
Overall MCR calculation – MCR cap |
This is calculated as 45 % of the SCR including any capital add–on in accordance with Art 129 (3) of the Directive 2009/138/EC. |
C0070/R0330 |
Overall MCR calculation – MCR floor |
This is calculated as 25 % of the SCR including any capital add–on in accordance with Art 129 (3) of the Directive 2009/138/EC. |
C0070/R0340 |
Overall MCR calculation – Combined MCR |
This is the result of the formula component calculated in accordance with Article 248(2) of Delegated Regulation (EU) 2015/35. |
C0070/R0350 |
Overall MCR calculation — |
This is calculated as defined in Art 129(1) d of Directive 2009/138/EC. |
C0070/R0400 |
Minimum Capital Requirement |
This is the result of the formula component calculated in accordance with Article 248(1) of Delegated Regulation (EU) 2015/35. |
S.28.02 – Minimum Capital Requirement – Both life and non–life insurance activity
General comments:
|
ITEM |
INSTRUCTIONS |
C0010/R0010 |
Linear Formula component for non–life insurance and reinsurance obligations – MCR(NL,NL) result – non–life activities |
This is the linear formula component for non–life insurance and reinsurance obligations relating to non–life insurance or reinsurance activities calculated in accordance with Article 252(4) and (5) of Delegated Regulation (EU) 2015/35. |
C0020/R0010 |
Linear Formula component for non–life insurance and reinsurance obligations – MCR(NL,L) result – life activities |
This is the linear formula component for non–life insurance and reinsurance obligations relating to life insurance or reinsurance activities calculated in accordance with Article 252(9) and (10) of Delegated Regulation (EU) 2015/35. |
C0030/R0020 |
Medical expense insurance and proportional reinsurance – Net (of reinsurance/SPV) best estimate and TP calculated as a whole – non–life activities |
These are the technical provisions for medical expense insurance and proportional reinsurance, without risk margin after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero, relating to non–life activities. |
C0040/R0020 |
Medical expense insurance and proportional reinsurance – Net (of reinsurance) written premiums in the last 12 months – non–life activities |
These are the premiums written for medical expense insurance and proportional reinsurance during the (rolling) last 12 months, after deduction of premiums for reinsurance contracts, with a floor equal to zero, relating to non–life activities. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0050/R0020 |
Medical expense insurance and proportional reinsurance – Net (of reinsurance/SPV) best estimate and TP calculated as a whole – life activities |
These are the technical provisions for medical expense insurance and proportional reinsurance, without risk margin after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero, relating to life activities. |
C0060/R0020 |
Medical expense insurance and proportional reinsurance – Net (of reinsurance) written premiums in the last 12 months – life activities |
These are the premiums written for medical expense insurance and proportional reinsurance during the (rolling) last 12 months, after deduction of premiums for reinsurance contracts, with a floor equal to zero, relating to life activities. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0030/R0030 |
Income protection insurance and proportional reinsurance – Net (of reinsurance/SPV) best estimate and TP calculated as a whole – non–life activities |
These are the technical provisions for income protection insurance and proportional reinsurance, without risk margin after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero, relating to non–life activities. |
C0040/R0030 |
Income protection insurance and proportional reinsurance – Net (of reinsurance) written premiums in the last 12 months – non–life activities |
These are the premiums written for income protections insurance and proportional reinsurance during the (rolling) last 12 months, after deduction of premiums for reinsurance contracts, with a floor equal to zero, relating to non–life activities. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0050/R0030 |
Income protection insurance and proportional reinsurance – Net (of reinsurance/SPV) best estimate and TP calculated as a whole – life activities |
These are the technical provisions for income protection insurance and proportional reinsurance, without risk margin after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero, relating to life activities. |
C0060/R0030 |
Income protection insurance and proportional reinsurance – Net (of reinsurance) written premiums in the last 12 months – life activities |
These are the premiums written for income protections insurance and proportional reinsurance during the (rolling) last 12 months, after deduction of premiums for reinsurance contracts, with a floor equal to zero, relating to life activities. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0030/R0040 |
Workers’ compensation insurance and proportional reinsurance – Net (of reinsurance/SPV) best estimate and TP calculated as a whole – non–life activities |
These are the technical provisions for workers’ compensation insurance and proportional reinsurance, without risk margin after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero, relating to non–life activities. |
C0040/R0040 |
Workers’ compensation insurance and proportional reinsurance– Net (of reinsurance) written premiums in the last 12 months – non–life activities |
These are the premiums written for workers’ compensations insurance and proportional reinsurance during the (rolling) last 12 months, after deduction of premiums for reinsurance contracts, with a floor equal to zero, relating to non–life activities. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0050/R0040 |
Workers’ compensation insurance and proportional reinsurance – Net (of reinsurance/SPV) best estimate and TP calculated as a whole – life activities |
These are the technical provisions for workers’ compensation insurance and proportional reinsurance, without risk margin after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero, relating to life activities. |
C0060/R0040 |
Workers’ compensation insurance and proportional reinsurance – Net (of reinsurance) written premiums in the last 12 months – life activities |
These are the premiums written for workers’ compensations insurance and proportional reinsurance during the (rolling) last 12 months, after deduction of premiums for reinsurance contracts, with a floor equal to zero, relating to life activities. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0030/R0050 |
Motor vehicle liability insurance and proportional reinsurance– Net (of reinsurance/SPV) best estimate and TP calculated as a whole – non–life activities |
These are the technical provisions for motor vehicle liability insurance and proportional reinsurance, without risk margin after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero, relating to non–life activities. |
C0040/R0050 |
Motor vehicle liability insurance and proportional reinsurance – Net (of reinsurance) written premiums in the last 12 months – non–life activities |
These are the premiums written for motor vehicle liability insurance and proportional reinsurance during the (rolling) last 12 months, after deduction of premiums for reinsurance contracts, with a floor equal to zero, relating to non–life activities. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0050/R0050 |
Motor vehicle liability insurance and proportional reinsurance – Net (of reinsurance/SPV) best estimate and TP calculated as a whole – life activities |
These are the technical provisions for motor vehicle liability insurance and proportional reinsurance, without risk margin after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero, relating to life activities. |
C0060/R0050 |
Motor vehicle liability insurance and proportional reinsurance – Net (of reinsurance) written premiums in the last 12 months – life activities |
These are the premiums written for motor vehicle liability insurance and proportional reinsurance during the (rolling) last 12 months, after deduction of premiums for reinsurance contracts, with a floor equal to zero, relating to life activities. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0030/R0060 |
Other motor insurance and proportional reinsurance – Net (of reinsurance/SPV) best estimate and TP calculated as a whole – non–life activities |
These are the technical provisions for other motor insurance and proportional reinsurance, without risk margin after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero, relating to non–life activities. |
C0040/R0060 |
Other motor insurance and proportional reinsurance – Net (of reinsurance) written premiums in the last 12 months – non–life activities |
These are the premiums written for other motor insurance and proportional reinsurance during the (rolling) last 12 months, after deduction of premiums for reinsurance contracts, with a floor equal to zero, relating to non–life activities. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0050/R0060 |
Other motor insurance and proportional reinsurance – Net (of reinsurance/SPV) best estimate and TP calculated as a whole – life activities |
These are the technical provisions for other motor insurance and proportional reinsurance, without risk margin after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero, relating to life activities. |
C0060/R0060 |
Other motor insurance and proportional reinsurance – Net (of reinsurance) written premiums in the last 12 months – life activities |
These are the premiums written for other motor insurance and proportional reinsurance during the (rolling) last 12 months, after deduction of premiums for reinsurance contracts, with a floor equal to zero, relating to life activities. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0030/R0070 |
Marine, aviation and transport insurance and proportional reinsurance – Net (of reinsurance/SPV) best estimate and TP calculated as a whole – non–life activities |
These are the technical provisions for marine, aviation and transport insurance and proportional reinsurance, without risk margin after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero, relating to non–life activities. |
C0040/R0070 |
Marine, aviation and transport insurance and proportional reinsurance – Net (of reinsurance) written premiums in the last 12 months – non–life activities |
These are the premiums written for marine, aviation and transport insurance and proportional reinsurance during the (rolling) last 12 months, after deduction of premiums for reinsurance contracts, with a floor equal to zero, relating to non–life activities. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0050/R0070 |
Marine, aviation and transport insurance and proportional reinsurance – Net (of reinsurance/SPV) best estimate and TP calculated as a whole – life activities |
These are the technical provisions for marine, aviation and transport insurance and proportional reinsurance, without risk margin after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero, relating to life activities. |
C0060/R0070 |
Marine, aviation and transport insurance and proportional reinsurance – Net (of reinsurance) written premiums in the last 12 months – life activities |
These are the premiums written for marine, aviation and transport insurance and proportional reinsurance during the (rolling) last 12 months, after deduction of premiums for reinsurance contracts, with a floor equal to zero, relating to life activities. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0030/R0080 |
Fire and other damage to property insurance and proportional reinsurance – Net (of reinsurance/SPV) best estimate and TP calculated as a whole – non–life activities |
These are the technical provisions for fire and other damage to property insurance and proportional reinsurance, without risk margin after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero, relating to non–life activities. |
C0040/R0080 |
Fire and other damage to property insurance and proportional reinsurance – Net (of reinsurance) written premiums in the last 12 months – non–life activities |
These are the premiums written for fire and other damage to property insurance and proportional reinsurance during the (rolling) last 12 months, after deduction of premiums for reinsurance contracts, with a floor equal to zero, relating to non–life activities. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0050/R0080 |
Fire and other damage to property insurance and proportional reinsurance – Net (of reinsurance/SPV) best estimate and TP calculated as a whole – life activities |
These are the technical provisions for fire and other damage to property insurance and proportional reinsurance, without risk margin after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero, relating to life activities. |
C0060/R0080 |
Fire and other damage to property insurance and proportional reinsurance – Net (of reinsurance) written premiums in the last 12 months – life activities |
These are the premiums written for fire and other damage to property insurance and proportional reinsurance during the (rolling) last 12 months, after deduction of premiums for reinsurance contracts, with a floor equal to zero, relating to life activities. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0030/R0090 |
General liability insurance and proportional reinsurance – Net (of reinsurance/SPV) best estimate and TP calculated as a whole – non–life activities |
These are the technical provisions for general liability insurance and proportional reinsurance, without risk margin after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero, relating to non–life activities. |
C0040/R0090 |
General liability insurance and proportional reinsurance – Net (of reinsurance) written premiums in the last 12 months – non–life activities |
These are the premiums written for general liability insurance and proportional reinsurance during the (rolling) last 12 months, after deduction of premiums for reinsurance contracts, with a floor equal to zero, relating to non–life activities. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0050/R0090 |
General liability insurance and proportional reinsurance – Net (of reinsurance/SPV) best estimate and TP calculated as a whole – life activities |
These are the technical provisions for general liability insurance and proportional reinsurance, without risk margin after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero, relating to life activities. |
C0060/R0090 |
General liability insurance and proportional reinsurance – Net (of reinsurance) written premiums in the last 12 months – life activities |
These are the premiums written for general liability insurance and proportional reinsurance during the (rolling) last 12 months, after deduction of premiums for reinsurance contracts, with a floor equal to zero, relating to life activities. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0030/R0100 |
Credit and suretyship insurance and proportional reinsurance – Net (of reinsurance/SPV) best estimate and TP calculated as a whole – non–life activities |
These are the technical provisions for credit and suretyship insurance and proportional reinsurance, without risk margin after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero, relating to non–life activities. |
C0040/R0100 |
Credit and suretyship insurance and proportional reinsurance – Net (of reinsurance) written premiums in the last 12 months – non–life activities |
These are the premiums written for credit and suretyship insurance and proportional reinsurance during the (rolling) last 12 months, after deduction of premiums for reinsurance contracts, with a floor equal to zero, relating to non–life activities. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0050/R0100 |
Credit and suretyship insurance and proportional reinsurance – Net (of reinsurance/SPV) best estimate and TP calculated as a whole – life activities |
These are the technical provisions for credit and suretyship insurance and proportional reinsurance, without risk margin after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero, relating to life activities. |
C0060/R0100 |
Credit and suretyship insurance and proportional reinsurance – Net (of reinsurance) written premiums in the last 12 months – life activities |
These are the premiums written for credit and suretyship insurance and proportional reinsurance during the (rolling) last 12 months, after deduction of premiums for reinsurance contracts, with a floor equal to zero, relating to life activities. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0030/R0110 |
Legal expenses insurance and proportional reinsurance – Net (of reinsurance/SPV) best estimate and TP calculated as a whole – non–life activities |
These are the technical provisions for legal expenses insurance and proportional reinsurance, without risk margin after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero, relating to non–life activities. |
C0040/R0110 |
Legal expenses insurance and proportional reinsurance – Net (of reinsurance) written premiums in the last 12 months – non–life activities |
These are the premiums written for legal expenses insurance and proportional reinsurance during the (rolling) last 12 months, after deduction of premiums for reinsurance contracts, with a floor equal to zero, relating to non–life activities. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0050/R0110 |
Legal expenses insurance and proportional reinsurance – Net (of reinsurance/SPV) best estimate and TP calculated as a whole – life activities |
These are the technical provisions for legal expenses insurance and proportional reinsurance, without risk margin after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero, relating to life activities. |
C0060/R0110 |
Legal expenses insurance and proportional reinsurance – Net (of reinsurance) written premiums in the last 12 months – life activities |
These are the premiums written for legal expenses insurance and proportional reinsurance during the (rolling) last 12 months, after deduction of premiums for reinsurance contracts, with a floor equal to zero, relating to life activities. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0030/R0120 |
Assistance and proportional reinsurance – Net (of reinsurance/SPV) best estimate and TP calculated as a whole – non–life activities |
These are the technical provisions for assistance and its proportional reinsurance, without risk margin after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero, relating to non–life activities. |
C0040/R0120 |
Assistance and proportional reinsurance – Net (of reinsurance) written premiums in the last 12 months – non–life activities |
These are the premiums written for assistance and its proportional reinsurance during the (rolling) last 12 months, after deduction of premiums for reinsurance contracts, with a floor equal to zero, relating to non–life activities. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0050/R0120 |
Assistance and proportional reinsurance – Net (of reinsurance/SPV) best estimate and TP calculated as a whole – life activities |
These are the technical provisions for assistance and its proportional reinsurance, without risk margin after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero, relating to life activities. |
C0060/R0120 |
Assistance and proportional reinsurance – Net (of reinsurance) written premiums in the last 12 months – life activities |
These are the premiums written for assistance and its proportional reinsurance during the (rolling) last 12 months, after deduction of premiums for reinsurance contracts, with a floor equal to zero, relating to life activities. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0030/R0130 |
Miscellaneous financial loss insurance and proportional reinsurance – Net (of reinsurance/SPV) best estimate and TP calculated as a whole – non–life activities |
These are the technical provisions for miscellaneous financial loss insurance and proportional reinsurance, without risk margin after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero, relating to non–life activities. |
C0040/R0130 |
Miscellaneous financial loss insurance and proportional reinsurance – Net (of reinsurance) written premiums in the last 12 months – non–life activities |
These are the premiums written for miscellaneous financial loss insurance and proportional reinsurance during the (rolling) last 12 months, after deduction of premiums for reinsurance contracts, with a floor equal to zero, relating to non–life activities. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0050/R0130 |
Miscellaneous financial loss insurance and proportional reinsurance – Net (of reinsurance/SPV) best estimate and TP calculated as a whole – life activities |
These are the technical provisions for miscellaneous financial loss insurance and proportional reinsurance, without risk margin after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero, relating to life activities. |
C0060/R0130 |
Miscellaneous financial loss insurance and proportional reinsurance – Net (of reinsurance) written premiums in the last 12 months – life activities |
These are the premiums written for miscellaneous financial loss insurance and proportional reinsurance during the (rolling) last 12 months, after deduction of premiums for reinsurance contracts, with a floor equal to zero, relating to life activities. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0030/R0140 |
Non–proportional health reinsurance – Net (of reinsurance/SPV) best estimate and TP calculated as a whole – non–life activities |
These are the technical provisions for non–proportional health reinsurance, without risk margin after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero, relating to non–life activities. |
C0040/R0140 |
Non–proportional health reinsurance – Net (of reinsurance) written premiums in the last 12 months – non–life activities |
These are the premiums written for non–proportional health reinsurance during the (rolling) last 12 months, after deduction of premiums for reinsurance contracts, with a floor equal to zero, relating to non–life activities. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0050/R0140 |
Non–proportional health reinsurance – Net (of reinsurance/SPV) best estimate and TP calculated as a whole – life activities |
These are the technical provisions for non–proportional health reinsurance, without risk margin after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero, relating to life activities. |
C0060/R0140 |
Non–proportional health reinsurance – Net (of reinsurance) written premiums in the last 12 months – life activities |
These are the premiums written for non–proportional health reinsurance during the (rolling) last 12 months, after deduction of premiums for reinsurance contracts, with a floor equal to zero, relating to life activities. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0030/R0150 |
Non–proportional casualty reinsurance – Net (of reinsurance/SPV) best estimate and TP calculated as a whole – non–life activities |
These are the technical provisions for non–proportional casualty reinsurance, without risk margin after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero, relating to non–life activities. |
C0040/R0150 |
Non–proportional casualty reinsurance – Net (of reinsurance) written premiums in the last 12 months – non–life activities |
These are the premiums written for non–proportional casualty reinsurance during the (rolling) last 12 months, after deduction of premiums for reinsurance contracts, with a floor equal to zero, relating to non–life activities. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0050/R0150 |
Non–proportional casualty reinsurance – Net (of reinsurance/SPV) best estimate and TP calculated as a whole – life activities |
These are the technical provisions for non–proportional casualty reinsurance, without risk margin after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero, relating to life activities. |
C0060/R0150 |
Non–proportional casualty reinsurance – Net (of reinsurance) written premiums in the last 12 months – life activities |
These are the premiums written for non–proportional casualty reinsurance during the (rolling) last 12 months, after deduction of premiums for reinsurance contracts, with a floor equal to zero, relating to life activities. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0030/R0160 |
Non–proportional marine, aviation and transport reinsurance – Net (of reinsurance/SPV) best estimate and TP calculated as a whole – non–life activities |
These are the technical provisions for non–proportional marine, aviation and transport reinsurance, without risk margin after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero, relating to non–life activities |
C0040/R0160 |
Non–proportional marine, aviation and transport reinsurance – Net (of reinsurance) written premiums in the last 12 months – non–life activities |
These are the premiums written for non–proportional marine, aviation and transport reinsurance during the (rolling) last 12 months, after deduction of premiums for reinsurance contracts, with a floor equal to zero, relating to non–life activities. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0050/R0160 |
Non–proportional marine, aviation and transport reinsurance – Net (of reinsurance/SPV) best estimate and TP calculated as a whole – life activities |
These are the technical provisions for non–proportional marine, aviation and transport reinsurance, without risk margin after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero, relating to life activities. |
C0060/R0160 |
Non–proportional marine, aviation and transport reinsurance – Net (of reinsurance) written premiums in the last 12 months – life activities |
These are the premiums written for non–proportional marine, aviation and transport reinsurance during the (rolling) last 12 months, after deduction of premiums for reinsurance contracts, with a floor equal to zero, relating to life activities. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0030/R0170 |
Non–proportional property reinsurance – Net (of reinsurance/SPV) best estimate and TP calculated as a whole – non–life activities |
These are the technical provisions for non–proportional property reinsurance, without risk margin after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero, relating to non–life activities. |
C0040/R0170 |
Non–proportional property reinsurance – Net (of reinsurance) written premiums in the last 12 months – non–life activities |
These are the premiums written for non–proportional property reinsurance during the (rolling) last 12 months, after deduction of premiums for reinsurance contracts, with a floor equal to zero, relating to non–life activities. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0050/R0170 |
Non–proportional property reinsurance – Net (of reinsurance/SPV) best estimate and TP calculated as a whole – life activities |
These are the technical provisions for non–proportional property reinsurance, without risk margin after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero, relating to life activities. |
C0060/R0170 |
Non–proportional property reinsurance – Net (of reinsurance) written premiums in the last 12 months – life activities |
These are the premiums written for non–proportional property reinsurance during the (rolling) last 12 months, after deduction of premiums for reinsurance contracts, with a floor equal to zero, relating to life activities. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0070/R0200 |
Linear Formula component for life insurance and reinsurance obligations MCR(L,NL) Result |
This is the linear formula component for life insurance and reinsurance obligations relating to non–life insurance or reinsurance activities calculated in accordance with Article 252(4) and (5) of Delegated Regulation (EU) 2015/35. |
C0080/R0200 |
Linear Formula component for life insurance and reinsurance obligations MCR(L,L) Result |
This is the linear formula component for life insurance and reinsurance obligations relating to life insurance or reinsurance activities calculated in accordance with Article 252(9) and (10) of Delegated Regulation (EU) 2015/35. |
C0090/R0210 |
Obligations with profit participation – guaranteed benefits – Net (of reinsurance/SPV) best estimate and TP calculated as a whole – non–life activities |
These are the technical provisions without a risk margin for guaranteed benefits in respect of life insurance obligations with profit participation, after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero, relating to non–life activities and technical provisions without a risk margin for reinsurance obligations where the underlying insurance obligations include profit participation, after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero, relating to non–life activities. |
C0110/R0210 |
Obligations with profit participation – guaranteed benefits – Net (of reinsurance/SPV) best estimate and TP calculated as a whole– life activities |
These are the technical provisions without a risk margin for guaranteed benefits in respect of life insurance obligations with profit participation, after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero, relating to life activities and technical provisions without a risk margin for reinsurance obligations where the underlying insurance obligations include profit participation, after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero, relating to life activities. |
C0090/R0220 |
Obligations with profit participation – future discretionary benefits – Net (of reinsurance/SPV) best estimate and TP calculated as a whole– non–life activities |
These are the technical provisions without a risk margin for future discretionary benefits in respect of life insurance obligations with profit participation, after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero, relating to non–life activities. |
C0110/R0220 |
Obligations with profit participation – future discretionary benefits – Net (of reinsurance/SPV) best estimate and TP calculated as a whole– life activities |
These are the technical provisions without a risk margin for future discretionary benefits in respect of life insurance obligations with profit participation, after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero, relating to life activities. |
C0090/R0230 |
Index–linked and unit–linked insurance obligations – Net (of reinsurance/SPV) best estimate and TP calculated as a whole – non–life activities |
These are the technical provisions without a risk margin for index–linked and unit–linked life insurance obligations and reinsurance obligations relating to such insurance obligations, after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero, relating to non–life activities. |
C0110/R0230 |
Index–linked and unit–linked insurance obligations – Net (of reinsurance/SPV) best estimate and TP calculated as a whole– life activities |
These are the technical provisions without a risk margin for index–linked and unit–linked life insurance obligations and reinsurance obligations relating to such insurance obligations, after deduction of the amounts recoverable from reinsurance contracts and SPVs, with a floor equal to zero, relating to life activities. |
C0090/R0240 |
Other life (re)insurance and health (re)insurance obligations – Net (of reinsurance/SPV) best estimate and TP calculated as a whole – non–life activities |
These are the technical provisions without a risk margin for other life insurance obligations and reinsurance obligations relating to such insurance obligations, after deduction of the amounts recoverable from reinsurance contracts and SPV, with a floor equal to zero, relating to non–life activities. |
C0110/R0240 |
Other life (re)insurance and health (re)insurance obligations – Net (of reinsurance/SPV) best estimate and TP calculated as a whole– life activities |
These are the technical provisions without a risk margin for other life insurance obligations and reinsurance obligations relating to such insurance obligations, after deduction of the amounts recoverable from reinsurance contracts and SPV, with a floor equal to zero, relating to life activities. |
C0100/R0250 |
Total capital at risk for all life (re)insurance obligations – Net (of reinsurance/SPV) total capital at risk– non–life activities |
This is the total capital at risk, being the sum over all contracts that give rise to life insurance or reinsurance obligations of the highest amounts that the insurance or reinsurance undertaking would pay in the event of the death or disability of the persons insured under the contract after deduction of the amounts recoverable from reinsurance contracts and special purpose vehicles in such event, and the expected present value of annuities payable on death or disability less the net best estimate, with a floor equal to zero, relating to non–life activities. |
C0120/R0250 |
Total capital at risk for all life (re)insurance obligations – Net (of reinsurance/SPV) total capital at risk– life activities |
This is the total capital at risk, being the sum over all contracts that give rise to life insurance or reinsurance obligations of the highest amounts that the insurance or reinsurance undertaking would pay in the event of the death or disability of the persons insured under the contract after deduction of the amounts recoverable from reinsurance contracts and special purpose vehicles in such event, and the expected present value of annuities payable on death or disability less the net best estimate, with a floor equal to zero, relating to life activities. |
C0130/R0300 |
Overall MCR calculation – Linear MCR |
The linear Minimum Capital Requirement shall equal to the sum of the MCR linear formula component for non–life insurance and reinsurance and the MCR linear formula component for life insurance and reinsurance obligations calculated in accordance with Article 249 of Delegated Regulation (EU) 2015/35. |
C0130/R0310 |
Overall MCR calculation – SCR |
This is the latest SCR to be calculated and reported in accordance with Articles 103 to 127 of Directive 2009/138/EC, either the annual one or a more recent one in case the SCR has been recalculated (e.g. due to a change in risk profile), including capital add–on. Undertakings using internal model or partial internal model to calculate the SCR should refer to the relevant SCR, except where under Article 129(3) of Directive 2009/138/EC the national supervisor requires a reference to the standard formula. |
C0130/R0320 |
Overall MCR calculation – MCR cap |
This is calculated as 45 % of the SCR including any capital add–on in accordance with Article 129(3) of the Directive 2009/138/EC. |
C0130/R0330 |
Overall MCR calculation – MCR floor |
This is calculated as 25 % of the SCR including any capital add–on in accordance with Article 129(3) of Directive 2009/138/EC. |
C0130/R0340 |
Overall MCR calculation – Combined MCR |
This is the result of the formula component calculated in accordance with Article 248(2) of Delegated Regulation (EU) 2015/35. |
C0130/R0350 |
Overall MCR calculation – Absolute floor of the MCR |
This is calculated as defined in Article 129(1)d of Directive 2009/138/EC. |
C0130/R0400 |
Minimum Capital Requirement |
This is the result of the formula component calculated in accordance with Article 248(1) of Delegated Regulation (EU) 2015/35. |
C0140/R0500 |
Notional non–life and life MCR calculation – Notional linear MCR – non–life activities |
This is calculated in accordance with Article 252(3) of Delegated Regulation (EU) 2015/35. |
C0150/R0500 |
Notional non–life and life MCR calculation – Notional linear MCR –life activities |
This is calculated in accordance with Article 252(9) of Delegated Regulation (EU) 2015/35. |
C0140/R0510 |
Notional non–life and life MCR calculation – Notional SCR excluding add–on (annual or latest calculation) – non–life activities |
This is the latest notional SCR to be calculated and disclosed in accordance with in accordance with Articles 103 to 127 of Directive 2009/138/EC, either the annual one or a more recent one in case the notional SCR has been recalculated (e.g. due to a change in risk profile) and disclosed, excluding capital add–on. Undertakings using internal model or partial internal model to calculate the SCR should refer to the relevant SCR, except where under Article 129(3) of Directive 2009/138/EC the national supervisor requires a reference to the standard formula. |
C0150/R0510 |
Notional non–life and life MCR calculation – Notional SCR excluding add–on (annual or latest calculation) –life activities |
This is the latest notional SCR to be calculated and disclosed in accordance with in accordance with Articles 103 to 127 of Directive 2009/138/EC, either the annual one or a more recent one in case the notional SCR has been recalculated (e.g. due to a change in risk profile) and disclosed, excluding capital add–on. Undertakings using internal model or partial internal model to calculate the SCR should refer to the relevant SCR, except where under Article 129(3) of Directive 2009/138/EC the national supervisor requires a reference to the standard formula. |
C0140/R0520 |
Notional non–life and life MCR calculation – Notional MCR cap – non–life activities |
This is calculated as 45 % of the notional non–life SCR including the non–life capital add–on in accordance with Article 129(3) of Directive 2009/138/EC. |
C0150/R0520 |
Notional non–life and life MCR calculation – Notional MCR cap –life activities |
This is calculated as 45 % of the notional life SCR including the life capital add–on in accordance with Article 129(3) of Directive 2009/138/EC. |
C0140/R0530 |
Notional non–life and life MCR calculation – Notional MCR floor – non–life activities |
This is calculated as 25 % of the notional non–life SCR including the non–life capital add–on in accordance with Article 129(3) of Directive 2009/138/EC. |
C0150/R0530 |
Notional non–life and life MCR calculation – Notional MCR floor –life activities |
This is calculated as 25 % of the notional life SCR including the life capital add–on in accordance with Article 129(3) of Directive 2009/138/EC. |
C0140/R0540 |
Notional non–life and life MCR calculation – Notional Combined MCR – non–life activities |
This is calculated in accordance with Article 252(3) of Delegated Regulation (EU) 2015/35. |
C0150/R0540 |
Notional non–life and life MCR calculation – Notional Combined MCR –life activities |
This is calculated in accordance with Article 252(8) of Delegated Regulation (EU) 2015/35. |
C0140/R0550 |
Notional non–life and life MCR calculation – Absolute floor of the notional MCR – non–life activities |
This is the amount defined in Article 129(1)d(i) of Directive 2009/138/EC. |
C0150/R0560 |
Notional non–life and life MCR calculation – Absolute floor of the notional MCR – life activities |
This is the amount defined in Article 129(1)d(ii) Directive 2009/138/EC. |
C0140/R0560 |
Notional non–life and life MCR calculation – Notional MCR – non–life activities |
This is the notional non–life MCR calculated in accordance with Article 252(2) of Delegated Regulation (EU) 2015/35. |
C0150/R0560 |
Notional non–life and life MCR calculation – Notional MCR – life activities |
This is the notional life MCR calculated in accordance with Article 252(7) of Delegated Regulation (EU) 2015/35. |
ANNEX III
Instructions for the templates for the solvency and financial condition report of groups
S.02.01 – Balance sheet
General comments:
|
ITEM |
INSTRUCTIONS |
||||||||
Assets |
|
|
||||||||
C0010/R0030 |
Intangible assets |
Intangible assets other than goodwill. An identifiable non–monetary asset without physical substance. |
||||||||
C0010/R0040 |
Deferred tax assets |
Deferred tax assets are the amounts of income taxes recoverable in future periods in respect of:
|
||||||||
C0010/R0050 |
Pension benefit surplus |
This is the total of net surplus related to employees’ pension scheme. |
||||||||
C0010/R0060 |
Property, plant & equipment held for own use |
Tangible assets which are intended for permanent use and property held by the group for own use. It also includes property for own use under construction. |
||||||||
C0010/R0070 |
Investments (other than assets held for index–linked and unit–linked contracts) |
This is the total amount of investments, excluding assets held for index–linked and unit–linked contracts. |
||||||||
C0010/R0080 |
Property (other than for own use) |
Amount of the property, other than for own use. It also includes property under construction other than for own use. |
||||||||
C0010/R0090 |
Holdings in related undertakings, including participations |
Participations as defined in Article 13(20) of Directive 2009/138/EC and 212 (2) of Directive 2009/138/EC and holdings in related undertakings as defined in Article 212(1), point (b) of Directive 2009/138/EC. Where parts of the assets regarding participation and related undertakings refer to unit and index linked contracts, those parts shall be disclosed in ‘Assets held for index–linked and unit–linked contracts’ in C0010/R0220. Participations and holdings related undertakings at group level will include:
|
||||||||
C0010/R0100 |
Equities |
This is the total amount of equities, listed and unlisted. |
||||||||
C0010/R0110 |
Equities – listed |
Shares representing corporations’ capital, e.g. representing ownership in a corporation, negotiated on a regulated market or on a multilateral trading facility, as by Directive 2010/65/EU. Equities listed shall exclude holdings in related undertakings, including participations. |
||||||||
C0010/R0120 |
Equities – unlisted |
Shares representing corporations’ capital, e.g. representing ownership in a corporation, not negotiated on a regulated market or on a multilateral trading facility, as by Directive 2014/65/EU. Equities unlisted shall exclude holdings in related undertakings, including participations. |
||||||||
C0010/R0130 |
Bonds |
This is the total amount of government bonds, corporate bonds, structured notes and collateralised securities. |
||||||||
C0010/R0140 |
Government Bonds |
Bonds issued by public authorities, whether by central governments, supra-national government institutions, regional governments or local authorities and bonds that are fully, unconditionally and irrevocably guaranteed by the European Central Bank, Member States’ central government and central banks, multilateral development banks as referred to in Article 117(2) of Regulation (EU) No 575/2013 of the European Parliament and of the Council(1), or international organisations referred to in Article 118 of that Regulation, the regional governments and local authorities listed in Article 1 of Commission Implementing Regulation (EU) 2015/2011(2), where the guarantee meets the requirements set out in Article 215 of Delegated Regulation (EU) 2015/35 |
||||||||
C0010/R0150 |
Corporate Bonds |
Bonds issued by corporations. |
||||||||
C0010/R0160 |
Structured notes |
Hybrid securities, combining a fixed income (return in a form of fixed payments) instrument with a series of derivative components. Excluded from this category are fixed income securities that are issued by sovereign governments. Concerns securities that have embedded any categories of Derivatives, including Credit Default Swaps (‘CDS’), Constant Maturity Swaps (‘CMS’), Credit Default Options (‘CDOp’). |
||||||||
C0010/R0170 |
Collateralised securities |
Securities whose value and payments are derived from a portfolio of underlying assets, including Asset Backed Securities (‘ABS’), Mortgage Backed securities (‘MBS’), Commercial Mortgage Backed securities (‘CMBS’), Collateralised Debt Obligations (‘CDO’), Collateralised Loan Obligations (‘CLO’), Collateralised Mortgage Obligations (‘CMO’) |
||||||||
C0010/R0180 |
Collective Investments Undertakings |
Collective investment undertaking means an undertaking for collective investment in transferable securities (‘UCITS’) as defined in Article 1(2) of Directive 2009/65/EC of the European Parliament and of the Council(3) or an alternative investment fund (‘AIF’) as defined in Article 4(1), point (a) of Directive 2011/61/EU of the European Parliament and of the Council(4). |
||||||||
C0010/R0190 |
Derivatives |
A financial instrument or other contract with all three of the following characteristics:
Solvency II value, only if positive, of the derivative as of the reporting date is disclosed here (in case of negative value, see C0010/R0790). |
||||||||
C0010/R0200 |
Deposits other than cash equivalents |
Deposits other than cash equivalents that cannot be used to make payments until before a specific maturity date and that are not exchangeable for currency or transferable deposits without any kind of significant restriction or penalty. |
||||||||
C0010/R0210 |
Other investments |
Other investments not covered already within investments disclosed between R0070 and R0200. |
||||||||
C0010/R0220 |
Assets held for index–linked and unit–linked contracts |
Assets held for index–linked and unit–linked contracts (classified in line of business 31 as specified in Annex I to Delegated Regulation (EU) 2015/35). |
||||||||
C0010/R0230 |
Loans and mortgages |
This is the total amount of loans and mortgages, i.e. financial assets created when undertakings lend funds, either with or without collateral, including cash pools. |
||||||||
C0010/R0240 |
Loans on policies |
Loans made to policyholders, collateralised on policies (underlying technical provisions). |
||||||||
C0010/R0250 |
Loans and mortgages to individuals |
Financial assets created when creditors lend funds to debtors – individuals, with collateral or not, including cash pools. |
||||||||
C0010/R0260 |
Other loans and mortgages |
Financial assets created when creditors lend funds to debtors – others, not classifiable in item R0240 or R0250, with collateral or not, including cash pools. |
||||||||
C0010/R0270 |
Reinsurance recoverables from: |
This is the total amount of reinsurance recoverables. It corresponds to the amount of reinsurer share of technical provisions (including Finite reinsurance and SPV). This cell in particular includes all expected payments from reinsurers to the undertaking (or vice versa) which correspond to payments not yet made by the undertaking to policyholders (or by policyholders to the undertaking). All expected payments from reinsurers to the undertaking (or vice versa) corresponding to payments already made by the undertaking to the policyholders (or by policyholders to the undertaking) should be included in reinsurance receivables (or reinsurance payables). |
||||||||
C0010/R0280 |
Non–life and health similar to non–life |
Reinsurance recoverables in respect of technical provisions for non–life and health similar to non–life. |
||||||||
C0010/R0290 |
Non–life excluding health |
Reinsurance recoverables in respect of technical provisions for non–life business, excluding technical provisions for health– similar to non –life |
||||||||
C0010/R0300 |
Health similar to non–life |
Reinsurance recoverables in respect of technical provisions for health similar to non – life. |
||||||||
C0010/R0310 |
Life and health similar to life, excluding health and index–linked and unit–linked |
Reinsurance recoverable in respect of technical provisions for life and health similar to life, excluding health and index–linked and unit–linked |
||||||||
C0010/R0320 |
Health similar to life |
Reinsurance recoverables in respect of technical provisions for health–similar to life. |
||||||||
C0010/R0330 |
Life excluding health and index–linked and unit–linked |
Reinsurance recoverables in respect of technical provisions for life business, excluding technical provisions health–similar to life techniques and technical provisions for index–linked and unit–linked. |
||||||||
C0010/R0340 |
Life index–linked and unit–linked |
Reinsurance recoverables in respect of technical provisions for life index–linked and unit–linked business. |
||||||||
C0010/R0350 |
Deposits to cedants |
Deposits relating to reinsurance accepted. |
||||||||
C0010/R0360 |
Insurance and intermediaries receivables |
Amounts for payment by policyholders, insurers, and other linked to insurance business, that are not included in technical provisions. It shall include receivables from reinsurance accepted. |
||||||||
C0010/R0370 |
Reinsurance receivables |
This cell includes all expected payments (due and past-due) from reinsurers linked to reinsurance business to the undertaking that are not included in reinsurance recoverables. Those expected payments should not be included in the item "any other assets not elsewhere shown". This cell in particular should take into account all expected payments from reinsurers to the undertaking and which correspond to payments made by the undertaking to the policyholders. It also includes all expected payments (due and past-due) from reinsurers in relation to other than insurance events or those that have been agreed between cedant undertaking and the reinsurer and where the amount of the expected payment is certain. |
||||||||
C0010/R0380 |
Receivables (trade, not insurance) |
Includes amounts receivables from employees or various business partners (not insurance–related), including public entities. |
||||||||
C0010/R0390 |
Own shares (held directly) |
This is the total amount of own shares held directly by the group. |
||||||||
C0010/R0400 |
Amounts due in respect of own fund items or initial fund called up but not yet paid in |
Value of the amount due in respect of own fund items or initial funds called up but not yet paid in. |
||||||||
C0010/R0410 |
Cash and cash equivalents |
Notes and coin in circulation that are commonly used to make payments, and deposits exchangeable for currency on demand at par and which are directly usable for making payments by cheque, draft, giro order, direct debit/credit, or other direct payment facility, without penalty or restriction. Bank accounts shall not be netted off, thus only positive accounts shall be recognised in this item and bank overdrafts shown within liabilities unless where both legal right of offset and demonstrable intention to settle net exist. |
||||||||
C0010/R0420 |
Any other assets, not elsewhere shown |
This is the amount of any other assets not already elsewhere included within balance sheet items. |
||||||||
C0010/R0500 |
Total assets |
This is the overall total amount of all assets. |
||||||||
Liabilities |
|
|
||||||||
C0010/R0510 |
Technical provisions – non–life |
Sum of the technical provisions non–life. This amount includes the apportionment from the transitional deduction to technical provisions in accordance with the contributory methodology used for the purposes of minimum capital requirement (‘MCR’) calculation. |
||||||||
C0010/R0520 |
Technical provisions – non–life (excluding health) |
This is the total amount of technical provisions for non – life business (excluding health). This amount includes the apportionment from the transitional deduction to technical provisions in accordance with the contributory methodology used for the purposes of MCR calculation. |
||||||||
C0010/R0530 |
Technical provisions – non–life (excluding health) – technical provisions calculated as a whole |
This is the total amount of technical provisions calculated as whole (replicable/hedgeable portfolio) for non – life business (excluding health). This amount includes the apportionment from the transitional deduction to technical provisions in accordance with the contributory methodology used for the purposes of MCR calculation. |
||||||||
C0010/R0540 |
Technical provisions – non–life (excluding health) – Best estimate |
This is the total amount of best estimate of technical provisions for non – life business (excluding health). Best estimate shall be disclosed gross of reinsurance. This amount includes the apportionment from the transitional deduction to technical provisions in accordance with the contributory methodology used for the purposes of MCR calculation. |
||||||||
C0010/R0550 |
Technical provisions – non–life (excluding health) – Risk margin |
This is the total amount of risk margin of technical provisions for non – life business (excluding health). This amount includes the apportionment from the transitional deduction to technical provisions in accordance with the contributory methodology used for the purposes of MCR calculation. |
||||||||
C0010/R0560 |
Technical provisions – health (similar to non–life) |
This is the total amount of technical provisions for health (similar to non – life). This amount includes the apportionment from the transitional deduction to technical provisions in accordance with the contributory methodology used for the purposes of MCR calculation. |
||||||||
C0010/R0570 |
Technical provisions – health (similar to non – life) – technical provisions calculated as a whole |
This is the total amount of technical provisions calculated as a whole (replicable/hedgeable portfolio) for health (similar to non–life). This amount includes the apportionment from the transitional deduction to technical provisions in accordance with the contributory methodology used for the purposes of MCR calculation. |
||||||||
C0010/R0580 |
Technical provisions – health(similar to non –life) – Best estimate |
This is the total amount of best estimate of technical provisions for health business (similar to non – life). Best estimate shall be disclosed gross of reinsurance This amount includes the apportionment from the transitional deduction to technical provisions in accordance with the contributory methodology used for the purposes of MCR calculation. |
||||||||
C0010/R0590 |
Technical provisions – health (similar to non – life) – Risk margin |
This is the total amount of risk margin of technical provisions for health business (similar to non – life). This amount includes the apportionment from the transitional deduction to technical provisions in accordance with the contributory methodology used for the purposes of MCR calculation. |
||||||||
C0010/R0600 |
Technical provisions – life (excluding index–linked and unit–linked) |
Sum of the technical provisions life (excluding index–linked and unit–linked). This amount includes the apportionment from the transitional deduction to technical provisions in accordance with the contributory methodology used for the purposes of MCR calculation. |
||||||||
C0010/R0610 |
Technical provisions – health (similar to life) |
This is the total amount of technical provisions for health (similar to life) business. This amount includes the apportionment from the transitional deduction to technical provisions in accordance with the contributory methodology used for the purposes of MCR calculation. |
||||||||
C0010/R0620 |
Technical provisions – health (similar to life) – technical provisions calculated as a whole |
This is the total amount of technical provisions calculated as a whole (replicable/hedgeable portfolio) for health (similar to life) business. This amount includes the apportionment from the transitional deduction to technical provisions in accordance with the contributory methodology used for the purposes of MCR calculation. |
||||||||
C0010/R0630 |
Technical provisions – health (similar to life) – Best estimate |
This is the total amount of best estimate of technical provisions for health (similar to life) business. Best estimate shall be disclosed gross of reinsurance This amount includes the apportionment from the transitional deduction to technical provisions in accordance with the contributory methodology used for the purposes of MCR calculation. |
||||||||
C0010/R0640 |
Technical provisions – health (similar to life) – Risk margin |
This is the total amount of risk margin of technical provisions for health (similar to life) business. This amount includes the apportionment from the transitional deduction to technical provisions in accordance with the contributory methodology used for the purposes of MCR calculation. |
||||||||
C0010/R0650 |
Technical provisions – life (excl. health and index–linked and unit–linked) |
This is the total amount of technical provisions for life (excluding health and index – linked and unit – linked) business. This amount includes the apportionment from the transitional deduction to technical provisions in accordance with the contributory methodology used for the purposes of MCR calculation. |
||||||||
C0010/R0660 |
Technical provisions – life (excl. health and index–linkded and unit–linked) – technical provisions calculated as a whole |
This is the total amount of technical provisions calculated as a whole (replicable/hedgeable portfolio) for life (excluding health and index – linked and unit – linked) business. This amount includes the apportionment from the transitional deduction to technical provisions in accordance with the contributory methodology used for the purposes of MCR calculation. |
||||||||
C0010/R0670 |
Technical provisions – life (excl. health and index–linkded and unit–linked) – Best estimate |
This is the total amount of best estimate of technical provisions for life (excluding health and index – linked and unit – linked) business. Best estimate shall be disclosed gross of reinsurance This amount includes the apportionment from the transitional deduction to technical provisions in accordance with the contributory methodology used for the purposes of MCR calculation. |
||||||||
C0010/R0680 |
Technical provisions – life (excl. health and index–linked and unit–linked) – Risk margin |
This is the total amount of risk margin of technical provisions for life (excluding health and index – linked and unit – linked) business. This amount includes the apportionment from the transitional deduction to technical provisions in accordance with the contributory methodology used for the purposes of MCR calculation. |
||||||||
C0010/R0690 |
Technical provisions – index–linked and unit–linked |
This is the total amount of technical provisions for index – linked and unit – linked business. This amount includes the apportionment from the transitional deduction to technical provisions in accordance with the contributory methodology used for the purposes of MCR calculation. |
||||||||
C0010/R0700 |
Technical provisions – index–linked and unit–linked – technical provisions calculated as a whole |
This is the total amount of technical provisions calculated as a whole (replicable/hedgeable portfolio) for index – linked and unit – linked business. This amount includes the apportionment from the transitional deduction to technical provisions in accordance with the contributory methodology used for the purposes of MCR calculation. |
||||||||
C0010/R0710 |
Technical provisions – index–linked and unit–linked – Best estimate |
This is the total amount of best estimate of technical provisions for index – linked and unit – linked business. Best estimate shall be disclosed gross of reinsurance This amount includes the apportionment from the transitional deduction to technical provisions in accordance with the contributory methodology used for the purposes of MCR calculation. |
||||||||
C0010/R0720 |
Technical provisions – index–linked and unit–linked – Risk margin |
This is the total amount of risk margin of technical provisions for index – linked and unit – linked business. This amount includes the apportionment from the transitional deduction to technical provisions in accordance with the contributory methodology used for the purposes of MCR calculation. |
||||||||
C0010/R0740 |
Contingent liabilities |
A contingent liability is:
The amount of contingent liabilities recognised in the balance sheet should follow the criteria set in Article 11 of Delegated Regulation (EU) 2015/35. |
||||||||
C0010/R0750 |
Provisions other than technical provisions |
Liabilities of uncertain timing or amount, excluding the ones disclosed under ‘Pension benefit obligations’. The provisions are recognised as liabilities (assuming that a reliable estimate can be made) when they represent obligations and it is probable that an outflow of resources embodying economic benefits will be required to settle the obligations. |
||||||||
C0010/R0760 |
Pension benefit obligations |
This is the total net obligations related to employees’ pension scheme. |
||||||||
C0010/R0770 |
Deposits from reinsurers |
Amounts (e.g. cash) received from reinsurer or deducted by the reinsurer in accordance with the reinsurance contract. |
||||||||
C0010/R0780 |
Deferred tax liabilities |
Deferred tax liabilities are the amounts of income taxes payable in future periods in respect of taxable temporary differences. |
||||||||
C0010/R0790 |
Derivatives |
A financial instrument or other contract with all three of the following characteristics:
Only derivative liabilities shall be disclosed on this row (i.e. Derivatives with negative values as of the reporting date.) Derivatives assets shall be disclosed under C0010/R0190. Undertakings which do not value Derivatives in their local Generally accepted accounting principles (‘GAAP’) do not need to provide a financial statements value. |
||||||||
C0010/R0800 |
Debts owed to credit institutions |
Debts, including mortgages and loans, owed to credit institutions, excluding bonds held by credit institutions (as it is not possible for the group to identify all the holders of the bonds that it issues) and subordinated liabilities. This also includes bank overdrafts. |
||||||||
C0010/R0810 |
Financial liabilities other than debts owed to credit institutions |
Financial liabilities including bonds issued by the group (held by credit institutions or not), structured notes issued by the group itself and mortgages and loans due to other entities than credit institutions. Subordinated liabilities shall not be included here. |
||||||||
C0010/R0820 |
Insurance and intermediaries payables |
Amounts payable to policyholders, insurers and other business linked to insurance that are not included in technical provisions. Includes amounts payable to (re)insurance intermediaries (e.g. commissions due to intermediaries but not yet paid by the group). Excludes loans and mortgages due to other insurance companies, if those loand and mortgages only relate to financing and are not linked to insurance business (such loans and mortgages shall be disclosed as financial liabilities). It shall include payables from reinsurance accepted. |
||||||||
C0010/R0830 |
Reinsurance payables |
Amounts payable to reinsurers (in particular current accounts) other than deposits linked to reinsurance business, that are not included in reinsurance recoverables, including payables from the undertaking to reinsurers in relation to other than insurance events. Includes payables to reinsurers that relate to ceded premiums. This cell includes all expected payments (due and past-due) from the undertaking to reinsurers that are not included in reinsurance recoverables. These should not be included in the item "any other liabilities not elsewhere shown". This cell in particular shall take into account all expected payments from the undertaking to reinsurers corresponding to payments made by the policyholders to the undertaking. It also includes all expected payments (due and past-due) to reinsurers in relation to other than insurance events or those that have been agreed between cedent and reinsurer and where the amount of the expected payment is certain. |
||||||||
C0010/R0840 |
Payables (trade, not insurance) |
This is the total amount trade payables, including amounts due to employees, suppliers, etc. and not insurance–related, parallel to receivables (trade, not insurance) on asset side; includes public entities. |
||||||||
C0010/R0850 |
Subordinated liabilities |
Subordinated liabilities are debts which rank after other specified debts when the issuer is liquidated. This is the total of subordinated liabilities classified as Basic Own Funds and those that are not included in Basic Own Funds. |
||||||||
C0010/R0860 |
Subordinated liabilities not in Basic Own Funds |
Subordinated liabilities are debts which rank after other specified debts when the issuer is liquidated. Other debts may be even more deeply subordinated. Only subordinated liabilities that are not classified in Basic Own Funds should be presented here. |
||||||||
C0010/R0870 |
Subordinated liabilities in Basic Own Funds |
Subordinated liabilities classified in Basic Own Funds. |
||||||||
C0010/R0880 |
Any other liabilities, not elsewhere shown |
This is the total of any other liabilities, not elsewhere already included in other Balance Sheet items. |
||||||||
C0010/R0900 |
Total liabilities |
This is the overall total amount of all liabilities |
||||||||
C0010/R1000 |
Excess of assets over liabilities |
This is the total of the group’s excess of assets over liabilities, valued in accordance with Solvency II valuation basis. Value of the assets minus liabilities |
S.05.01 – Premiums, claims and expenses by line of business
General comments:
|
ITEM |
INSTRUCTIONS |
Non–life insurance and reinsurance obligations |
|
|
C0010 to C0120/R0110 |
Premiums written – Gross – Direct Business |
Gross premiums written shall comprise all amounts due during the financial year in respect of insurance contracts, arising from direct business, regardless of the fact that such amounts may relate in whole or in part to a later financial year. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0010 to C0120/R0120 |
Premiums written – Gross – Proportional reinsurance accepted |
Gross premiums written shall comprise all amounts due during the financial year in respect of insurance contracts, arising from proportional reinsurance accepted business, regardless of the fact that such amounts may relate in whole or in part to a later financial year. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0130 to C0160/R0130 |
Premiums written – Gross – Non proportional reinsurance accepted |
Gross premiums written shall comprise all amounts due during the financial year in respect of insurance contracts, arising from non–proportional reinsurance accepted business, regardless of the fact that such amounts may relate in whole or in part to a later financial year. Amount of taxes or charges levied with premiums shall be excluded from the written premiums. |
C0010 to C0160/R0140 |
Premiums written – Reinsurers’ share |
Definition of premiums written provided in application of Directive 91/674/EEC where applicable: gross premiums written shall comprise all amounts ceded to reinsurers during the financial year in respect of insurance contracts regardless of the fact that such amounts may relate in whole or in part to a later financial year. Amount of taxes or charges levied with premiums shall be excluded from the written premiums. |
C0010 to C0160/R0200 |
Premiums written – net |
The net premiums written represent the sum of the direct business and the accepted reinsurance business reduced by the amount ceded to reinsurance undertakings. |
C0010 to C0120/R0210 |
Premiums earned – Gross – Direct business |
The sum of gross premiums written minus the change in the gross provision for unearned premiums related to direct insurance business. |
C0010 to C0120/R0220 |
Premiums earned – Gross – Proportional reinsurance accepted |
The sum of gross premiums written minus the change in the gross provision for unearned premiums related to proportional reinsurance accepted business. |
C0130 to C0160/R0230 |
Premiums earned – Gross – Non proportional reinsurance accepted |
The sum of gross premiums written minus the change in the gross provision for unearned premiums related to non–proportional reinsurance accepted business. |
C0010 to C0160/R0240 |
Premiums earned – reinsurers’ share |
The sum of reinsurer’s share in gross premiums written minus the change in the reinsurer’s share in provision for unearned premiums. |
C0010 to C0160/R0300 |
Premiums earned – Net |
The sum of gross premiums written minus the change in the gross provision for unearned premiums related to the sum of the direct business and the accepted reinsurance business reduced by the amount ceded to reinsurance undertakings. |
C0010 to C0120/R0310 |
Claims incurred Gross – Direct business |
Claims incurred in the reporting period as referred to in Directive 91/674/EEC, where applicable: the claims incurred means the sum of the claims paid and the change in the provision for claims during the financial year (in accordance with the local GAAP or IFRS used) related to insurance contracts arising from direct business. This shall exclude claims management expenses and the movement in provisions in claims management expenses. |
C0010 to C0120/R0320 |
Claims incurred Gross – Proportional reinsurance accepted |
Claims incurred in the reporting period as referred to in Directive 91/674/EEC, where applicable: the claims incurred means the sum of the claims paid and the change in the provision for claims during the financial year (in accordance with the local GAAP or IFRS used) related to insurance contracts arising from the gross proportional reinsurance accepted. This shall exclude claims management expenses and the movement in provisions in claims management expenses. |
C0130 to C0160/R0330 |
Claims incurred – Gross – Non proportional reinsurance accepted |
Claims incurred in the reporting period as referred to in Directive 91/674/EEC, where applicable: the claims incurred means the sum of the claims paid and the change in the provision for claims during the financial year (in accordance with the local GAAP or IFRS used) related to insurance contracts arising from the gross non proportional reinsurance accepted. This shall exclude claims management expenses and the movement in provisions in claims management expenses. |
C0010 to C0160/R0340 |
Claims incurred – Reinsurers’ share |
Claims incurred in the reporting period as defined in Directive 91/674/EEC where applicable: it is the reinsurer’s share in the sum of the claims paid and the change in the provision for claims during the financial year (according to the local GAAP or IFRS used). This shall exclude claims management expenses and the movement in provisions in claims management expenses. |
C0010 to C0160/R0400 |
Claims incurred – Net |
Claims incurred in the reporting period as defined in Directive 91/674/EEC where applicable: the claims incurred means the sum of the claims paid and the change in the provision for claims during the financial year (according to the local GAAP or IFRS used) related to the sum of the direct business and the accepted reinsurance business reduced by the amount ceded to reinsurance undertakings. This shall exclude claims management expenses and the movement in provisions in claims management expenses. |
C0010 to C0160/R0550 |
Expenses incurred |
All technical expenses incurred by the group during the reporting period, on accrual basis. |
C0200/R0110–R0550 |
Total |
Total for different items for all lines of business, as defined in Annex I to Delegated Regulation (EU) 2015/35. |
C0200/R1200 |
Balance – other technical expenses/income |
Net technical expenses/income not covered by above mentioned expenses/income and and reduced by the amount ceded to reinsurance undertakings. Other technical expenses/income are not split by lines of business. Should not include change in other technical provisions and non–technical expenses/income such as tax, interest expenses, losses on disposals, etc. The amount of net technical expenses/income shall be reported negative if the amount of technical income is larger than the amount of technical expenses. |
C0200/R1300 |
Total expenses |
Amount of all technical expenses |
Life insurance and reinsurance obligations |
|
|
C0210 to C0280/R1410 |
Premiums written – Gross |
Gross premiums written shall comprise all amounts due during the financial year in respect of insurance contracts, arising from gross business, regardless of the fact that such amounts may relate in whole or in part to a later financial year. Amount of taxes or charges levied with premiums shall be excluded from the written premiums. It includes both direct and reinsurance business. |
C0210 to C0280/R1420 |
Premiums written – Reinsurers’ share |
Gross premiums written shall comprise all amounts ceded to reinsurers due during the financial year in respect of insurance contracts regardless of the fact that such amounts may relate in whole or in part to a later financial year. Amount of taxes or charges levied with premiums shall be excluded from the written premiums. |
C0210 to C0280/R1500 |
Premiums written – net |
The net premiums written represent the sum of the direct business and the accepted reinsurance business reduced by the amount ceded to reinsurance undertakings. |
C0210 to C0280/R1510 |
Premiums earned – Gross – Direct business and reinsurance accepted |
The sum of gross premiums written minus the change in the gross provision for unearned premiums related to direct insurance and reinsurance accepted business. |
C0210 to C0280/R1520 |
Premiums earned – reinsurers’ share |
The reinsurer’s share in gross premiums written minus the change in the reinsurer’s share in provision for unearned premiums. |
C0210 to C0280/R1600 |
Premiums earned – Net |
The sum of gross premiums written minus the change in the gross provision for unearned premiums related to the sum of the direct business and the accepted reinsurance business reduced by the amount ceded to reinsurance undertakings. |
C0210 to C0280/R1610 |
Claims incurred – Gross – Direct business and reinsurance accepted |
Claims incurred in the reporting period as referred to in Directive 91/674/EEC: the claims incurred means the sum of the claims paid and the change in the provision for claims during the financial year (in accordance with the local GAAP or IFRS used), related to insurance contracts arising from the direct and reinsurance business. This shall exclude claims management expenses and the movement in provisions in claims management expenses. |
C0210 to C0280/R1620 |
Claims incurred – Reinsurers’ share |
Claims incurred in the reporting period as referred to in Directive 91/674/EEC: it is the reinsurer’s share in the sum of the claims paid and the change in the provision for claims during the financial year (in accordance with the local GAAP or IFRS used). This shall exclude claims management expenses and the movement in provisions in claims management expenses. |
C0210 to C0280/R1700 |
Claims incurred – Net |
Claims incurred in the reporting period as referred to in Directive 91/674/EEC: the claims incurred means the sum of the claims paid and the change in the provision for claims during the financial year (in accordance with the local GAAP or IFRS used), related to the sum of the direct business and the accepted reinsurance business reduced by the amount ceded to reinsurance undertakings. This shall exclude claims management expenses and the movement in provisions in claims management expenses. |
C0210 to C0280/R1900 |
Expenses incurred |
All technical expenses expensed incurred by the group during the reporting period, on accrual basis. |
C0300/R1410–R1900 |
Total |
Total for different items for all life lines of business, as defined in Annex I to Delegated Regulation (EU) 2015/35. |
C0300/R2500 |
Balance – other technical expenses/income |
Net technical expenses/income not covered by above mentioned expenses/income and and reduced by the amount ceded to reinsurance undertakings. Other technical expenses/income are not split by lines of business. Should not include change in other technical provisions and non–technical expenses/income such as tax, interest expenses, losses on disposals, etc. The amount of net technical expenses/income shall be reported negative if the amount of technical income is larger than the amount of technical expenses. |
C0300/R2600 |
Total expenses |
Amount of all technical expenses. |
C0210 to C0280/R2700 |
Total amount of surrenders |
This amount represents the total amount of surrenders occurred during the year. This amount is also disclosed under claims incurred (item R1610). |
S.05.02 – Premiums, claims and expenses by country
General comments:
|
ITEM |
INSTRUCTIONS |
Non–life insurance and reinsurance obligations |
|
|
C0020 to C0060/R0010 |
Top 5 countries (by amount of gross premiums written) – non–life obligations |
Identify the ISO 3166–1 alpha–2 code of the countries being disclosed for the non–life obligations. |
C0080 to C0140/R0110 |
Premiums written – Gross – Direct Business |
Definition of premiums written provided in application of Directive 91/674/EEC where applicable: gross premiums written shall comprise all amounts due during the financial year in respect of insurance contracts, arising from direct business, regardless of the fact that such amounts may relate in whole or in part to a later financial year. Amount of taxes or charges levied with premiums should be excluded from the written premiums |
C0080 to C0140/R0120 |
Premiums written – Gross – Proportional reinsurance accepted |
Definition of premiums written provided in application of Directive 91/674/EEC where applicable: gross premiums written shall comprise all amounts due during the financial year in respect of insurance contracts, arising from proportional reinsurance accepted business, regardless of the fact that such amounts may relate in whole or in part to a later financial year. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0080 to C0140/R0130 |
Premiums written – Gross – Non proportional reinsurance accepted |
Definition of premiums written provided in application of Directive 91/674/EEC where applicable: gross premiums written shall comprise all amounts due during the financial year in respect of insurance contracts, arising from non–proportional reinsurance accepted business, regardless of the fact that such amounts may relate in whole or in part to a later financial year. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0080 to C0140/R0140 |
Premiums written – Reinsurers’ share |
Definition of premiums written provided in application of Directive 91/674/EEC where applicable: gross premiums written shall comprise all amounts ceded to reinsurers during the financial year in respect of insurance contracts regardless of the fact that such amounts may relate in whole or in part to a later financial year. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0080 to C0140/R0200 |
Premiums written – net |
Definition of premiums written provided in application of Directive 91/674/EEC where applicable: the net premiums written represent the sum of the direct business and the accepted reinsurance business reduced by the amount ceded to reinsurance undertakings. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0080 to C0140/R0210 |
Premiums earned – Gross – Direct business |
Definition of earned premiums provided in Directive 91/674/EEC where applicable: it is the sum of gross premiums written minus the change in the gross provision for unearned premiums related to insurance direct business. Amount of taxes or charges levied with premiums should be excluded from the earned premiums. |
C0080 to C0140/R0220 |
Premiums earned – Gross – Proportional reinsurance accepted |
Definition of earned premiums provided in Directive 91/674/EEC where applicable: it is the sum of gross premiums written minus the change in the gross provision for unearned premiums related to proportional reinsurance accepted business. Amount of taxes or charges levied with premiums should be excluded from the earned premiums. |
C0080 to C0140/R0230 |
Premiums earned – Gross – Non proportional reinsurance accepted |
Definition of earned premiums provided in Directive 91/674/EEC where applicable: it is the sum of gross premiums written minus the change in the gross provision for unearned premiums related to non–proportional reinsurance accepted business. Amount of taxes or charges levied with premiums should be excluded from the earned premiums. |
C0080 to C0140/R0240 |
Premiums earned – reinsurers’ share |
Definition of earned premiums provided in Directive 91/674/EEC where applicable: it is the reinsurer’s share in gross premiums written minus the change in the reinsurer’s share in provision for unearned premiums. Amount of taxes or charges levied with premiums should be excluded from the earned premiums. |
C0080 to C0140/R0300 |
Premiums earned – Net |
Definition of earned premiums provided in Directive 91/674/EEC where applicable: it is the sum of gross premiums written minus the change in the gross provision for unearned premiums related to the sum of the direct business and the accepted reinsurance business reduced by the amount ceded to reinsurance undertakings. Amount of taxes or charges should be excluded from the earned premiums. |
C0080 to C0140/R0310 |
Claims incurred Gross – Direct business |
Claims incurred in the reporting period as defined in Directive 91/674/EEC where applicable: the claims incurred means the sum of the claims paid and the change in the provision for claims during the financial year related to insurance contracts arising from direct business. This shall exclude claims management expenses and the movement in provisions in claims management expenses. |
C0080 to C0140/R0320 |
Claims incurred Gross – Proportional reinsurance accepted |
Claims incurred in the reporting period as defined in Directive 91/674/EEC where applicable: the claims incurred means the sum of the claims paid and the change in the provision for claims during the financial year related to insurance contracts arising from proportional reinsurance accepted. This shall exclude claims management expenses and the movement in provisions in claims management expenses. |
C0080 to C0140/R0330 |
Claims incurred – Gross – Non proportional reinsurance accepted |
Claims incurred in the reporting period as defined in Directive 91/674/EEC where applicable: the claims incurred means the sum of the claims paid and the change in the provision for claims during the financial year related to insurance contracts arising from non–proportional reinsurance accepted. This shall exclude claims management expenses and the movement in provisions in claims management expenses. |
C0080 to C0140/R0340 |
Claims incurred – Reinsurers’ share |
Claims incurred in the reporting period as defined in Directive 91/674/EEC where applicable: the claims incurred means the the reinsurer’s share in sum of the claims paid and the change in the provision for claims during the financial year. This shall exclude claims management expenses and the movement in provisions in claims management expenses. |
C0080 to C0140/R0400 |
Claims incurred – Net |
Claims incurred in the reporting period as defined in Directive 91/674/EEC where applicable: the claims incurred means the sum of the claims paid and the change in the provision for claims during the financial year related to the sum of the direct business and the accepted reinsurance business reduced by the amount ceded to reinsurance undertakings. This shall exclude claims management expenses and the movement in provisions in claims management expenses. |
C0080 to C0140/R0550 |
Expenses incurred |
All technical expenses incurred by the group during the reporting period, on accrual basis. |
C0140/R1200 |
Other expenses |
Other technical expenses not covered by above mentioned expenses and not split by lines of business. Should not include non–technical expenses such as tax, interest expenses, losses on disposals, etc. |
C0140/R1300 |
Total expenses |
Amount of all technical expenses corresponding to countries covered by this template. |
Life insurance obligations |
|
|
C0160 to C0200/R1400 |
Top 5 countries (by amount of gross premiums written) – life obligations |
Identify the ISO 3166–1 alpha–2 code of the countries being disclosed for the life obligations. |
C0220 to C0280/R1410 |
Premiums written – Gross |
Definition of premiums written provided in application of Directive 91/674/EEC where applicable: gross premiums written shall comprise all amounts due during the financial year in respect of insurance contracts, arising from gross business, regardless of the fact that such amounts may relate in whole or in part to a later financial year. Amount of taxes or charges should be excluded from the written premiums. |
C0220 to C0280/R1420 |
Premiums written – Reinsurers’ share |
Definition of premiums written provided in application of Directive 91/674/EEC where applicable: gross premiums written shall comprise all amounts ceded to reinsurers due during the financial year in respect of insurance contracts regardless of the fact that such amounts may relate in whole or in part to a later financial year. Amount of taxes or charges should be excluded from the written premiums. |
C0220 to C0280/R1500 |
Premiums written – net |
Definition of premiums written provided in application of Directive 91/674/EEC where applicable: the net premiums written represent the sum of the direct business and the accepted reinsurance business reduced by the amount ceded to reinsurance undertakings. Amount of taxes or charges levied with premiums should be excluded from the written premiums. |
C0220 to C0280/R1510 |
Premiums earned – Gross |
Definition of earned premiums provided in Directive 91/674/EEC where applicable: it is the sum of gross premiums written minus the change in the gross provision for unearned premiums related to direct and reinsurance accepted gross business. Amount of taxes or charges levied with premiums should be excluded from the earned premiums. |
C0220 to C0280/R1520 |
Premiums earned – reinsurers’ share |
Definition of earned premiums provided in Directive 91/674/EEC where applicable: it is the reinsurer’s share in gross premiums written minus the change in the reinsurer’s share in provision for unearned premiums. Amount of taxes or charges levied with premiums should be excluded from the earned premiums. |
C0220 to C0280/R1600 |
Premiums earned – Net |
Definition of earned premiums provided in Directive 91/674/EEC where applicable: it is the sum of gross premiums written minus the change in the gross provision for unearned premiums related to the sum of the direct business and the accepted reinsurance business reduced by the amount ceded to reinsurance undertakings. Amount of taxes or charges levied with premiums should be excluded from the earned premiums. |
C0220 to C0280/R1610 |
Claims incurred – Gross |
Claims incurred in the reporting period as defined in Directive 91/674/EEC where applicable: the claims incurred means the sum of the claims paid and the change in the provision for claims during the financial year related to insurance contracts arising from the gross direct and reinsurance business. It excludes claims management expenses and the movement in provisions in claims management expenses. |
C0220 to C0280/R1620 |
Claims incurred – Reinsurers’ share |
Claims incurred in the reporting period as defined in Directive 91/674/EEC where applicable: it is the reinsurers’ share in the sum of the claims paid and the change in the provision for claims during the financial year. It excludes claims management expenses and the movement in provisions in claims management expenses. |
C0220 to C0280/R1700 |
Claims incurred – Net |
Claims incurred in the reporting period as defined in Directive 91/674/EEC where applicable: the claims incurred means the sum of the claims paid and the change in the provision for claims during the financial year related to the sum of the direct business and the accepted reinsurance business reduced by the amount ceded to reinsurance undertakings. It excludes claims management expenses and the movement in provisions in claims management expenses. |
C0220 to C0280/R1900 |
Expenses incurred |
All technical expenses incurred by the group during the reporting period, on accrual basis. |
C0280/R2500 |
Balance- other technical expenses/income |
Net technical expenses/income not covered by above mentioned expenses and not split by lines of business. Should not include non–technical expenses/income such as tax, interest expenses, losses on disposals, etc. |
C0280/R2600 |
Total expenses |
Amount of all technical expenses corresponding to countries covered by this template. |
C0220 to C0280/R2700 |
Total amount of surrenders |
This amount represents the total amount of surrenders occurred during the year. This amount is also disclosed under claims incurred (item R1610). |
S.22.01 – Impact of long term guarantees measures and transitional
General comments:
|
ITEM |
INSTRUCTIONS |
Technical provisions |
|
|
C0010/R0010 |
Amount with Long Term Guarantee measures and transitionals – Technical Provisions |
Total amount of gross technical provisions including long term guarantee measures and transitional measures. |
C0030/R0010 |
Impact of transitional on technical provisions – Technical provisions |
Amount of the adjustment to the gross technical provisions due to the application of the transitional on technical provisions. It shall be the difference between the technical provisions without transitional deduction on technical provisions and the technical provisions with LTG and transitional measures. |
C0050/R0010 |
Impact of transitional on interest rate – Technical provisions |
Amount of the adjustment to the gross technical provisions due to the application of the transitional adjustment to the relevant risk-free interest rate term structure. It shall be the difference between the technical provisions without transitional adjustment to the relevant risk-free interest rate term structure and the technical provisions without transitional on technical provisions. |
C0070/R0010 |
Impact of volatility adjustment set to zero – Technical provisions |
Amount of the adjustment to the gross technical provisions due to the application of the volatility adjustment. It shall reflect the impact of setting the volatility adjustment to zero. It shall be the difference between the technical provisions without volatility adjustment and without other transitional measures and the technical provisions without transitional adjustment to the relevant risk free interest rate term structure. |
C0090/R0010 |
Impact of matching adjustment set to zero – Technical Provisions |
Amount of the adjustment to the gross technical provisions due to the application of the matching adjustment. It shall include the impact of setting the volatility adjustment and the matching adjustment to zero. It shall be the difference between the technical provisions without matching adjustment and without all the other transitional measures and the technical provisions without volatility adjustment and without other transitional measures. |
C0010/R0020 |
Amount with Long Term Guarantee measures and transitionals – Basic own funds |
Total amount of basic own funds calculated considering technical provisions including the adjustments due to the long term guarantee measures and transitional measures |
C0030/R0020 |
Impact of transitional on technical provisions – Basic own funds |
Amount of the adjustment to the Basic own funds due to the application of the transitional deduction to technical provisions. It shall be the difference between the basic own funds calculated considering technical provisions without transitional deduction to technical provisions and the basic own funds calculated considering technical provisions with LTG and transitional measures. |
C0050/R0020 |
Impact of transitional on interest rate – Basic own funds |
Amount of the adjustment to the basic own funds due to the application of the transitional adjustment to the relevant risk-free interest rate term structure. It shall be the difference between the basic own funds calculated considering the technical provisions without transitional adjustment to the relevant risk-free interest rate term structure and the basic own funds calculated with the technical provisions without transitional on technical provisions. |
C0070/R0020 |
Impact of volatility adjustment set to zero – Basic own funds |
Amount of the adjustment to the Basic own funds due to the application of the volatility adjustment. It shall reflect the impact of setting the volatility adjustment to zero. It shall be the difference between the basic own funds considering technical provisions without volatility adjustment and without other transitional measures and the basic own funds considering technical provisions without transitional adjustment to the relevant risk free interest rate term structure. |
C0090/R0020 |
Impact of matching adjustment set to zero – Basic own funds |
Amount of the adjustment to the basic own funds due to the application of the matching adjustment. It shall include the impact of setting the volatility adjustment and the matching adjustment to zero. It shall be the difference between the basic own funds considering technical provisions without matching adjustment and without all the other transitional measures and the basic own funds considering technical provisions without volatility adjustment and without other transitional measures. |
C0010/R0050 |
Amount with Long Term Guarantee measures and transitionals – Eligible own funds to meet Solvency Capital Requirement |
Total amount of eligible own funds to meet the solvency capital requirement (‘SCR’) calculated considering technical provisions including the adjustments due to the long term guarantee measures and transitional measures. |
C0030/R0050 |
Impact of transitional on technical provisions – Eligible own funds to meet Solvency Capital Requirement |
Amount of the adjustment to the eligible own funds to meet SCR due to the application of the transitional deduction to technical provisions. It shall be the difference between the eligible own funds to meet SCR calculated considering technical provisions without transitional deduction to technical provisions and the eligible own funds to meet SCR calculated considering technical provisions with LTG and transitional measures. |
C0050/R0050 |
Impact of transitional on interest rate – Eligible own funds to meet Solvency Capital Requirement |
Amount of the adjustment to the eligible own funds to meet SCR due to the application of the transitional adjustment to the relevant risk-free interest rate term structure. It shall be the difference between the eligible own funds to meet SCR calculated considering the technical provisions without transitional adjustment to the relevant risk-free interest rate term structure and the eligible own funds to meet SCR calculated considering the technical provisions without transitional on technical provisions. |
C0070/R0050 |
Impact of volatility adjustment set to zero – Eligible own funds to meet Solvency Capital Requirement |
Amount of the adjustment to the eligible own funds to meet SCR due to the application of the volatility adjustment. It shall reflect the impact of setting the volatility adjustment to zero. It shall be the difference between the eligible own funds to meet SCR considering technical provisions without volatility adjustment and without other transitional measures and the eligible own funds to meet SCR considering technical provisions without transitional adjustment to the relevant risk free interest rate term structure. |
C0090/R0050 |
Impact of matching adjustment set to zero – Eligible own funds to meet Solvency Capital Requirement |
Amount of the adjustment to the eligible own funds to meet SCR due to the application of the matching adjustment. It shall include the impact of setting the volatility adjustment and the matching adjustment to zero. It shall be the difference between the eligible own funds to meet SCR calculated considering technical provisions without matching adjustment and without all the other transitional measures and eligible own funds to meet SCR considering technical provisions without volatility adjustment and without other transitional measures. |
C0010/R0090 |
Amount with Long Term Guarantee measures and transitionals – Solvency Capital Requirement |
Total amount of SCR calculated considering technical provisions including the adjustments due to the long term guarantee measures and transitional measures |
C0030/R0090 |
Impact of transitional on technical provisions – Solvency Capital Requirement |
Amount of the adjustment to the SCR due to the application of the transitional deduction to technical provisions. It shall be the difference between the SCR calculated considering technical provisions without transitional deduction to technical provisions and the SCR calculated considering technical provisions with LTG and transitional measures. |
C0050/R0090 |
Impact of transitional on interest rate – Solvency Capital Requirement |
Amount of the adjustment to the SCR due to the application of the transitional adjustment to the relevant risk-free interest rate term structure. It shall be the difference between the SCR calculated considering the technical provisions without transitional adjustment to the relevant risk-free interest rate term structure and the SCR calculated with the technical provisions without transitional on technical provisions. |
C0070/R0090 |
Impact of volatility adjustment set to zero – Solvency Capital Requirement |
Amount of the adjustment to the SCR due to the application of the volatility adjustment. It shall reflect the impact of setting the volatility adjustment to zero. It shall be the difference between the SCR considering technical provisions without volatility adjustment and without other transitional measures and the SCR considering technical provisions without transitional adjustment to the relevant risk free interest rate term structure. |
C0090/R0090 |
Impact of matching adjustment set to zero – Solvency Capital Requirement |
Amount of the adjustment to the SCR due to the application of the matching adjustment. It shall include the impact of setting the volatility adjustment and the matching adjustment to zero. It shall be the difference between the SCR calculated considering technical provisions without matching adjustment and without all the other transitional measures and the SCR calculated considering technical provisions without volatility adjustment and without other transitional measures. |
S.23.01 – Own Funds
General comments:
|
ITEM |
INSTRUCTIONS |
||||
R0010/C0010 |
Ordinary share capital (gross of own shares) – total |
This is the total ordinary share capital, both held directly and indirectly (before deduction of own shares). This is the total ordinary share capital of the group that fully satisfies the criteria for Tier 1 or Tier 2 items. Any ordinary share capital that does not fully satisfy the criteria shall be treated as preference shares capital and classified accordingly notwithstanding their description or designation. |
||||
R0010/C0020 |
Ordinary share capital (gross of own shares) – tier 1 unrestricted |
This is the amount of paid up ordinary share capital that meets unrestricted Tier 1 criteria. |
||||
R0010/C0040 |
Ordinary share capital (gross of own shares) – tier 2 |
This is the amount of called up ordinary share capital that meets the criteria for Tier 2. |
||||
R0020/C0010 |
Non–available called but not paid in ordinary share capital to be deducted at group level— total |
This is the total amount of called but not paid in ordinary share capital, which is deemed non–available as defined in Article 222(2)–(5) of Directive 2009/138/EC and has to be deducted as per Article 330 of Delegated Regulation (EU) 2015/35. |
||||
R0020/C0020 |
Non–available called but not paid in ordinary share capital to be deducted at group level – tier 1 unrestricted |
This is the total amount of called but not paid in ordinary share capital which is deemed non–available as defined in Article 222(2)–(5) of Directive 2009/138/EC that meets tier 1 unrestricted criteria and is to be deducted according to Article 330 of Delegated Regulation (EU) 2015/35. |
||||
R0020/C0040 |
Non–available called but not paid in ordinary share capital to be deducted at group level –tier 2 |
This is the amount of called but not paid in ordinary share capital which is deemed non–available as defined in Article 222(2)–(5) of Directive 2009/138/EC which meets the criteria for Tier 2 and has to be deducted as per Article 330 of Delegated Regulation (EU) 2015/35. |
||||
R0030/C0010 |
Share premium account related to ordinary share capital – total |
The total share premium account related to ordinary share capital that fully satisfies the criteria for Tier 1 or Tier 2 items. |
||||
R0030/C0020 |
Share premium account related to ordinary share capital – tier 1 unrestricted |
This is the amount of the share premium account related to ordinary shares that meets the criteria for Tier 1 unrestricted because it relates to ordinary share capital treated as unrestricted Tier 1. |
||||
R0030/C0040 |
Share premium account related to ordinary share capital – tier 2 |
This is the amount of the share premium account related to ordinary shares that meets the criteria for Tier 2 because it relates to ordinary share capital treated as Tier 2. |
||||
R0040/C0010 |
Initial funds, members’ contributions or the equivalent basic own fund item for mutual and mutual–type undertakings – total |
The initial funds, members’ contributions or the equivalent basic own fund item for mutual and mutual–type undertakings that fully satisfies the criteria for Tier 1 or Tier 2 items. |
||||
R0040/C0020 |
Initial funds, members’ contributions or the equivalent basic own fund item for mutual and mutual–type undertakings – tier 1 unrestricted |
This is the amount of the initial funds, members’ contributions or the equivalent basic own fund item for mutual and mutual–type undertakings that meets the criteria for Tier 1 unrestricted. |
||||
R0040/C0040 |
Initial funds, members’ contributions or the equivalent basic own fund item for mutual and mutual–type undertakings – tier 2 |
This is the amount of the initial funds, members’ contributions or the equivalent basic own fund item for mutual and mutual–type undertakings that meets Tier 2 criteria. |
||||
R0050/C0010 |
Subordinated mutual member accounts – total |
This is the total amount of subordinated mutual member accounts that fully satisfy the criteria for Tier 1 restricted, Tier 2 or Tier 3 items. |
||||
R0050/C0030 |
Subordinated mutual member accounts – tier 1 restricted |
This is the amount of subordinated mutual member accounts that meet the criteria for Tier 1 restricted. |
||||
R0050/C0040 |
Subordinated mutual member accounts – tier 2 |
This is the amount of subordinated mutual member accounts that meet the criteria for Tier 2. |
||||
R0050/C0050 |
Subordinated mutual member accounts – tier 3 |
This is the amount of subordinated mutual member accounts that meet the criteria for Tier 3. |
||||
R0060/C0010 |
Non–available subordinated mutual member accounts at group level to be deducted – total |
This is the total amount of subordinated mutual member accounts which are deemed non–available as defined in Article 222(2)–(5) of Directive 2009/138/EC and has to be deducted as per Article 330 of Delegated Regulation (EU) 2015/35. |
||||
R0060/C0030 |
Non–available subordinated mutual member accounts at group level to be deducted— tier 1 restricted |
This is the amount of subordinated mutual member accounts which are deemed non–available as defined in Article 222(2)–(5) of Directive 2009/138/EC that meet the criteria for Tier 1 restricted and has to be deducted as per Article 330 of Delegated Regulation (EU) 2015/35. |
||||
R0060/C0040 |
Non–available subordinated mutual member accounts at group level to be deducted – tier 2 |
This is the amount of subordinated mutual member accounts which are deemed non–available as defined in Article 222(2)–(5) of Directive 2009/138/EC that meet the criteria for Tier 2 and has to be deducted as per Article 330 of Delegated Regulation (EU) 2015/35. |
||||
R0060/C0050 |
Non–available subordinated mutual member accounts at group level to be deducted— tier 3 |
This is the amount of subordinated mutual member accounts which are deemed non–available as defined in Article 222(2)–(5) of Directive 2009/138/EC that meet the criteria for Tier 3 and has to be deducted as per Article 330 of Delegated Regulation (EU) 2015/35. |
||||
R0070/C0010 |
Surplus funds – total |
This is the total amount of surplus funds that fall under Article 91(2) of Directive 2009/138/EC. |
||||
R0070/C0020 |
Surplus funds – tier 1 unrestricted |
These are the surplus funds that fall under Article 91(2) of Directive 2009/138/EC and that meet the criteria for Tier 1 unrestricted items. |
||||
R0080/C0010 |
Non–available surplus funds to be deducted at group level–total |
This is the total amount of surplus funds which are deemed non–available as defined in Article 222(2)–(5) of Directive 2009/138/EC and has to be deducted as per Article 330 of Delegated Regulation (EU) 2015/35. |
||||
R0080/C0020 |
Non–available surplus funds to be deducted at group level – tier 1 unrestricted |
This is the amount of surplus funds that are deemed non–available as defined in Article 222(2)–(5) of Directive 2009/138/EC that meet the criteria for Tier 1 unrestricted items and has to be deducted as per Article 330 of Delegated Regulation (EU) 2015/35. |
||||
R0090/C0010 |
Preference shares – total |
This is the total amount of preference shares issued that fully satisfy the criteria for Tier 1 restricted, Tier 2 or Tier 3 items. |
||||
R0090/C0030 |
Preference shares – tier 1 restricted |
This is the amount of the preference shares issued that meet the criteria for Tier 1 restricted. |
||||
R0090/C0040 |
Preference shares – tier 2 |
This is the amount of the preference shares issued that meet the criteria for Tier 2. |
||||
R0090/C0050 |
Preference shares – tier 3 |
This is the amount of the preference shares issued that meet the criteria for Tier 3. |
||||
R0100/C0010 |
Non–available preference shares to be deducted at group level – total |
This is the total amount of preference shares which are deemed non–available as defined in Article 222(2)–(5) of Directive 2009/138/EC and has to be deducted as per Article 330 of Delegated Regulation (EU) 2015/35. |
||||
R0100/C0030 |
Non–available preference shares to be deducted at group level – tier 1 Restricted |
This is the amount of preference shares which are deemed non – available as defined in Article 222(2)–(5) of Directive 2009/138/EC that meet the criteria for Tier 1 restricted items and has to be deducted as per Article 330 of Delegated Regulation (EU) 2015/35. |
||||
R0100/C0040 |
Non–available preference shares to be deducted at group level – tier 2 |
This is the amount of preference shares which are deemed non–available as defined in Article 222(2)–(5) of Directive 2009/138/EC that meet the criteria for Tier 2 and has to be deducted as per Article 330 of Delegated Regulation (EU) 2015/35. |
||||
R0100/C0050 |
Non–available preference shares to be deducted at group level – tier 3 |
This is the amount of preference shares which are deemed non–available as defined in Article 222(2)–(5) of Directive 2009/138/EC that meet the criteria for Tier 3 and has to be deducted as per Article 330 of Delegated Regulation (EU) 2015/35. |
||||
R0110/C0010 |
Share premium account related to preference shares – total |
The total share premium account related to preference shares capital that fully satisfies the criteria for Tier 1 restricted, Tier 2 or Tier 3 items. |
||||
R0110/C0030 |
Share premium account related to preference shares – tier 1 restricted |
This is the amount of the share premium account that relates to preference shares that meet the criteria for Tier 1 restricted items because it relates to preference shares treated as Tier 1 restricted items. |
||||
R0110/C0040 |
Share premium account related to preference shares – tier 2 |
This is the amount of the share premium account that relates to preference shares that meets the criteria for Tier 2 because it relates to preference shares treated as Tier 2. |
||||
R0110/C0050 |
Share premium account related to preference shares – tier 3 |
This is the amount of the share premium account that relates to preference shares that meets the criteria for Tier 3 because it relates to preference shares treated as Tier 3. |
||||
R0120/C0010 |
Non–available share premium account related to preference shares to be deducted at group level – total |
This is the total amount of the share premium account relating to preference shares that is deemed non–available as defined in Article 222(2)–(5) of Directive 2009/138/EC and has to be deducted as per Article 330 of Delegated Regulation (EU) 2015/35. |
||||
R0120/C0030 |
Non–available share premium account related to preference shares to be deducted at group level – tier 1 restricted |
This is the amount of the share premium account relating to preference shares that is deemed non–available as defined in Article 222(2)–(5) of Directive 2009/138/EC which meets the criteria for Tier 1 restricted items and has to be deducted as per Article 330 of Delegated Regulation (EU) 2015/35. |
||||
R0120/C0040 |
Non–available share premium account related to preference shares to be deducted at group level – tier 2 |
This is the amount of the share premium account relating to preference shares that is deemed non–available as defined in Article 222(2)–(5) of Directive 2009/138/EC that meets the criteria for Tier 2 and has to be deducted as per Article 330 of the Delegated Regulation (EU) 2015/35. |
||||
R0120/C0050 |
Non–available share premium account related to preference shares to be deducted at group level – tier 3 |
This is the amount of the share premium account relating to preference shares that is deemed non–available as defined in Article 222(2)–(5) of Directive 2009/138/EC that meets the criteria for Tier 3 and has to be deducted as per Article 330 of Delegated Regulation (EU) 2015/35. |
||||
R0130/C0010 |
Reconciliation reserve – total |
The total reconciliation reserve represents reserves (e.g. retained earnings), net of adjustments (e.g. ring–fenced funds). It results mainly from differences between accounting valuation and valuation as referred to in Article 75 of Directive 2009/138/EC. |
||||
R0130/C0020 |
Reconciliation reserve – tier 1 unrestricted |
The reconciliation reserve represents reserves (e.g. retained earnings), net of adjustments (e.g. ring–fenced funds). It results mainly from differences between accounting valuation and valuation s referred to in Directive 2009/138/EC. |
||||
R0140/C0010 |
Subordinated liabilities – total |
This is the total amount of subordinated liabilities. |
||||
R0140/C0030 |
Subordinated liabilities – tier 1 restricted |
This is the amount of subordinated liabilities that meet the criteria for Tier 1 restricted items. |
||||
R0140/C0040 |
Subordinated liabilities – tier 2 |
This is the amount of subordinated liabilities that meet the criteria for Tier 2. |
||||
R0140/C0050 |
Subordinated liabilities – tier 3 |
This is the amount of subordinated liabilities that meet the criteria for Tier 3. |
||||
R0150/C0010 |
Non–available subordinated liabilities to be deducted at group level – total |
This is the total amount of subordinated liabilities that are deemed non–available as defined in Article 222(2)–(5) of Directive 2009/138/EC and has to be deducted as per Article 330 of Delegated Regulation (EU) 2015/35. |
||||
R0150/C0030 |
Non–available subordinated liabilities to be deducted at group level – tier 1 restricted |
This is the amount of subordinate liabilities that are deemed non–available as defined in Article 222(2)–(5) of Directive 2009/138/EC that meet the criteria for Tier 1 restricted items and has to be deducted as per Article 330 of Delegated Regulation (EU) 2015/35. |
||||
R0150/C0040 |
Non–available subordinated liabilities to be deducted at group level – tier 2 |
This is the amount of subordinated liabilities that are deemed non–available as defined in Article 222(2)–(5) of Directive 2009/138/EC that meet the criteria for Tier 2 and has to be deducted as per Article 330 of Delegated Regulation (EU) 2015/35. |
||||
R0150/C0050 |
Non–available subordinated liabilities to be deducted at group level – tier 3 |
This is the amount of subordinated liabilities that are deemed non–available as defined in Article 222(2)–(5) of Directive 2009/138/EC that meet the criteria for Tier 3 and has to be deducted as per Article 330 of Delegated Regulation (EU) 2015/35. |
||||
R0160/C0010 |
An amount equal to the value of net deferred tax assets – total |
This is the total amount of net deferred tax assets. |
||||
R0160/C0050 |
An amount equal to the value of net deferred tax assets – tier 3 |
This is the amount of net deferred tax assets that meet the tier 3 classification criteria. |
||||
R0170/C0010 |
An amount equal to the value of net deferred tax assets not available to be deducted at group level –total |
This is the total amount of net deferred tax assets which are deemed non–available as defined in Article 222(2)–(5) of Directive 2009/138/EC and has to be deducted as per Article 330 of Delegated Regulation (EU) 2015/35. |
||||
R0170/C0050 |
An amount equal to the value of net deferred tax assets not available to be deducted at group level – Tier 3 |
This is the amount of net deferred tax assets which are deemed non–available as defined in Article 222(2)–(5) of Directive 2009/138/EC that meet the criteria for Tier 3 and has to be deducted as per Article 330 of Delegated Regulation (EU) 2015/35. |
||||
R0180/C0010 |
Other own fund items approved by the supervisory authority as basic own funds not specified above |
This is the total of basic own fund items not identified above and that received supervisory approval. |
||||
R0180/C0020 |
Other own fund items approved by the supervisory authority as basic own funds not specified above – tier 1 unrestricted |
This is the amount of basic own fund items not identified above that meet Tier 1 unrestricted criteria and that received supervisory approval. |
||||
R0180/C0030 |
Other own fund items approved by the supervisory authority as basic own funds not specified above – Tier 1 restricted |
This is the amount of basic own fund items not identified above which meet the criteria for Tier 1, restricted items and that received supervisory approval. |
||||
R0180/C0040 |
Other own fund items approved by the supervisory authority as basic own funds not specified above – tier 2 |
This is the amount of basic own fund items not identified above that meet the criteria for Tier 2 and that received supervisory approval. |
||||
R0180/C0050 |
Other own fund items approved by the supervisory authority as basic own funds not specified above – tier 3 |
This is the amount of basic own fund items not identified above that meet the criteria for Tier 3 and that received supervisory approval. |
||||
R0190/C0010 |
Not–available own funds related to other items approved by supervisory authority as basic own funds not specified above to be deducted- total |
This is the total amount of own fund items related to Other items approved by supervisory authority as basic own funds not specified above which are deemed non–available, as defined in Article 222(2)–(5) of Directive 2009/138/EC and have to be deducted as per Article 330 of Delegated Regulation (EU) 2015/35. |
||||
R0190/C0020 |
Non–available own funds related to other items approved by supervisory authority as basic own funds not specified above to be deducted- tier 1 unrestricted items |
This is the amount of own fund items related to other items approved by supervisory authority as basic own funds not specified above which are deemed non–available as defined in Article 222(2)–(5) of Directive 2009/138/EC that meet the criteria for Tier 1 unrestricted items and have to be deducted as per Article 330 of Delegated Regulation (EU) 2015/35. |
||||
R0190/C0030 |
Non–available own funds related to other items approved by supervisory authority as basic own funds not specified above to be deducted – tier 1 restricted items |
This is the amount of own fund items related to other items approved by supervisory authority as basic own funds not specified above which are deemed non–available as defined in Article 222(2)–(5) of Directive 2009/138/EC that meet the criteria for Tier 1 restricted items and have to be deducted as per Article 330 of Delegated Regulation (EU) 2015/35. |
||||
R0190/C0040 |
Non–available own funds related to other items approved by supervisory authority as basic own funds not specified above to be deducted – tier 2 |
This is the amount of own fund items related to other items approved by supervisory authority as basic own funds not specified above which are deemed non–available as defined in Article 222(2)–(5) of Directive 2009/138/EC that meet the criteria for Tier 2 and have to be deducted as per Article 330 of Delegated Regulation (EU) 2015/35. |
||||
R0190/C0050 |
Non–available own funds related to other items approved by supervisory authority as basic own funds not specified above to be deducted – tier 3 |
This is the amount of own fund items related to other items approved by supervisory authority as basic own funds not specified above which are deemed non–available as defined in Article 222(2)–(5) of Directive 2009/138/EC that meet the criteria for Tier 3 and have to be deducted as per Article 330 of Delegated Regulation (EU) 2015/35. |
||||
R0200/C0010 |
Minority interests at group level– total |
This is the total of minority interests in the group being disclosed upon. |
||||
R0200/C0020 |
Minority interests at group level– tier 1 unrestricted |
The amount of minority interests in the group being disclosed upon that meets the criteria for Tier 1 unrestricted items. |
||||
R0200/C0030 |
Minority interests at group level– tier 1 restricted |
The amount of minority interests in the group being disclosed upon that meets the criteria for Tier 1 restricted items. |
||||
R0200/C0040 |
Minority interests at group level– tier 2 |
The amount of minority interests in the group being disclosed upon that meets the criteria for Tier 2. |
||||
R0200/C0050 |
Minority interests at group level– tier 3 |
The amount of minority interests in the group being disclosed upon that meets the criteria for Tier 3. |
||||
R0210/C0010 |
Non available minority interests to be deducted at group level – total |
This is the total amount of minority interests which are deemed non–available as defined in Article 222(2)–(5) of the Directive 2009/138/EC and have to be deducted as per Article 330 of Delegated Regulation (EU) 2015/35. |
||||
R0210/C0020 |
Non available minority interests to be deducted at group level – tier 1 unrestricted |
This is the amount of minority interests which are deemed non–available as defined in Article 222(2)–(5) of Directive 2009/138/EC that meet the criteria for Tier 1 unrestricted and have to be deducted as per Article 330 of Delegated Regulation (EU) 2015/35. |
||||
R0210/C0030 |
Non available minority interests to be deducted at group level – tier 1 restricted |
This is the amount of minority interests which are deemed non–available as defined in Article 222(2)–(5) of Directive 2009/138/EC that meet the criteria for Tier 1 restricted and have to be deducted as per Article 330 of Delegated Regulation (EU) 2015/35. |
||||
R0210/C0040 |
Non available minority interests to be deducted at group level – tier 2 |
This is the amount of minority interests which are deemed non–available as defined in Article 222(2)–(5) of Directive 2009/138/EC that meet the criteria for Tier 2 and have to be deducted as per Article 330 of Delegated Regulation (EU) 2015/35. |
||||
R0210/C0050 |
Non available minority interests to be deducted at group level – tier 3 |
This is the amount of minority interests which are deemed non–available as defined in Article 222(2)–(5) of Directive 2009/138/EC that meet the criteria for Tier 3 and have to be deducted as per Article 330 of Delegated Regulation (EU) 2015/35. |
||||
Own funds from the financial statements that should not be represented by the reconciliation reserve and do not meet the criteria to be classified as Solvency II own funds |
|
|
||||
R0220/C0010 |
Own funds from the financial statements that shall not be represented by the reconciliation reserve and do not meet the criteria to be classified as Solvency II own funds – total |
This is the total amount of own fund items from financial statements that are not represented by the reconciliation reserve and do not meet the criteria to be classified as Solvency II own funds. These own fund items are either:
Subordinated liabilities which do not count as basic own funds shall not be disclosed here, but on the balance sheet (template S.02.01) as subordinated liabilities that do not count as basic own funds. |
||||
Deductions |
|
|
||||
R0230/C0010 |
Deductions for participations in other financial undertakings, including non–regulated undertakings carrying out financial activities – total |
This is the total deduction for participations in credit institutions, investment firms, financial institutions, alternative investment fund managers, UCITS management companies, institutions for occupational retirement provisions, non–regulated financial entities carrying out financial activities, including the participations that are deducted according to Article 228, paragraph 2 of Directive 2009/138/EC. Those participations are deducted from basic own funds and added back as own funds according to the relevant sectoral rules in the rows from R0410 to R0440. |
||||
R0230/C0020 |
Deductions for participations in other financial undertakings, including non–regulated undertakings carrying out financial activities – tier 1 unrestricted |
This is the deduction of the participations in credit institutions, investment firms, financial institutions, alternative investment fund managers, (‘UCITS’) management companies, institutions for occupational retirement provisions, non–regulated financial entities carrying out financial activities, including the participations that are deducted according to Article 228, paragraph 2 of Directive 2009/138/EC (to be showed separately in the row R0240). Those participations are deducted from basic own funds and added back as own funds according to the relevant sectoral rules in the rows from R0410 to R0440— tier 1 unrestricted items. |
||||
R0230/C0030 |
Deductions for participations in other financial undertakings, including non–regulated undertakings carrying out financial activities – tier 1 restricted |
This is the deduction of the participations in credit institutions, investment firms, financial institutions, alternative investment fund managers, UCITS management companies, institutions for occupational retirement provisions, non–regulated financial entities carrying out financial activities, including the participations that are deducted according to Article 228, paragraph 2 of Directive 2009/138/EC. Those participations are deducted from basic own funds and added back as own funds according to the relevant sectoral rules in the rows from R0410 to R0440— tier 1 restricted items. |
||||
R0230/C0040 |
Deductions for participations in other financial undertakings, including non–regulated undertakings carrying out financial activities – tier 2 |
This is the deduction of the participations in credit institutions, investment firms, financial institutions, alternative investment fund managers, UCITS management companies, institutions for occupational retirement provisions, non–regulated financial entities carrying out financial activities including the participations that are deducted according to Article 228, paragraph 2 of Directive 2009/138/EC. Those participations are deducted from basic own funds and added back as own funds according to the relevant sectoral rules in the rows from R0410 to R0440— tier 2. |
||||
R0240/C0010 |
whereof deducted according to art 228 of the Directive 2009/138/ EC– total |
This is the total value of participations deducted according to Article 228, paragraph 2 of the Directive 2009/138/EC, as part of the value disclosed in row R0230 – total |
||||
R0240/C0020 |
whereof deducted according to art 228 of the Directive 2009/138/EC – tier 1 unrestricted |
This is the value of participations that are deducted according to Article 228, paragraph 2 of Directive 2009/138/EC, as part of the value disclosed in row R0230 – tier 1 unrestricted. |
||||
R0240/C0030 |
whereof deducted according to art 228 of the Directive 2009/138/EC – tier 1 restricted |
This is the value of participations deducted according to Article 228, paragraph 2 of Directive 2009/138/EC, as part of the value disclosed in row R0230 – tier 1 restricted |
||||
R0240/C0040 |
whereof deducted according to art 228 of the Directive 2009/138/EC – tier 2 |
This is the value of participations deducted according to Article 228, paragraph 2 of Directive 2009/138/EC, as part of the value disclosed in row R0230 – tier 2 |
||||
R0250/C0010 |
Deductions for participations where there is non–availability of information (Article 229) – total |
This is the total deduction of the participations in related undertakings when the information necessary for calculating the group solvency is not available, according to Article 229 of Directive 2009/138/EC. |
||||
R0250/C0020 |
Deductions for participations where there is non–availability of information (Article 229) – tier 1 unrestricted |
This is the deduction of the participations in related undertakings when the information necessary for calculating the group solvency is not available, according to Article 229 of the Directive 2009/138/EC) – tier 1 unrestricted. |
||||
R0250/C0030 |
Deductions for participations where there is non–availability of information (Article 229) – tier 1 restricted |
This is the deduction of the participations in related undertakings when the information necessary for calculating the group solvency is not available, according to Article 229 of Directive 2009/138/EC – tier 1 restricted. |
||||
R0250/C0040 |
Deductions for participations where there is non–availability of information (Article 229) – tier 2 |
This is the deduction of the participations in related undertakings when the information necessary for calculating the group solvency is not available, according to Article 229 of Directive 2009/138/EC, Tier 2. |
||||
R0250/C0050 |
Deductions for participations where there is non–availability of information (Article 229) – tier 3 |
This is the deduction of the participations in related undertakings when the information necessary for calculating the group solvency is not available, according to Article 229 of Directive 2009/138/EC, Tier 3. |
||||
R0260/C0010 |
Deduction for participations included via Deduction and Aggregation method when the combination of methods is used – total |
This is the total deduction of the participations in related undertakings included with the Deduction and Aggregation method when the combination of methods is used. |
||||
R0260/C0020 |
Deduction for participations included via Deduction and Aggregation method when the combination of methods is used – tier 1 unrestricted |
This is the deduction of the participations in related undertakings included with the Deduction and Aggregation method when the combination of methods is used – tier 1 unrestricted. |
||||
R0260/C0030 |
Deduction for participations included via Deduction and Aggregation method when the combination of methods is used – tier 1 restricted |
This is the deduction of the participations in related undertakings included with the Deduction and Aggregation method when a combination of methods is used – tier 1 restricted. |
||||
R0260/C0040 |
Deduction for participations included via Deduction and Aggregation method when the combination of methods is used – tier 2 |
This is the deduction of the participations in related undertakings included with the Deduction and Aggregation method when the combination of methods is used – tier 2. |
||||
R0260/C0050 |
Deduction for participations included via Deduction and Aggregation method when combination of methods is used – tier 3 |
This is the deduction of the participations in related undertakings included with the Deduction and Aggregation method when the combination of methods is used – tier 3. |
||||
R0270/C0010 |
Total of non–available own fund items to be deducted— total |
This is the total of non– available own fund items. |
||||
R0270/C0020 |
Total of non–available own fund items to be deducted – tier 1 unrestricted |
This is the total amount of non– available own fund items – Tier 1 unrestricted. |
||||
R0270/C0030 |
Total of non–available own fund items to be deducted – tier 1 restricted |
This is the non–available own fund items – tier 1 restricted items and has to be deducted as per Article 330 of Delegated Regulation (EU) 2015/35. |
||||
R0270/C0040 |
Total of non–available own fund items to be deducted – tier 2 |
This is the non–available own fund items— tier 2 and has to be deducted as per Article 330 of Delegated Regulation (EU) 2015/35. |
||||
R0270/C0050 |
Total of non–available own fund items to be deducted – tier 3 |
This is the non–available own fund items – tier 3 and has to be deducted as per Article 330 of Delegated Regulation (EU) 2015/35. |
||||
R0280/C0010 |
Total deductions – total |
This is the total amount of deductions not included in the reconciliation reserves. |
||||
R0280/C0020 |
Total deductions – tier 1 unrestricted |
This is the amount of deductions from tier 1 unrestricted not included in the reconciliation reserves. |
||||
R0280/C0030 |
Total deductions – tier 1 restricted |
This is the amount of deductions from tier 1 restricted not included in the reconciliation reserves. |
||||
R0280/C0040 |
Total deductions – tier 2 |
This is the amount of deductions from tier 2 not included in the reconciliation reserves. |
||||
R0280/C0050 |
Total deductions – tier 3 |
This is the amount of deductions from tier 3 not included in the reconciliation reserves. |
||||
Total basic own funds after deductions |
|
|
||||
R0290/C0010 |
Total basic own funds after deductions – total |
This is the total amount of basic own fund items after deductions. |
||||
R0290/C0020 |
Total basic own funds after deductions – tier 1 unrestricted |
This is the amount of basic own fund items after deductions that meet the criteria for Tier 1 unrestricted items. |
||||
R0290/C0030 |
Total basic own funds after deductions – tier 1 restricted |
This is the amount of basic own fund items after adjustments that meet the criteria for Tier 1 restricted items. |
||||
R0290/C0040 |
Total basic own funds after deductions – tier 2 |
This is the amount of basic own fund items after adjustments that meet the criteria for Tier 2. |
||||
R0290/C0050 |
Total basic own funds after deductions – tier 3 |
This is the amount of basic own fund items after adjustments that meet the criteria for Tier 3. |
||||
Ancillary own funds |
|
|
||||
R0300/C0010 |
Unpaid and uncalled ordinary share capital callable on demand – total |
This is the total amount of issued ordinary share capital that has not been called up or paid up but that is callable on demand. |
||||
R0300/C0040 |
Unpaid and uncalled ordinary share capital callable on demand – tier 2 |
This is the amount of issued ordinary share capital that has not been called up or paid up but that is callable on demand that meets the criteria for Tier 2. |
||||
R0310/C0010 |
Unpaid and uncalled initial funds, members’ contributions or the equivalent basic own fund item for mutual and mutual – type undertakings, callable on demand–total |
This is the total amount of initial funds, members’ contributions or the equivalent basic own fund item for mutual and mutual–type undertakings that has not been called up or paid up but that is callable on demand. |
||||
R0310/C0040 |
Unpaid and uncalled initial funds, members’ contributions or the equivalent basic own fund item for mutual and mutual–type undertakings, callable on demand – tier 2 |
This is the amount of initial funds, members’ contributions or the equivalent basic own fund item for mutual and mutual–type undertakings that has not been called up or paid up but that is callable on demand that meets the criteria for Tier 2. |
||||
R0320/C0010 |
Unpaid and uncalled preference shares callable on demand – total |
This is the total amount of preference shares that have not been called up or paid up but that are callable on demand. |
||||
R0320/C0040 |
Unpaid and uncalled preference shares callable on demand – tier 2 |
This is the amount of preference shares that have not been called up or paid up but that are callable on demand that meet the criteria for Tier 2. |
||||
R0320/C0050 |
Unpaid and uncalled preference shares callable on demand – tier 3 |
This is the amount of preference shares that have not been called up or paid up but that are callable on demand that meet the criteria for Tier 3 |
||||
R0330/C0010 |
A legally binding commitment to subscribe and pay for subordinated liabilities on demand – total |
This is the total amount of legally binding commitments to subscribe and pay for subordinated liabilities on demand. |
||||
R0330/C0040 |
A legally binding commitment to subscribe and pay for subordinated liabilities on demand – tier 2 |
This is the amount of legally binding commitments to subscribe and pay for subordinated liabilities on demand that meet the criteria for Tier 2. |
||||
R0330/C0050 |
A legally binding commitment to subscribe and pay for subordinated liabilities on demand – tier 3 |
This is the amount of legally binding commitments to subscribe and pay for subordinated liabilities on demand that meet the criteria for Tier 3. |
||||
R0340/C0010 |
Letters of credit and guarantees under Article 96 point (2) of Directive 2009/138/EC– total |
This is the total amount of letters of credit and guarantees that are held in trust for the benefit of insurance creditors by an independent trustee and provided by credit institutions authorised in accordance with Directive 2006/48/EC. |
||||
R0340/C0040 |
Letters of credit and guarantees under Article 96 point (2) of Directive 2009/138/EC– tier 2 |
This is the amount of letters of credit and guarantees that are held in trust for the benefit of insurance creditors by an independent trustee and provided by credit institutions authorised in accordance with Directive 2006/48/EC that meet the criteria for Tier 2. |
||||
R0350/C0010 |
Letters of credit and guarantees other than under Article 96 point (2) of Directive 2009/138/ EC– total |
This is the total amount of letters of credit and guarantees that satisfy criteria for Tier 2 or Tier 3, other than those that are held in trust for the benefit of insurance creditors by an independent trustee and provided by credit institutions authorised in accordance with Directive 2006/48/EC. |
||||
R0350/C0040 |
Letters of credit and guarantees other than under Article 96 point (2) of Directive 2009/138/EC – tier 2 |
This is the amount of letters of credit and guarantees that meet the criteria for Tier 2, other than those which are held in trust for the benefit of insurance creditors by an independent trustee and provided by credit institutions authorised in accordance with Directive 2006/48/EC. |
||||
R0350/C0050 |
Letters of credit and guarantees other than under Article 96 point (2) of Directive 2009/138/EC– tier 3 |
This is the amount of letters of credit and guarantees that meet the criteria for Tier 3, other than those which are held in trust for the benefit of insurance creditors by an independent trustee and provided by credit institutions authorised in accordance with Directive 2006/48/EC. |
||||
R0360/C0010 |
Supplementary members calls under first subparagraph of Article 96 point (3) of Directive 2009/138/EC– total |
This is the total amount of any future claims which mutual or mutual–type associations of ship owners with variable contributions solely insuring risks listed in classes 6, 12 and 17 in Part A of Annex I may have against their members by way of a call for supplementary contributions, within the following 12 months. |
||||
R0360/C0040 |
Supplementary members calls under first subparagraph of Article 96 point (3) of Directive 2009/138/EC – tier 2 |
This is the amount of any future claims which mutual or mutual–type associations of ship owners with variable contributions solely insuring risks listed in classes 6, 12 and 17 in Part A of Annex I may have against their members by way of a call for supplementary contributions, within the following 12 months. |
||||
R0370/C0010 |
Supplementary members calls – other than under first subparagraph of Article 96 point (3) of Directive 2009/138/EC |
This is the total amount of any future claims which mutual or mutual–type associations with variable contributions may have against their members by way of a call for supplementary contributions, within the following 12 months, other than those described in the first subparagraph of Article 96 point (3) of Directive 2009/138/EC. |
||||
R0370/C0040 |
Supplementary members calls – other than under first subparagraph of Article 96 point (3) of Directive 2009/138/EC – tier 2 |
This is the amount of any future claims which mutual or mutual–type associations of with variable contributions may have against their members by way of a call for supplementary contributions within the following 12 months, other than those described in the first subparagraph of Article 96 point (3) of Directive 2009/138/EC that meet the criteria for Tier 2. |
||||
R0370/C0050 |
Supplementary members calls – other than under first subparagraph of Article 96 point (3) of Directive 2009/138/EC – tier 3 |
This is the amount of any future claims which mutual or mutual–type associations with variable contributions may have against their members by way of a call for supplementary contributions within the following 12 months, other than those described in the first subparagraph of Article 96 point (3) of the Framework Directive 2009/138/EC that meet the criteria for Tier 3. |
||||
R0380/C0010 |
Non available ancillary own funds to be dedcuted at group level – total |
This is the total amount of ancillary own funds which are deemed non–available as defined in Article 222(2)–(5) of Directive 2009/138/EC. |
||||
R0380/C0040 |
Non available ancillary own funds to be deducted at group level – tier 2 |
This is the amount of ancillary own funds which are deemed non–available as defined in Article 222(2)–(5) of Directive 2009/138/EC that meet the criteria for Tier 2. |
||||
R0380/C0050 |
Non available ancillary own funds to be deducted at group level – tier 3 |
This is the amount of ancillary own funds which are deemed non–available as defined in Article 222(2)–(5) of Directive 2009/138/EC that meet the criteria for Tier 3. |
||||
R0390/C0010 |
Other ancillary own funds – total |
This is the total amount of other ancillary own funds. |
||||
R0390/C0040 |
Other ancillary own funds – tier 2 |
This is the amount of other ancillary own funds that meet criteria for Tier 2. |
||||
R0390/C0050 |
Other ancillary own funds – tier 3 |
This is the amount of other ancillary own funds that meet criteria for Tier 3. |
||||
R0400/C0010 |
Total ancillary own funds |
This is the total amount of ancillary own fund items. |
||||
R0400/C0040 |
Total ancillary own funds tier 2 |
This is the amount of ancillary own fund items that meet the criteria for Tier 2. |
||||
R0400/C0050 |
Total ancillary own funds – tier 3 |
This is the amount of ancillary own fund items that meet the criteria for Tier 3. |
||||
Own funds of other financial sectors |
|
|
||||
The following items are applicable also in case of D&A method and combination of methods |
|
|
||||
R0410/C0010 |
Credit institutions, investment firms, financial institutions, alternative investment fund managers, UCITS management companies – total |
Total of own funds in credit institutions, investment firms, financial institutions, alternative investment fund managers, UCITS management companies already net of any relevant Intragroup Transaction. Those items should be also deducted of any non–available own funds according to the relevant sectoral rules and deducted of own funds according to the second paragraph of Article 228 of Directive 2009/138/EC. |
||||
R0410/C0020 |
Credit institutions, investment firms, financial institutions, alternative investment fund managers, UCITS management companies – Tier 1 unrestricted |
Own funds in credit institutions, investment firms, financial institutions, alternative investment fund managers, UCITS management companies already net of any relevant Intragroup Transaction – tier 1 unrestricted. Those items should be also deducted of any non–available own funds according to the relevant sectoral rules and deducted of own funds according to the second paragraph of Article 228 of Directive 2009/138/EC. |
||||
R0410/C0030 |
Credit institutions, investment firms, financial institutions, alternative investment fund managers, UCITS management companies – Tier 1 restricted |
Own funds in credit institutions, investment firms, financial institutions, alternative investment fund managers, UCITS management companies already net of any relevant Intragroup Transaction – tier 1 restricted. The inclusion of other financial sectors follow Article 329 of Delegated Regulation (EU) 2015/35, if not deducted according to the second paragraph of Article 228 of Directive 2009/138/EC. |
||||
R0410/C0040 |
Credit institutions, investment firms, financial institutions, alternative investment fund managers, UCITS management companies – Tier 2 |
Own funds in credit institutions, investment firms, financial institutions, alternative investment fund managers, UCITS management companies already net of any relevant Intragroup Transaction – tier 2. The inclusion of other financial sectors follow Article 329 of Delegated Regulation (EU) 2015/35, if not deducted according to the second paragraph of Article 228 of Directive 2009/138/EC. |
||||
R0420/C0010 |
Institutions for occupational retirement provision – total |
Total of own funds in institutions for occupational retirement provision, already net of any relevant Intragroup Transaction. Those items should be also deducted of any non–available own funds according to the relevant sectoral rules and deducted of own funds according to the second paragraph of Article 228 of Directive 2009/138/EC. |
||||
R0420/C0020 |
Institutions for occupational retirement provision –tier 1 unrestricted |
Own funds in institutions for occupational retirement provision, already net of any relevant Intragroup Transaction– tier 1 unrestricted. Those items should be also deducted of any non–available own funds according to the relevant sectoral rules |
||||
R0420/C0030 |
Institutions for occupational retirement provision –tier 1 restricted |
Own funds in institutions for occupational retirement provision, already net of any relevant Intragroup Transaction– tier 1 restricted. Those items should be also deducted of any non–available own funds according to the relevant sectoral rules |
||||
R0420/C0040 |
Institutions for occupational retirement provision –tier 2 |
Own funds in institutions for occupational retirement provision, already net of any relevant Intragroup Transaction– tier 2. Those items should be also deducted of any non–available own funds according to the relevant sectoral rules |
||||
R0420/C0050 |
Institutions for occupational retirement provision –tier 3 |
Own funds in institutions for occupational retirement provision, already net of any relevant Intragroup Transaction– tier 3. Those items should be also deducted of any non–available own funds according to the relevant sectoral rules |
||||
R0430/C0010 |
Non–regulated undertakings carrying out financial activities – total |
Total of own funds in non–regulated undertakings carrying out financial activities, already net of any relevant Intragroup Transaction. Those items should be also deducted of any non–available own funds according to the relevant sectoral rules and deducted of own funds according to the second paragraph of Article 228 of Directive 2009/138/EC. |
||||
R0430/C0020 |
Non–regulated undertakings carrying out financial activities – tier 1 unrestricted |
Own funds in non–regulated undertakings carrying out financial activities, already net of any relevant Intragroup Transaction – tier 1 unrestricted. Those items should be also deducted of any non–available own funds according to the relevant sectoral rules and deducted of own funds according to the second paragraph of Article 228 of Directive 2009/138/EC. |
||||
R0430/C0030 |
Non–regulated undertakings carrying out financial activities – tier 1 restricted |
Own funds in non–regulated undertakings carrying out financial activities, already net of any relevant Intragroup Transaction – tier 1 restricted. Those items should be also deducted of any non–available own funds according to the relevant sectoral rules and deducted of own funds according to the second paragraph of Article 228 of Directive 2009/138/EC. |
||||
R0430/C0040 |
Non–regulated undertkings carrying out financial activities – tier 2 |
Own funds in non–regulated undertakings carrying out financial activities, already net of any relevant Intragroup Transaction – tier 2. Those items should be also deducted of any non–available own funds according to the relevant sectoral rules and deducted of own funds according to the second paragraph of Article 228 of Directive 2009/138/EC. |
||||
R0440/C0010 |
Total own funds of other financial sectors |
Total of own funds in other financial sectors. The value of the participation in the other financial sectors is deducted in R0230, and the own funds according to the own sectoral rule of own funds of such undertakings are reported in R0440 |
||||
R0440/C0020 |
Total own funds of other financial sectors – tier 1 unrestricted |
Total of own funds in other financial sectors – tier 1 unrestricted. The value of the participation in the other financial sectors is deducted in R0230, and the own funds according to the own sectoral rule of own funds of such undertakings are reported in R0440 |
||||
R0440/C0030 |
Total own funds of other financial sectors – tier 1 restricted |
Total of own funds in other financial sectors – tier 1 restricted. The value of the participation in the other financial sectors is deducted in R0230, and the own funds according to the own sectoral rule of own funds of such undertakings are reported in R0440. |
||||
R0440/C0040 |
Total own funds of other financial sectors – tier 2 |
Total of own funds in other financial sectors – tier 2. The value of the participation in the other financial sectors is deducted in R0230, and the own funds according to the own sectoral rule of own funds of such undertakings are reported in R0440. |
||||
R0440/C0050 |
Total own funds of other financial sectors – tier 3 |
Total of own funds in other financial sectors – tier 3. The value of the participation in the other financial sectors is deducted in R0230, and the own funds according to the own sectoral rule of own funds of such undertakings are reported in R0440. |
||||
Own funds when using the Deduction and Aggregation method, exclusively or in combination with method 1 |
|
|
||||
R0450/C0010 |
Own funds aggregated when using the Deduction and Aggregation method and combination of method – Total |
These are the total eligible own funds of the related undertakings that have to be added for the calculation of the aggregated own funds when using the Deduction and Aggregation method (D&A method) or a combination of methods, after the deduction non–available own funds at group level. |
||||
R0450/C0020 |
Own funds aggregated when using the Deduction and Aggregation method and combination of method – Tier 1 unrestricted |
These are the eligible own funds of the related undertakings that have to be added for the calculation of the aggregated own funds when using the D&A method or a combination of methods, classified as Tier 1 unrestricted, after the deduction of non–available own funds at group level. |
||||
R0450/C0030 |
Own funds aggregated when using the Deduction and Aggregation method and combination of method – Tier 1 restricted |
These are the eligible own funds of the related undertakings that have to be added for the calculation of the aggregated own funds when using the D&A method or a combination of methods, classified as Tier 1 restricted, after the deduction of non available own funds at group level. |
||||
R0450/C0040 |
Own funds aggregated when using the Deduction and Aggregation method and combination of method – Tier 2 |
These are the eligible own funds of the related undertakings that have to be added for the calculation of the aggregated own funds when using the D&A method or a combination of methods, classified as Tier 2, after the deduction of non available own funds at group level. |
||||
R0450/C0050 |
Own funds aggregated when using the Deduction and Aggregation method and combination of method – Tier 3 |
These are the eligible own funds of the related undertakings that have to be added for the calculation of the aggregated own funds when using the D&A method or a combination of methods, classified as Tier 3, after the deduction of non available own funds at group level. |
||||
R0460/C0010 |
Own funds aggregated when using the Deduction and Aggregation method and combination of method net of IGT – Total |
These are the total eligible own funds after the elimination of intra–group transactions (‘IGT’) for the calculation of the aggregated group eligible own funds. The own funds figure disclosed here should be net of non available own funds and net of IGTs. |
||||
R0460/C0020 |
Own funds aggregated when using the Deduction and Aggregation method and combination of method net of IGT – Tier 1 unrestricted |
These are the eligible own funds after the elimination of intra–group transactions for the calculation of the aggregated group eligible own funds, classified as Tier 1 unrestricted items. The own funds figure disclosed here should be net of non available own funds and net of IGTs. |
||||
R0460/C0030 |
Own funds aggregated when using the D&A and combination of method net of IGT – Tier 1 restricted |
These are the eligible own funds after the elimination of the intra–group transactions for the calculation of the aggregated group eligible own funds, classified as Tier 1 restricted. The own funds figure disclosed here should be net of non available own funds and net of IGTs. |
||||
R0460/C0040 |
Own funds aggregated when using the Deduction and Aggregation method and combination of method net of IGT – Tier 2 |
These are the eligible own funds after the elimination of intra–group transactions for the calculation of the aggregated group eligible own funds, classified as Tier 2. The own funds figure disclosed here should be net of non available own funds and net of IGTs. |
||||
R0460/C0050 |
Own funds aggregated when using the Deduction and Aggregation method and combination of method net of IGT – Tier 3 |
These are the eligible own funds after the elimination of intra–group transactions for the calculation of the aggregated group eligible own funds, classified as Tier 3. The own funds figure disclosed here should be net of non available own funds and net of IGTs. |
||||
R0520/C0010 |
Total available own funds to meet the consolidated part of the group SCR (excluding the other financial sectors and the undertakings included via Deduction and Aggregation method) – total |
This is the total own funds of the group, comprising basic own funds after adjustments plus ancillary own funds, that are available to meet the consolidated part of the group SCR but excluding the own funds from other financial sectors and from the undertakings included via D&A method. |
||||
R0520/C0020 |
Total available own funds to meet the consolidated part of the group SCR (excluding the other financial sectors and the undertakings included via Deduction and Aggregation method) – tier 1 unrestricted |
This is the total own funds of the group, comprising basic own funds after adjustments, that are available to meet the consolidated part of the group SCR but excluding the own funds from other financial sector and from the undertakings included via D&A method and that meet the criteria to be included in Tier 1 unrestricted items. |
||||
R0520/C0030 |
Total available own funds to meet the consolidated part of the group SCR (excluding the other financial sectors and the undertakings included via Deduction and Aggregation method) – tier 1 restricted |
This is the total own funds of the group, comprising basic own funds after adjustments, that are available to meet the consolidated part f the group SCR but excluding the own funds from other financial sector and from the undertakings included via D&A method and that meet the criteria to be included in Tier 1 restricted items. |
||||
R0520/C0040 |
Total available own funds to meet the consolidated part of the group SCR (excluding the other financial sectors and the undertakings included via Deduction and Aggregation method) – tier 2 |
This is the total own funds of the group, comprising basic own funds after adjustments plus ancillary own funds, that are available to meet the consolidated part of the group SCR but excluding the own funds from other financial sectors and from the undertakings included via D&A method and that meet the criteria to be included in Tier 2. |
||||
R0520/C0050 |
Total available own funds to meet the consolidated part of the group SCR (excluding the other financial sectors and the undertakings included via Deduction and Aggregation method) – tier 3 |
This is the total own funds of the group, comprising basic own funds after adjustments plus ancillary own funds, that are available to meet the consolidated part of the group SCR but excluding the own funds from other financial sectors and from the undertakings included via D&A and that meet the criteria to be included in Tier 3. |
||||
R0530/C0010 |
Total available own funds to meet the minimum consolidated group SCR –total |
This is the total own funds of the group, comprising basic own funds after adjustments, that are available to meet the minimum consolidated group SCR, excluding the own funds from other financial sector and from the undertakings included via D&A.metho |
||||
R0530/C0020 |
Total available own funds to meet the minimum consolidated group SCR– tier 1 unrestricted |
This is the own funds of the group, comprising basic own funds after adjustments, that are available to meet the minimum SCR for a group and that meet the criteria to be included in Tier 1 unrestricted. |
||||
R0530/C0030 |
Total available own funds to meet the minimum consolidated group SCR – tier 1 restricted |
This is the own funds of the group, comprising basic own funds after adjustments, that are available to meet the minimum SCR for a group and that meet the criteria to be included in Tier 1 restricted items. |
||||
R0530/C0040 |
Total available own funds to meet the minimum consolidated group SCR (group) – tier 2 |
This is the own funds of the group, comprising basic own funds after adjustments, that are available to meet the minimum SCR for a group and that meet the criteria to be included in Tier 2. |
||||
R0560/C0010 |
Total eligible own funds to meet the consolidated part of the group SCR (excluding own funds from other financial sectors and own funds from the undertakings included via D&A method) – total |
This is the total group own funds which are eligible to cover the consolidated part of group SCR (excluding own funds from other financial sector and from the undertakings included via D&A method) under the limits For the purpose of the eligibility of those own fund items the consolidated part of the group SCR should not include the capital requirements from other financial sectors (Article 336 (c) of Delegated Regulation (EU) 2015/35) consistently. |
||||
R0560/C0020 |
Total eligible own funds to meet the consolidated part of the group SCR (excluding own funds from other financial sector and own funds from the undertakings included via D&A method) – tier 1 unrestricted |
This is the group own funds which are eligible under the limits set out to meet the consolidated part of the group SCR (excluding own funds from other financial sector and from the undertakings included via D A method), that meet the criteria for Tier 1 unrestricted items. |
||||
R0560/C0030 |
Total eligible own funds to meet the consolidated part of the group SCR (excluding own funds from other financial sector and own funds from the undertakings included via D&A method) – tier 1 restricted |
This is the own funds which are eligible under the limits set out to meet the consolidated part of the group SCR (excluding own funds from other financial sector and from the undertakings included via D A method), that meet the criteria for Tier 1 restricted items. |
||||
R0560/C0040 |
Total eligible own funds to meet the consolidated part of the group SCR (excluding own funds from other financial sector and own funds from the undertakings included via D&A method) – tier 2 |
This is the own funds which are eligible under the limits set out to meet the consolidated part of the group SCR (excluding own funds from other financial sector and from the undertakings included via Deduction and Aggregation method), that meet the criteria for Tier 2. |
||||
R0560/C0050 |
Total eligible own funds to meet the consolidated part of the group SCR (excluding own funds from other financial sectors and own funds from the undertakings included via D&A method) – tier 3 |
This is the own funds which are eligible under the limits set out to meet the consolidated part pf the group SCR (excluding own funds from other financial sector and from the undertakings included via D&A method), that meet the criteria for Tier 3. |
||||
R0570/C0010 |
Total eligible own funds to meet the minimum consolidated group SCR – total |
This is the total eligible own funds of the group, that are available to meet the minimum consolidated group SCR, excluding own funds from other financial sectors and own funds from the undertakings included via D&A method. |
||||
R0570/C0020 |
Total eligible own funds to meet the minimum consolidated group SCR – tier 1 unrestricted |
This is the eligible own funds of the group, that are available to meet the minimum consolidated group SCR, excluding own funds from other financial sectors and own funds from the undertakings included via D&A method, that meet the criteria to be included in Tier 1 unrestricted items. |
||||
R0570/C0030 |
Total eligible own funds to meet the minimum consolidated group SCR – tier 1 restricted |
This is the eligible own funds of the group, that are available to meet the minimum consolidated group SCR, excluding own funds from other financial sectors and own funds from the undertakings included via D&A method, that meet the criteria to be included in Tier 1 restricted items. |
||||
R0570/C0040 |
Total eligible own funds to meet the minimum consolidated group SCR – tier 2 |
This is the own funds of the group, that are available to meet the minimum consolidated group SCR, excluding own funds from other financial sectors and own funds from the undertakings included via D&A method, that meet the criteria to be included in Tier 2 |
||||
R0610/C0010 |
Minimum consolidated Group SCR |
Minimum consolidated group SCR calculated for the consolidated data (method 1) as per Article 230 or 231 of the Solvency II Directive 2009/138/EC (only for the part of the group covered by method 1). |
||||
R0650/C0010 |
Ratio of Eligible own funds to Minimum Consolidated Group SCR |
This is the minimum solvency ratio calculated as the total of eligible own funds to meet the Minimum Consolidated group SCR divided by the Minimum Consolidated group SCR (excluding other financial sectors and the undertakings included via D&A). |
||||
R0660/C0010 |
Total eligible own funds to meet the Total group SCR (including own funds from other financial sector and from undertakings included via D&A) |
This is the total eligible own funds, including the own funds from the other financial sectors and from the undertakings included via D&A method, to meet the total group SCR. |
||||
R0660/C0020 |
Total eligible own funds to meet the Total group SCR (including own funds from other financial sector and from undertakings included via D&A) – tier 1 unrestricted |
This is the eligible own funds, including the own funds from the other financial sectors and from the undertakings included via D&A method, to meet the total group SCR that meet the criteria to be included in Tier 1 unrestricted |
||||
R0660/C0030 |
Total eligible own funds to meet the Total group SCR (including own funds from other financial sector and from undertakings included via D&A) – tier 1 restricted |
This is the eligible own funds, including the own funds from the other financial sectors and from the undertakings included via D&A to meet the total group SCR that meet the criteria to be included in Tier 1 restricted |
||||
R0660/C0040 |
Total eligible own funds to meet the Total group SCR (including own funds from other financial sector and from undertakings included via D&A) – tier 2 |
This is the eligible own funds, including the own funds from the other financial sectors and from the undertakings included via D&A method to meet the total group SCR that meet the criteria to be included in Tier 2 |
||||
R0660/C0050 |
Total eligible own funds to meet the Total group SCR (including own funds from other financial sector and from undertakings included via D&A) – tier 3 |
This is the eligible available own funds, including the own funds from the other financial sectors and from the undertakings included via D&A to meet the total group SCR that meet the criteria to be included in Tier 3 |
||||
R0680/C0010 |
Total Group SCR |
The total group SCR is the sum of the consolidated group SCR calculated in accordance with Article 336 (a), (b), (c) and (d) and (e) of Delegated Regulation (EU) 2015/35 and the SCR for entities included via D&A method. |
||||
R0690/C0010 |
Ratio of Total Eligible own funds to the Total group SCR including other financial sectors and D&A undertakings |
This is solvency ratio calculated as the total of eligible own funds to meet the Total group SCR divided by the Total group SCR, including other financial sectors and D&A undertakings |
||||
Reconciliation Reserve |
|
|
||||
R0700/C0060 |
Excess of assets over liabilities |
This is the excess of assets over liabilities as disclosed in the Solvency 2 balance sheet. |
||||
R0710/C0060 |
Own shares (held directly and indirectly) |
This is the amount of own shares held by the participating insurance or reinsurance undertaking, the insurance holding company or the mixed financial holding company and the related undertakings, both directly and indirectly. |
||||
R0720/C0060 |
Foreseeable dividends, distributions and charges |
These are the dividends, distributions and charges foreseeable by the group. |
||||
R0730/C0060 |
Other basic own fund items |
These are the basic own fund items included in Article 69, points (a)(i) to (v), of Delegated Regulation (EU) 2015/35, and Articles 72(a) and 76(a) of that Regulation, as well as those basic own fund items approved by the supervisory authority in accordance with Article 79 of that Regulation. |
||||
R0740/C0060 |
Adjustment for restricted own fund items in respect of matching adjustment portfolios and ring fenced funds |
This is the total amount of the adjustment to the reconciliation reserve due to the existence of restricted own fund items in respect of ring–fenced funds and matching portfolios at group level. |
||||
R0750/C0060 |
Other non available own funds |
These are other non available own funds of related undertakings according to Article 335(1)(d) and (f) of Delegated Regulation (EU) 2015/35. |
||||
R0760/C0060 |
Reconciliation reserve – total |
This is the reconciliation reserve of the group, before deductions for participations. |
||||
R0770/C0060 |
Expected profits included in future premiums (EPIFP) – Life business |
The reconciliation reserve includes an amount of the excess of assets over liabilities that corresponds to the expected profit in future premiums (EPIFP). This cell represents that amount for the life business of the group. |
||||
R0780/C0060 |
Expected profits included in future premiums (EPIFP) – Non– life business |
The reconciliation reserve includes an amount of the excess of assets over liabilities that corresponds to the expected profit in future premiums (EPIFP). This cell represents that amount for the non–life business of the group. |
||||
R0790/C00160 |
Total Expected profits included in future premiums (EPIFP) |
This is the total amount calculated as expected profits included in future premiums (‘EPIFP’). |
S.25.01 – Solvency Capital Requirement – for groups on Standard Formula
General comments:
|
ITEM |
INSTRUCTIONS |
||||||||||||
R0010–R0050/C0110 |
Gross solvency capital requirement |
Amount of the gross capital charge for each risk module, as calculated using the standard formula. The difference between the net and the gross SCR is the consideration of the future discretionary benefits laid down in Article 205 of Delegated Regulation (EU) 2015/35. This amount shall fully consider diversification effects laid down in Article 304 of Directive 2009/138/EC where applicable. These cells include the allocation of the adjustment due to the aggregation of the nSCR of the ring fenced finds (‘RFF’)/matching adjustment portfolios (‘MAP’) at entity level. |
||||||||||||
R0060/C0110 |
Gross solvency capital requirement – Diversification |
Amount of the diversification effects between Basic SCR of gross risk modules, including diversification within each risk module, due to the application of the correlation matrix defined in Annex IV of Directive 2009/138/EC. |
||||||||||||
R0070/C0110 |
Gross solvency capital requirement – Intangible assets risk |
The future discretionary benefits referred to in Article 205 of Delegated Regulation (EU) 2015/35 for intangible assets risk is zero under standard formula. |
||||||||||||
R0100/C0110 |
Gross solvency capital requirement – Basic Solvency Capital Requirement |
Amount of the basic solvency capital requirements, before the consideration of future discretionary benefits in accordance with Article 205 of Delegated Regulation (EU) 2015/35, as calculated using the standard formula. This amount shall fully consider the diversification effects referred to in Article 304 of Directive 2009/138/EC. This cell includes the allocation of the adjustment due to the aggregation of the nSCR of the RFF/MAP at entity level. This amount shall be calculated as a sum of the gross capital charges for each risk module within the standard formula, including adjustment for diversification effect within standard formula |
||||||||||||
R0030/C0090 |
USP – Life underwriting risk |
Identifies which undertaking specific parameters have been used in each risk module. One of the options on the following closed list should be used:
|
||||||||||||
R0040/C0090 |
USP – Health underwriting risk |
Identifies which undertaking specific parameters have been used in each risk module. At least one of the options on the following closed list shall be used:
If more than one specific parameter is used, report them separated by comas. |
||||||||||||
R0050/C0090 |
USP – Non life underwriting risk |
Identifies which undertaking specific parameters have been used in each risk module. At least one of the options on the following closed list should be used:
|
||||||||||||
R0010, R0030, R0040, R0050/C0120 |
Simplifications |
Identifies the risk sub–modules of each risk module for which a simplified calculation method has been used. If simplified calculation methods for more than one risk sub–module have been used within one risk module, report them separated by comas. |
||||||||||||
Calculation of Solvency Capital Requirement |
|
|
||||||||||||
R0130/C0100 |
Operational risk |
Amount of the capital requirements for operational risk module as calculated using the standard formula. |
||||||||||||
R0140/C0100 |
Loss–absorbing capacity of technical provisions |
Amount of the adjustment for loss–absorbing capacity of technical provisions calculated in accordance with the standard formula. This amount should be disclosed as a negative value. |
||||||||||||
R0150/C0100 |
Loss–absorbing capacity of deferred taxes |
Amount of the adjustment for loss–absorbing capacity of deferred taxes calculated in accordance with the standard formula. This amount should be disclosed as a negative value. |
||||||||||||
R0160/C0100 |
Capital requirement for business operated in accordance with Art. 4 of Directive 2003/41/EC |
Amount of the capital requirement, calculated in accordance with the rules stated in Article 17 of Directive 2003/41/EC, for ring–fenced funds relating to pension business operated under Article 4 of Directive 2003/41/EC to which transitional measures are applied. This item is to be disclosed only during the transitional period. |
||||||||||||
R0200/C0100 |
Solvency capital requirement calculated on the basis of Article 336(a) of Delegated Regulation (EU) 2015/35, excluding capital add–on |
Amount of the SCR, before any capital add–on, calculated in accordance with Article 336 (a), i.e. on the basis of consolidated data as referred to in Article 335(1) points (a), (b) and (c) of Delegated Regulation (EU) 2015/35 including data of controlled collective investment undertakings and investments packaged as funds. |
||||||||||||
R0210/C0100 |
Capital add–ons already set |
Amount of capital add–on that had been set at the reporting reference date. It will not include capital add–ons set between that date and the submission of the data to the supervisory authority, nor any set after the submission of the data. During the transitional phase, this item shall only be disclosed if the Member State decided it to be compulsory in accordance with Article 51(2) of Directive 2009/138/EC. Otherwise, the amount of the capital add–on should be split among the nSCR of the risk modules. The precise procedure should be previously agreed with the NSA. |
||||||||||||
R0211/C0100 |
Of which, capital add–ons already set – Article 37(1) Type a |
Amount of capital add–on that had been set at the reporting reference date. It does not include capital add–ons set between that date and the submission of the data to the supervisory authority, nor any set after the submission of the data. |
||||||||||||
R0212/C0100 |
Of which, capital add–ons already set – Article 37(1) Type b |
Amount of capital add–on that had been set at the reporting reference date. It does not include capital add–ons set between that date and the submission of the data to the supervisory authority, nor any set after the submission of the data. |
||||||||||||
R0213/C0100 |
Of which, capital add–ons already set – Article 37(1) Type c |
Amount of capital add–on that had been set at the reporting reference date. It does not include capital add–ons set between that date and the submission of the data to the supervisory authority, nor any set after the submission of the data. |
||||||||||||
R0214/C0100 |
Of which, capital add–ons already set – Article 37(1) Type d |
Amount of capital add–on that had been set at the reporting reference date. It does not include capital add–ons set between that date and the submission of the data to the supervisory authority, nor any set after the submission of the data. |
||||||||||||
R0220/C0100 |
Consolidated Group SCR |
Overall capital requirement including capital add–ons Amount of the Solvency Capital Requirement for undertakings under method 1 as defined in Article 230 of Directive 2009/138/EC. It shall include all components of the consolidated SCR, including capital requirements of undertakings from other financial sectors, capital requirement for non-controlled participation capital requirement for residual undertakings and capital requirement for collective investment undertakings on investment packaged as funds. |
||||||||||||
Other information on SCR |
|
|
||||||||||||
R0400/C0100 |
Capital requirement for duration–based equity risk sub–module |
Amount of the capital requirement for duration–based equity risk sub–module. |
||||||||||||
R0410/C0100 |
Total amount of notional Solvency Capital Requirements for remaining part |
Amount of the notional SCRs of remaining part when undertaking has RFF. |
||||||||||||
R0420/C0100 |
Total amount of notional Solvency Capital Requirements for ring–fenced funds |
Amount of the sum of notional SCRs of all ring–fenced funds when undertaking has RFF (other than those related to business operated in accordance with Article 4 of Directive 2003/41/EC (transitional)). |
||||||||||||
R0430/C0100 |
Total amount of Notional Solvency Capital Requirements for matching adjustment portfolios |
Amount of the sum of notional SCRs of all matching adjustment portfolios. |
||||||||||||
R0440/C0100 |
Diversification effects due to RFF nSCR aggregation for Article 304 |
Amount of the adjustment for a diversification effect between ring–fenced funds under Article 304 of Directive 2009/138/EC and the remaining part. It shall be equal to the difference between the sum of the nSCR for each RFF/MAP/RP and the total SCR. |
||||||||||||
R0470/C0100 |
Minimum consolidated group solvency capital requirement |
Amount of the minimum consolidated group Solvency Capital Requirement as stated in Article 230 of Directive 2009/138/EC. |
||||||||||||
Information on other entities |
|
|
||||||||||||
R0500/C0100 |
Capital requirement for other financial sectors (Non–insurance capital requirements) |
Amount of capital requirement for other financial sectors. This item is only applicable to group reporting where the group includes an undertaking which is subject to non–insurance capital requirements, such as a bank, and is the capital requirement calculated in accordance with the appropriate requirements. R0500 is expected to be equal to the sum of R0510, R0520 and R0530. |
||||||||||||
R0510/C0100 |
Capital requirement for other financial sectors (Non–insurance capital requirements) – Credit institutions, investment firms and financial institutions, alternative investment funds managers, UCITS management companies |
Amount of capital requirement for credit institutions, investment firms and financial institutions. This item is only applicable to group reporting where the group includes undertakings which are credit institutions, investment firms and financial institutions, alternative investment funds managers, UCITS management companies and they are subject to capital requirements, calculated in accordance with the relevant sectoral rules. |
||||||||||||
R0520/C0100 |
Capital requirement for other financial sectors (Non–insurance capital requirements) – Institutions for occupational retirement provisions |
Amount of capital requirement for institutions for occupational retirement provisions. This item is only applicable to group reporting where the group includes undertaking which are institutions for occupational retirement provision and subject to non–insurance capital requirements calculated in accordance with the relevant sectoral rules. |
||||||||||||
R0530/C0100 |
Capital requirement for other financial sectors (Non–insurance capital requirements) – Capital requirement for non–regulated undertakings carrying out financial activities |
Amount of capital requirement for non–regulated undertakings carrying out financial activities. This figure represents a notional solvency requirement, calculated if the relevant sectoral rules were to be applied. This item is only applicable to group reporting where the group includes undertakings which are non – regulated undertakings carrying out financial activities. |
||||||||||||
R0540/C0100 |
Capital requirement for non–controlled participation |
Amount of the proportional share of the Solvency Capital Requirements of the related insurance and reinsurance undertakings and insurance holding companies or mixed financial holding companies which are not subsidiaries, in accordance with Article 336(1)(b) of Delegated Regulation (EU) 2015/35. This item is only applicable to group reporting and corresponds, for those entities which are not subsidiaries, to the capital requirement calculated in accordance with Solvency 2. |
||||||||||||
R0550/C0100 |
Capital requirement for residual undertakings |
Amount determined in accordance with Article 336(1)(d) of Delegated Regulation (EU) 2015/35. |
||||||||||||
R0555/C0100 |
Capital requirement for collective investment undertakings or investments packaged as funds |
Amount determined in accordance with Article 336(1)(e) of Delegated Regulation (EU) 2015/35. |
||||||||||||
Overall SCR |
|
|
||||||||||||
R0560/C0100 |
SCR for undertakings included via D&A method |
Amount of the Solvency Capital Requirement for undertakings included under method 2 as defined in Article 233 of Directive 2009/138/EC when the combination of methods is used. |
||||||||||||
R0570/C0100 |
Total group solvency capital requirement |
Overall SCR for all undertakings regardless of the method used. The total group solvency capital requirement is expected to be equal to the sum of R0220 and R0560. In case the minimum consolidated group SCR (R0470) is higher than the consolidated group SCR (R0220), then the total group solvency capital requirement is expected to be equal to the sum of R0470 and R0560. |
S.25.05 – Solvency Capital Requirement – for groups using an internal model (partial or full)
General comments:
|
ITEM |
INSTRUCTIONS |
||||||||||||||||||||||||||
C0010/R0020 |
Total diversification |
Amount of the diversification effects between risk modules. This amount shall be reported as a negative value. This is part of the minimum dataset that shall be publicly disclosed. |
||||||||||||||||||||||||||
C0010/R0030 |
Total diversified risk before tax |
Diversified capital charges before tax. This is part of the minimum dataset that shall be publicly disclosed. |
||||||||||||||||||||||||||
C0010/R0040 |
Total diversified risk after tax |
Diversified capital charges after tax. This is part of the minimum dataset that shall be publicly disclosed. |
||||||||||||||||||||||||||
C0010/R0070 |
Total market & credit risk |
Same as S.26.08.01 C0010/R0070 This is part of the minimum dataset that shall be publicly disclosed. |
||||||||||||||||||||||||||
C0010/R0080 |
Market & Credit risk – diversified |
Same as S.26.08.01 C0010/R0080 This is part of the minimum dataset that shall be publicly disclosed. |
||||||||||||||||||||||||||
C0010/R0190 |
Credit event risk not covered in market & credit risk |
Same as S.26.08.01 C0010/R0190 This is part of the minimum dataset that shall be publicly disclosed. |
||||||||||||||||||||||||||
C0010/R0200 |
Credit event risk not covered in market & credit risk – diversified |
Same as S.26.08.01 C0010/R0200 This is part of the minimum dataset that shall be publicly disclosed. |
||||||||||||||||||||||||||
C0010/R0270 |
Total Business risk |
Same as S.26.08.01 C0010/R0270 This is part of the minimum dataset that shall be publicly disclosed. |
||||||||||||||||||||||||||
C0010/R0280 |
Total Business risk – diversified |
Same as S.26.08.01 C0010/R0280 This is part of the minimum dataset that shall be publicly disclosed. |
||||||||||||||||||||||||||
C0010/R0310 |
Total Net Non-life underwriting risk |
Same as S.26.08.04 C0010/R0310 This is part of the minimum dataset that shall be publicly disclosed. |
||||||||||||||||||||||||||
C0010/R0320 |
Total Net Non-life underwriting risk – diversified |
Same as S.26.08.04 C0010/R0320 This is part of the minimum dataset that shall be publicly disclosed. |
||||||||||||||||||||||||||
C0010/R0400 |
Total Life & Health underwriting risk |
Same as S.26.08.01 C0010/R0400 This is part of the minimum dataset that shall be publicly disclosed. |
||||||||||||||||||||||||||
C0010/R0410 |
Total Life & Health underwriting risk – diversified |
Same as S.26.08.01 C0010/R0410 This is part of the minimum dataset that shall be publicly disclosed. |
||||||||||||||||||||||||||
C0010/R0480 |
Total Operational risk |
Same as S.26.08.01 C0010/R0480 This is part of the minimum dataset that shall be publicly disclosed. |
||||||||||||||||||||||||||
C0010/R0490 |
Total Operational risk – diversified |
Same as S.26.08.01 C0010/R0490 This is part of the minimum dataset that shall be publicly disclosed. |
||||||||||||||||||||||||||
C0010/R0500 |
Other risk |
Same as S.26.08.01 C0010/R0500 This is part of the minimum dataset that shall be publicly disclosed. |
||||||||||||||||||||||||||
C0070/R0020 to R0080, R0190 to R0200, R0270, R0280, R0310, R0320, R0400, R0410, R0510, R0520, R0530 |
Amount modelled |
For each component this cell represents the amount calculated in accordance with to the partial internal model. This column is not relevant for full internal model. |
||||||||||||||||||||||||||
C0090/R0020 to R0080, R0190 to R0200, R0270, R0280, R0310, R0320, R0400, R0410, R0510, R0520, R0530 |
USP |
For those components calculated in accordance with to the standard formula where undertaking specific parameters have been applied, one of the following options shall be used: For life underwriting risk:
For health underwriting risk:
For non–life underwriting risk:
In any case, if more than one specific parameter is used, report them separated by comas. This column is not relevant for full internal model. |
||||||||||||||||||||||||||
C0120/R0020 to R0080, R0190 to R0200, R0270, R0280, R0310, R0320, R0400, R0410, R0510, R0520, R0530 |
Simplifications |
For those components calculated in accordance with to the standard formula where simplifications have been applied, the risk sub–modules of each risk module for which a simplified calculation method has been used should be identified If simplified calculation methods for more than one risk sub–module have been used within one risk module, report them separated by comas. This column is not relevant for full internal model. |
||||||||||||||||||||||||||
R0110/C0100 |
Total undiversified components |
Sum of all components. |
||||||||||||||||||||||||||
R0060/C0100 |
Diversification |
The total amount of the diversification among components disclosed in C0030. This amount does not include diversification effects inside each component, which shall be embedded in the values disclosed in C0030. This amount shall be disclosed as negative value. |
||||||||||||||||||||||||||
R0120/C0100 |
Adjustment due to RFF/MAP nSCR aggregation |
Where applicable, adjustment to correct the bias on SCR calculation due to aggregation of RFF/MAP nSCR at risk module level. |
||||||||||||||||||||||||||
R0160/C0100 |
Capital requirement for business operated in accordance with Art. 4 of Directive 2003/41/EC |
Amount of the capital requirement, calculated in accordance with to the rules stated in Article 17 of Directive 2003/41/EC, for ring–fenced funds relating to pension business operated under Article 4 of Directive 2003/41/EC to which transitional measures are applied. This item is to be disclosed only during the transitional period. |
||||||||||||||||||||||||||
R0200/C0100 |
Solvency capital requirement calculated on the basis of Article 336(a) of Delegated Regulation (EU) 2015/35, excluding capital add–on |
Amount of the SCR, before any capital add–on, calculated in accordance with Article 336(a) of Delegated Regulation (EU) 2015/35, i.e. on the basis of consolidated data as referred to in points (a), (b) and (c) of Article 335(1) of Delegated Regulation (EU) 2015/35 including data of controlled collective investment undertakings and investments packaged as funds. |
||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||
R0210/C0100 |
Capital add–ons already set |
Amount of capital add–on that had been set at the reporting reference date. It does not include capital add–ons set between that date and the submission of the data to the supervisory authority. |
||||||||||||||||||||||||||
R0211/C0100 |
of which, capital add-ons already set – Article 37(1) of Directive 2009/138/EC – Type (a) |
Amount of type (a) capital add-on calculated in accordance with Article 37(1) of Directive 2009/138/EC and that had been set at the reporting reference date. It does not include capital add-ons set between that date and the submission of the data to the supervisory authority. |
||||||||||||||||||||||||||
R0212/C0100 |
of which, capital add-ons already set – Article 37(1) of Directive 2009/138/EC – Type (b) |
Amount of type (b) capital add-on that has been calculated in accordance with Article 37(1) of Directive 2009/138/EC and that had been set at the reporting reference date. It does not include capital add-ons set between that date and the submission of the data to the supervisory authority, nor any set after the submission of the data. |
||||||||||||||||||||||||||
R0213/C0100 |
of which, capital add-ons already set – Article 37(1) of Directive 2009/138/EC – Type c |
Amount of type (c) capital add-on calculated in accordance with Article 37(1) of Directive 2009/138/EC and that had been set at the reporting reference date. It shallnot include capital add-ons set between that date and the submission of the data to the supervisory authority, nor any set after the submission of the data. |
||||||||||||||||||||||||||
R0214/C0100 |
of which, capital add-ons already set – Article 37(1) of Directive 2009/138/EC – Type (d) |
Amount of type (d) capital add-on that has been calculated in accordance with Article 37(1) of Directive 2009/138/EC and that had been set at the reporting reference date. It shall not include capital add-ons set between that date and the submission of the data to the supervisory authority, nor any set after the submission of the data. |
||||||||||||||||||||||||||
R0220/C0100 |
Consolidated Group SCR |
Overall capital requirement including capital add-ons for undertakings under method 1 as defined in Article 230 of Directive 2009/138/EC. It shall include all components of the consolidated SCR, including capital requirements of undertakings from other financial sectors, capital requirement for non-controlled participation, capital requirement for residual undertakings and capital requirement for collective investment undertakings or investments packaged as funds. |
||||||||||||||||||||||||||
Other information on SCR |
||||||||||||||||||||||||||||
R0300/C0100 |
Amount/estimate of the overall loss–absorbing capacity of technical provisions |
Amount/Estimate of the overall adjustment for loss–absorbing capacity of technical provisions, including the part embedded in the components and the part disclosed as a single component. This amount shall be disclosed as a negative amount. |
||||||||||||||||||||||||||
R0310/C0100 |
Amount/estimate of the loss absorbing capacity for deferred taxes |
Amount/Estimate of the overall adjustment for loss–absorbing capacity for deferred taxes, including the part embedded in the components and the part disclosed as a single component. This amount shall be disclosed as a negative amount. |
||||||||||||||||||||||||||
R0400/C0100 |
Capital requirement for duration–based equity risk sub–module |
Amount of the capital requirement for duration–based equity risk sub–module. |
||||||||||||||||||||||||||
R0410/C0100 |
Total amount of notional Solvency Capital Requirements for remaining part |
Amount of the notional SCRs of remaining part when the group has RFF. |
||||||||||||||||||||||||||
R0420/C0100 |
Total amount of Notional Solvency Capital Requirements for ring-fenced funds |
Amount of the sum of notional SCRs of all ring–fenced funds when the group has RFF (other than those related to business operated in accordance with Article 4 of Directive 2003/41/EC (transitional)). |
||||||||||||||||||||||||||
R0430/C0100 |
Total amount of Notional Solvency Capital Requirements for matching adjustment portfolios |
Amount of the sum of notional SCRs of all matching adjustment portfolios This item does not have to be disclosed when reporting SCR calculation at RFF or matching portfolio level. |
||||||||||||||||||||||||||
R0440/C0100 |
Diversification effects due to RFF nSCR aggregation for Article 304 |
Amount of the adjustment for a diversification effect between ring fenced funds under Article 304 of Solvency II Directive and the remaining part. It shall be equal to the difference between the sum of the nSCR for each RFF/MAP/RP and the total SCR disclosed in R0200/C0100. |
||||||||||||||||||||||||||
R0470/C0100 |
Minimum consolidated group solvency capital requirement |
Amount of the minimum consolidated group Solvency Capital Requirement as stated in Article 230 of Directive 2009/138/EC. This item is applicable to group reporting only. |
||||||||||||||||||||||||||
R0500/C0100 |
Capital requirement for other financial sectors (Non–insurance capital requirements) |
Amount of capital requirement for other financial sectors. This item is only applicable to group reporting where the group includes an undertaking which is subject to non–insurance capital requirements, such as a bank, and is the capital requirement calculated in accordance with the appropriate requirements. R0500 is expected to be equal to the sum of R0510, R0520 and R0530. |
||||||||||||||||||||||||||
R0510/C0100 |
Capital requirement for other financial sectors (Non–insurance capital requirements) – Credit institutions, investment firms and financial institutions, alternative investment funds managers, UCITS management companies |
Amount of capital requirement for credit institutions, investment firms and financial institutions. This item is only applicable to group reporting where the group includes undertakings which are credit institutions, investment firms and financial institutions, alternative investment funds managers, UCITS management companies and they are subject to capital requirements, calculated in accordance with the relevant sectoral rules. |
||||||||||||||||||||||||||
R0520/C0100 |
Capital requirement for other financial sectors (Non–insurance capital requirements) – Institutions for occupational retirement provisions |
Amount of capital requirement for institutions for occupational retirement provisions. This item is only applicable to group reporting where the group includes undertaking which are institutions for occupational retirement provision and subject to non–insurance capital requirements calculated in accordance with the relevant sectoral rules. |
||||||||||||||||||||||||||
R0530/C0100 |
Capital requirement for other financial sectors (Non–insurance capital requirements) – Capital requirement for non–regulated undertakings carrying out financial activities |
Amount of capital requirement for non–regulated undertakings carrying out financial activities. This figure represents a notional solvency requirement, calculated if the relevant sectoral rules were to be applied. This item is only applicable to group reporting where the group includes undertakings which are non–regulated undetakings carrying out financial activities. |
||||||||||||||||||||||||||
R0540/C0100 |
Capital requirement for non–controlled participation |
Amount of the proportional share of the Solvency Capital Requirements of the related insurance and reinsurance undertakings and insurance holding companies which are not subsidiaries. This item is only applicable to group reporting and corresponds, for those entities which are not subsidiaries, to the capital requirement calculated in accordance with Solvency 2. |
||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||
R0550/C0100 |
Capital requirement for residual undertakings |
Amount determined in accordance with Article 336(1)(d) of Delegated Regulation (EU) 2015/35. |
||||||||||||||||||||||||||
R0555/C0100 |
Capital requirement for collective investment undertakings or investments packaged as funds |
Amount determined in accordance with Article 336(1)(e) of Delegated Regulation (EU) 2015/35. |
||||||||||||||||||||||||||
R0560/C0100 |
SCR for undertakings included via D&A method |
Amount of the Solvency Capital Requirement for undertakings included under method 2 as defined in Article 233 of II Directive 2009/138/EC when the combination of methods is used. |
||||||||||||||||||||||||||
R0570/C0100 |
Total group solvency capital requirement |
Overall SCR for all undertakings regardless of the method used. The total group solvency capital requirement is expected to be equal to the sum of R0220 and R0560. In case the minimum consolidated group SCR (R0470) is higher than the Consolidated group SCR (R0220), then the total group solvency capital requirement is expected to be equal to the sum of R0470 and R0560. |
S.32.01 – Undertakings in the scope of the group
General comments:
|
ITEM |
INSTRUCTIONS |
||||||||||||||||||||||||||||||||
C0010 |
Country |
Identify the ISO 3166–1 alpha–2 code of the country in which the registered head office of each undertaking within the scope of the group, in the meaning of Article 212(1)(c) of Directive 2009/138/EC, is located |
||||||||||||||||||||||||||||||||
C0020 |
Identification code of the undertaking |
Identification code by this order of priority, if existent:
Specific code:
ISO 3166–1 alpha–2 code of the country of the undertaking + 5 digits |
||||||||||||||||||||||||||||||||
C0030 |
Type of code of the ID of the undertaking |
Identification of the code used in item ‘Identification code of the undertaking’:
|
||||||||||||||||||||||||||||||||
C0040 |
Legal name of the undertaking |
Legal name of the undertaking |
||||||||||||||||||||||||||||||||
C0050 |
Type of undertaking |
Identify the type of undertaking giving information on the type of activity of the undertaking. The type of undertakings is linked to how the undertakings are brought into the group solvency calculation, as reported in C0260 of this template. This is applicable to both EEA and third–country undertakings. The following closed list of options shall be used:
|
||||||||||||||||||||||||||||||||
C0060 |
Legal form |
Identify the form of the undertaking. For categories 1 to 4 in cell ‘Type of undertaking’, the legal form shall be consistent with Annex III of Directive 2009/138/EC. |
||||||||||||||||||||||||||||||||
C0070 |
Category (mutual/non mutual) |
Indicate high level information on the legal form, i.e. whether the undertaking is a mutual or not. The following closed list shall be used:
|
||||||||||||||||||||||||||||||||
C0080 |
Supervisory Authority |
Name of the Supervisory Authority responsible for the supervision of the individual undertaking. Please use the full name of the authority. |
||||||||||||||||||||||||||||||||
Criteria of influence |
|
|
||||||||||||||||||||||||||||||||
C0180 |
% capital share |
Proportion of the subscribed capital that is held, directly or indirectly, by the participating undertaking in the related undertaking (as referred to in Article 221 of Directive 2009/138/EC). This cell is not applicable for the ultimate parent undertaking. |
||||||||||||||||||||||||||||||||
C0190 |
% used for establishment of consolidated accounts |
Percentage as defined by IFRS or local GAAP for the integration of consolidated undertakings into the consolidation which may differ from item C0180. For full integration, minority interests shall also be disclosed in this item. This cell is not applicable for the ultimate parent undertaking. |
||||||||||||||||||||||||||||||||
C0200 |
% voting rights |
Proportion of voting rights that is held, directly or indirectly, by the participating undertaking in the undertaking This cell is not applicable for the ultimate parent undertaking. |
||||||||||||||||||||||||||||||||
C0210 |
Other criteria |
Other criteria useful to assess the level of influence exercised by the participating undertaking, e.g centralised risk management. This cell is not applicable for the ultimate parent undertaking. |
||||||||||||||||||||||||||||||||
C0220 |
Level of influence |
Influence can be either dominant or significant, depending on criteria mentioned above; the group is responsible for assessing the level of influence exercised by the participating undertaking over any undertaking but as stated in Article 212(2) of Directive 2009/138/EC the group supervisor may have a differing view from the group’s assessment and if so the group shall take into account any decision made by the group supervisor. This cell is not applicable for the ultimate parent undertaking. The following closed list shall be used:
|
||||||||||||||||||||||||||||||||
C0230 |
Proportional share used for the group solvency calculation |
Proportional share is the proportion that will be used to calculate the group solvency. This cell is not applicable for the ultimate parent undertaking. |
||||||||||||||||||||||||||||||||
Inclusion in the scope of Group supervision |
|
|
||||||||||||||||||||||||||||||||
C0240 |
Inclusion in the scope of group supervision – Yes/No |
Indicate if the undertaking is included or not in the scope of group supervision as referred in Article 214 of Directive 2009/138/EC; if an undertaking is not included in the scope of group supervision as provided for in Article 214, then it shall be indicated which paragraph from Article 214(2) is the reason. The following closed list shall be used:
|
||||||||||||||||||||||||||||||||
C0250 |
Inclusion in the scope of group supervision – Date of decision if art. 214 is applied |
Identify the ISO 8601 (yyyy–mm–dd) code of the date where the decision of exclusion has been taken. |
||||||||||||||||||||||||||||||||
Group solvency calculation |
|
|
||||||||||||||||||||||||||||||||
C0260 |
Method used and under method 1, treatment of the undertaking |
The item gathers information on the method used for group solvency calculation and the treatment of each undertaking. The following closed list shall be used:
|